XML 17 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Operations - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Interest Income      
Investment securities $ 86,499 $ 81,968 $ 90,392
Residential real estate loans 40,041 33,114 33,410
Commercial loans 304,164 227,356 188,949
Consumer and other loans 38,292 32,584 31,402
Total interest income 468,996 375,022 344,153
Interest Expense      
Deposits 18,359 16,793 18,402
Securities sold under agreements to repurchase 2,248 1,858 1,207
Federal Home Loan Bank advances 8,880 6,748 6,221
Other borrowed funds 95 79 67
Subordinated debentures 5,949 4,386 3,734
Total interest expense 35,531 29,864 29,631
Net Interest Income 433,465 345,158 314,522
Provision for loan losses 9,953 10,824 2,333
Net interest income after provision for loan losses 423,512 334,334 312,189
Non-Interest Income      
Service charges and other fees 74,887 67,717 62,405
Miscellaneous loan fees and charges 6,805 4,360 4,613
Gain on sale of loans 27,134 30,439 33,606
Loss on sale of debt securities (1,113) (660) (1,463)
Other income 11,111 10,383 8,157
Total non-interest income 118,824 112,239 107,318
Non-Interest Expense      
Compensation and employee benefits 195,056 160,506 151,697
Occupancy and equipment 30,734 26,631 25,979
Advertising and promotions 9,566 8,405 8,433
Data processing 15,911 14,150 14,390
Other real estate owned 3,221 1,909 2,895
Regulatory assessments and insurance 5,075 4,431 4,780
Core deposit intangible amortization 6,270 2,494 2,970
Other expense 54,294 47,045 47,570
Total non-interest expense 320,127 265,571 258,714
Income Before Income Taxes 222,209 181,002 160,793
Federal and state income tax expense 40,331 64,625 39,662
Net Income $ 181,878 $ 116,377 $ 121,131
Basic earnings per share $ 2.18 $ 1.50 $ 1.59
Diluted earnings per share 2.17 1.50 1.59
Dividends declared per share $ 1.31 $ 1.14 $ 1.10
Average outstanding shares - basic 83,603,515 77,537,664 76,278,463
Average outstanding shares - diluted 83,677,185 77,607,605 76,341,836