XML 58 R45.htm IDEA: XBRL DOCUMENT v3.10.0.1
Federal and State Income Taxes (Tables)
12 Months Ended
Dec. 31, 2018
Income Tax Disclosure [Abstract]  
Summary of consolidated income tax expense
The following table is a summary of consolidated income tax expense:
 
Years ended
(Dollars in thousands)
December 31,
2018
 
December 31,
2017
 
December 31,
2016
Current
 
 
 
 
 
Federal
$
21,510

 
29,555

 
30,461

State
11,960

 
9,183

 
9,283

Total current income tax expense
33,470

 
38,738

 
39,744

Deferred 1
 
 
 
 
 
Federal
5,372

 
22,246

 
(70
)
State
1,489

 
3,641

 
(12
)
Total deferred income tax expense (benefit)
6,861

 
25,887

 
(82
)
Total income tax expense
$
40,331

 
64,625

 
39,662


______________________________
1 
Includes tax benefit of operating loss carryforwards of $443,000, $644,000 and $571,000 for the years ended December 31, 2018, 2017, and 2016, respectively.
Summary of effective tax rate
Combined federal and state income tax expense differs from that computed at the federal statutory corporate income tax rate as follows:

 
Years ended
 
December 31,
2018
 
December 31,
2017
 
December 31,
2016
Federal statutory rate
21.0
 %
 
35.0
 %
 
35.0
 %
State taxes, net of federal income tax benefit
4.8
 %
 
4.6
 %
 
3.8
 %
Tax rate change
 %
 
10.9
 %
 
 %
Tax-exempt interest income
(5.0
)%
 
(10.5
)%
 
(12.2
)%
Tax credits
(4.2
)%
 
(3.2
)%
 
(2.1
)%
Other, net
1.6
 %
 
(1.1
)%
 
0.2
 %
Effective income tax rate
18.2
 %
 
35.7
 %
 
24.7
 %
Summary of net deferred tax asset
The tax effect of temporary differences which give rise to a significant portion of deferred tax assets and deferred tax liabilities are as follows:
(Dollars in thousands)
December 31,
2018
 
December 31,
2017
Deferred tax assets
 
 
 
Allowance for loan and lease losses
$
33,313

 
32,890

Acquisition fair market value adjustments
6,380

 
4,139

Deferred compensation
6,251

 
5,640

Employee benefits
2,939

 
2,615

Net operating loss carryforwards
2,525

 
2,841

Available-for-sale debt securities
2,244

 

Interest rate swap agreements
955

 
2,379

Other real estate owned
801

 
5,126

Other
4,798

 
3,673

Total gross deferred tax assets
60,206

 
59,303

Deferred tax liabilities
 
 
 
Intangibles
(12,667
)
 
(4,161
)
Depreciation of premises and equipment
(10,776
)
 
(2,863
)
Deferred loan costs
(6,436
)
 
(5,854
)
FHLB stock dividends
(2,722
)
 
(2,602
)
Debt modification costs
(1,173
)
 
(1,591
)
Available-for-sale debt securities

 
(1,707
)
Other
(2,868
)
 
(2,181
)
Total gross deferred tax liabilities
(36,642
)
 
(20,959
)
Net deferred tax asset
$
23,564

 
38,344

Income tax return jurisdictions and years subject to examination
The following schedule summarizes the years that remain subject to examination as of December 31, 2018:
 
Years ended December 31,
Federal
2015, 2016 and 2017
Montana
2015, 2016 and 2017
Idaho
2015, 2016 and 2017
Utah
2015, 2016 and 2017
Colorado
2014, 2015, 2016 and 2017
Arizona
2017