XML 40 R26.htm IDEA: XBRL DOCUMENT v3.6.0.2
Parent Holding Company Information (Condensed)
12 Months Ended
Dec. 31, 2016
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Parent Holding Company Information (Condensed)
Parent Holding Company Information (Condensed)

The following condensed financial information was the unconsolidated information for the parent holding company:

Condensed Statements of Financial Condition
(Dollars in thousands)
December 31,
2016
 
December 31,
2015
Assets
 
 
 
Cash on hand and in banks
$
5,906

 
1,854

Interest bearing cash deposits
57,700

 
46,808

Cash and cash equivalents
63,606

 
48,662

Investment securities, available-for-sale
36

 
65

Other assets
10,764

 
11,553

Investment in subsidiaries
1,201,667

 
1,175,844

Total assets
$
1,276,073

 
1,236,124

Liabilities and Stockholders’ Equity
 
 
 
Dividends payable
$
23,137

 
22,893

Subordinated debentures
125,991

 
125,848

Other liabilities
10,076

 
10,733

Total liabilities
159,204

 
159,474

Common stock
765

 
761

Paid-in capital
749,107

 
736,368

Retained earnings
374,379

 
337,532

Accumulated other comprehensive (loss) income
(7,382
)
 
1,989

Total stockholders’ equity
1,116,869

 
1,076,650

Total liabilities and stockholders’ equity
$
1,276,073

 
1,236,124



Condensed Statements of Operations and Comprehensive Income
 
Years ended
(Dollars in thousands)
December 31,
2016
 
December 31,
2015
 
December 31,
2014
Income
 
 
 
 
 
Dividends from subsidiaries
$
108,350

 
109,000

 
78,500

Intercompany charges for services
12,248

 
10,562

 
9,283

Other income
311

 
196

 
199

Total income
120,909

 
119,758

 
87,982

Expenses
 
 
 
 
 
Compensation and employee benefits
15,665

 
13,205

 
10,773

Other operating expenses
7,701

 
7,313

 
6,824

Total expenses
23,366

 
20,518

 
17,597

Income before income tax benefit and equity in undistributed net income of subsidiaries
97,543

 
99,240

 
70,385

Income tax benefit
4,040

 
3,105

 
2,919

Income before equity in undistributed net income of subsidiaries
101,583

 
102,345

 
73,304

Equity in undistributed net income of subsidiaries
19,548

 
13,782

 
39,451

Net Income
$
121,131

 
116,127

 
112,755

Comprehensive Income
$
111,760

 
100,372

 
120,854


Note 18. Parent Holding Company Information (Condensed) (continued)

Condensed Statements of Cash Flows
 
Years ended
(Dollars in thousands)
December 31,
2016
 
December 31,
2015
 
December 31,
2014
Operating Activities
 
 
 
 
 
Net income
$
121,131

 
116,127

 
112,755

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
Subsidiary income in excess of dividends distributed
(19,548
)
 
(13,782
)
 
(39,451
)
Excess tax benefits from stock-based compensation
(8
)
 
(102
)
 
(138
)
Net change in other assets and other liabilities
507

 
307

 
140

Net cash provided by operating activities
102,082

 
102,550

 
73,306

Investing Activities
 
 
 
 
 
Net decrease (increase) of premises and equipment
771

 
(1,405
)
 
(179
)
Net sale (purchase) of non-marketable equity securities
55

 
22

 
(667
)
Equity contributions to subsidiaries
(3,475
)
 
(28,457
)
 
(18,115
)
Net cash used in by investing activities
(2,649
)
 
(29,840
)
 
(18,961
)
Financing Activities
 
 
 
 
 
Net increase in other borrowed funds
143

 
143

 
143

Cash dividends paid
(84,040
)
 
(79,456
)
 
(50,944
)
Excess tax benefits from stock-based compensation
8

 
102

 
138

Stock-based compensation activity
(600
)
 
17

 
785

Net cash used in financing activities
(84,489
)
 
(79,194
)
 
(49,878
)
Net increase (decrease) in cash and cash equivalents
14,944

 
(6,484
)
 
4,467

Cash and cash equivalents at beginning of year
48,662

 
55,146

 
50,679

Cash and cash equivalents at end of year
$
63,606

 
48,662

 
55,146