XML 49 R36.htm IDEA: XBRL DOCUMENT v3.10.0.1
Other Intangible Assets and Goodwill (Tables)
12 Months Ended
Dec. 31, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
Summary of core deposit intangibles
The following table sets forth information regarding the Company’s core deposit intangibles:

 
At or for the Years ended
(Dollars in thousands)
December 31,
2018
 
December 31,
2017
 
December 31,
2016
Gross carrying value
$
62,977

 
21,649

 
21,943

Accumulated amortization
(13,735
)
 
(7,465
)
 
(9,596
)
Net carrying value
$
49,242

 
14,184

 
12,347

Aggregate amortization expense
$
6,270

 
2,494

 
2,970

Estimated amortization expense for the years ending December 31,
 
 
 
 
 
2019
$
6,768

 
 
 
 
2020
6,598

 
 
 
 
2021
6,407

 
 
 
 
2022
6,187

 
 
 
 
2023
5,711

 
 
 
 
Changes in the carrying value of goodwill
The following schedule discloses the changes in the carrying value of goodwill:

 
Years ended
(Dollars in thousands)
December 31,
2018
 
December 31,
2017
 
December 31,
2016
Net carrying value at beginning of period
$
177,811

 
147,053

 
140,638

Acquisitions and adjustments
111,775

 
30,758

 
6,415

Net carrying value at end of period
$
289,586

 
177,811

 
147,053