XML 123 R110.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consideration Transferred, Identifiable Net Assets Acquired and Goodwill Recognized (Details) - USD ($)
12 Months Ended
Feb. 28, 2018
Jan. 31, 2018
Apr. 30, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Fair value of consideration transferred            
Effective settlement of pre-existing receivable       $ 10,054,000 $ 0 $ 0
Liabilities assumed            
Goodwill recognized       $ 111,775,000 $ 30,758,000 $ 6,415,000
First Security Bank            
Fair value of consideration transferred            
Fair value of Company shares issued, net of equity issuance costs $ 181,043,000          
Cash consideration for outstanding shares 0          
Effective settlement of pre-existing receivable 0          
Total fair value of consideration transferred 181,043,000          
Identifiable assets acquired            
Cash and cash equivalents 24,397,000          
Debt securities 271,865,000          
Loans receivable 627,767,000          
Core deposit intangible [1] 31,053,000          
Accrued income and other assets 78,274,000          
Total identifiable assets acquired 1,033,356,000          
Liabilities assumed            
Deposits 877,586,000          
Borrowings [2] 36,880,000          
Accrued expenses and other liabilities 14,175,000          
Total liabilities assumed 928,641,000          
Total identifiable net assets 104,715,000          
Goodwill recognized $ 76,328,000          
Core Deposit Intangible, Weighted Average Useful Life 10 years          
Business Combination Recognized Identifiable Assets Acquired and Liabilities Assumed, Subordinated Debentures $ 7,903,000          
Collegiate Peaks Bank            
Fair value of consideration transferred            
Fair value of Company shares issued, net of equity issuance costs   $ 69,764,000        
Cash consideration for outstanding shares   16,265,000        
Effective settlement of pre-existing receivable   10,054,000        
Total fair value of consideration transferred   96,083,000        
Identifiable assets acquired            
Cash and cash equivalents   93,136,000        
Debt securities   42,177,000        
Loans receivable   354,252,000        
Core deposit intangible [1]   10,275,000        
Accrued income and other assets   15,911,000        
Total identifiable assets acquired   515,751,000        
Liabilities assumed            
Deposits   437,171,000        
Borrowings   12,509,000        
Accrued expenses and other liabilities   5,435,000        
Total liabilities assumed   455,115,000        
Total identifiable net assets   60,636,000        
Goodwill recognized   $ 35,447,000        
Core Deposit Intangible, Weighted Average Useful Life   10 years        
The Foothills Bank            
Fair value of consideration transferred            
Fair value of Company shares issued, net of equity issuance costs     $ 46,673,000      
Cash consideration for outstanding shares     17,342,000      
Effective settlement of pre-existing receivable     0      
Total fair value of consideration transferred     64,015,000      
Identifiable assets acquired            
Cash and cash equivalents     13,251,000      
Debt securities     25,420,000      
Loans receivable     292,529,000      
Core deposit intangible [1]     4,331,000      
Accrued income and other assets     19,699,000      
Total identifiable assets acquired     355,230,000      
Liabilities assumed            
Deposits     296,760,000      
Borrowings     22,800,000      
Accrued expenses and other liabilities     2,264,000      
Total liabilities assumed     321,824,000      
Total identifiable net assets     33,406,000      
Goodwill recognized     $ 30,609,000      
Core Deposit Intangible, Weighted Average Useful Life     10 years      
[1] The core deposit intangible for each acquisition was determined to have an estimated life of 10 years.
[2] Borrowings assumed with the FSB acquisition include Tier 2 subordinated debentures of $7,903,000.