XML 61 R47.htm IDEA: XBRL DOCUMENT v3.3.1.900
Parent Holding Company Information (Condensed) (Tables)
12 Months Ended
Dec. 31, 2015
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Statements of Financial Condition
Condensed Statements of Financial Condition
(Dollars in thousands)
December 31,
2015
 
December 31,
2014
Assets
 
 
 
Cash on hand and in banks
$
1,854

 
4,019

Interest bearing cash deposits
46,808

 
51,127

Cash and cash equivalents
48,662

 
55,146

Investment securities, available-for-sale
65

 
91

Other assets
11,553

 
8,511

Investment in subsidiaries
1,175,844

 
1,121,937

Total assets
$
1,236,124

 
1,185,685

Liabilities and Stockholders’ Equity
 
 
 
Dividends payable
$
22,893

 
22,557

Subordinated debentures
125,848

 
125,705

Other liabilities
10,733

 
9,376

Total liabilities
159,474

 
157,638

Common stock
761

 
750

Paid-in capital
736,368

 
708,356

Retained earnings
337,532

 
301,197

Accumulated other comprehensive income
1,989

 
17,744

Total stockholders’ equity
1,076,650

 
1,028,047

Total liabilities and stockholders’ equity
$
1,236,124

 
1,185,685

Condensed Statements of Operations and Comprehensive Income
Condensed Statements of Operations and Comprehensive Income
 
Years ended
(Dollars in thousands)
December 31,
2015
 
December 31,
2014
 
December 31,
2013
Income
 
 
 
 
 
Dividends from subsidiaries
$
109,000

 
78,500

 
65,445

Loss on sale of investments

 

 
(3,248
)
Other income
196

 
199

 
966

Intercompany charges for services
10,562

 
9,283

 
7,387

Total income
119,758

 
87,982

 
70,550

Expenses
 
 
 
 
 
Compensation and employee benefits
13,205

 
10,773

 
9,175

Other operating expenses
7,313

 
6,824

 
6,536

Total expenses
20,518

 
17,597

 
15,711

Income before income tax benefit and equity in undistributed net income of subsidiaries
99,240

 
70,385

 
54,839

Income tax benefit
3,105

 
2,919

 
3,676

Income before equity in undistributed net income of subsidiaries
102,345

 
73,304

 
58,515

Equity in undistributed net income of subsidiaries
13,782

 
39,451

 
37,129

Net Income
$
116,127

 
112,755

 
95,644

Comprehensive Income
$
100,372

 
120,854

 
57,327

Condensed Statements of Cash Flows
Condensed Statements of Cash Flows
 
Years ended
(Dollars in thousands)
December 31,
2015
 
December 31,
2014
 
December 31,
2013
Operating Activities
 
 
 
 
 
Net income
$
116,127

 
112,755

 
95,644

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
Subsidiary income in excess of dividends distributed
(13,782
)
 
(39,451
)
 
(37,129
)
Loss on sale of investments

 

 
3,248

Excess tax (benefits) deficiencies from stock-based compensation
(102
)
 
(138
)
 
223

Net change in other assets and other liabilities
307

 
140

 
2,575

Net cash provided by operating activities
102,550

 
73,306

 
64,561

Investing Activities
 
 
 
 
 
Sales of available-for-sale securities

 

 
23,990

Maturities, prepayments and calls of available-for-sale securities

 

 
2,571

Changes in investment securities and other stock - intercompany

 

 
(946
)
Net addition of premises and equipment
(1,405
)
 
(179
)
 
(603
)
Net sale (purchase) of non-marketable equity securities
22

 
(667
)
 

Equity contributions to subsidiaries
(28,457
)
 
(18,115
)
 
(11,336
)
Net cash (used in) provided by investing activities
(29,840
)
 
(18,961
)
 
13,676

Financing Activities
 
 
 
 
 
Net increase in other borrowed funds
143

 
143

 
144

Cash dividends paid
(79,456
)
 
(50,944
)
 
(44,232
)
Excess tax benefits (deficiencies) from stock-based compensation
102

 
138

 
(223
)
Stock-based compensation activity
17

 
785

 
4,326

Net cash used in financing activities
(79,194
)
 
(49,878
)
 
(39,985
)
Net (decrease) increase in cash and cash equivalents
(6,484
)
 
4,467

 
38,252

Cash and cash equivalents at beginning of year
55,146

 
50,679

 
12,427

Cash and cash equivalents at end of year
$
48,662

 
55,146

 
50,679