XML 58 R44.htm IDEA: XBRL DOCUMENT v3.3.1.900
Federal and State Income Taxes (Tables)
12 Months Ended
Dec. 31, 2015
Income Tax Disclosure [Abstract]  
Summary of consolidated income tax expense
The following table is a summary of consolidated income tax expense:
 
Years ended
(Dollars in thousands)
December 31,
2015
 
December 31,
2014
 
December 31,
2013
Current
 
 
 
 
 
Federal
$
28,705

 
21,860

 
18,377

State
9,374

 
8,118

 
7,007

Total current income tax expense
38,079

 
29,978

 
25,384

Deferred 1
 
 
 
 
 
Federal
(3,451
)
 
5,016

 
3,918

State
(629
)
 
915

 
715

Total deferred income tax (benefit) expense
(4,080
)
 
5,931

 
4,633

Total income tax expense
$
33,999

 
35,909

 
30,017


__________
1 
Includes tax benefit of operating loss carryforwards of $391,000, $0 and $0 for the years ended December 31, 2015, 2014, and 2013, respectively.
Summary of effective tax rate
Combined federal and state income tax expense differs from that computed at the federal statutory corporate tax rate as follows:

 
Years ended
 
December 31,
2015
 
December 31,
2014
 
December 31,
2013
Federal statutory rate
35.0
 %
 
35.0
 %
 
35.0
 %
State taxes, net of federal income tax benefit
3.7
 %
 
4.0
 %
 
4.0
 %
Tax-exempt interest income
(12.6
)%
 
(11.5
)%
 
(12.2
)%
Tax credits
(3.0
)%
 
(2.8
)%
 
(3.2
)%
Other, net
(0.5
)%
 
(0.5
)%
 
0.3
 %
Effective tax rate
22.6
 %
 
24.2
 %
 
23.9
 %
Summary of net deferred tax asset
The tax effect of temporary differences which give rise to a significant portion of deferred tax assets and deferred tax liabilities are as follows:
(Dollars in thousands)
December 31,
2015
 
December 31,
2014
Deferred tax assets
 
 
 
Allowance for loan and lease losses
$
50,123

 
50,013

Other real estate owned
8,380

 
8,200

Deferred compensation
8,166

 
5,024

Interest rate swap agreements
7,554

 
6,467

Acquisition fair market value adjustments
5,842

 
5,302

Income tax credits and net operating loss carryforwards
3,590

 
4,652

Employee benefits
3,165

 
2,839

Other
5,433

 
4,290

Total gross deferred tax assets
92,253

 
86,787

Deferred tax liabilities
 
 
 
Available-for-sale securities
(8,812
)
 
(17,716
)
Deferred loan costs
(7,427
)
 
(6,419
)
Intangibles
(6,272
)
 
(4,290
)
FHLB stock dividends
(4,601
)
 
(10,342
)
Depreciation of premises and equipment
(2,376
)
 
(2,358
)
Other
(4,290
)
 
(3,925
)
Total gross deferred tax liabilities
(33,778
)
 
(45,050
)
Net deferred tax asset
$
58,475

 
41,737

Income tax returns jurisdictions and years subject to examination
The following schedule summarizes the years that remain subject to examination as of December 31, 2015:

 
Years ended December 31,
Federal
2008, 2009, 2010, 2012, 2013 and 2014
Montana
2012, 2013 and 2014
Idaho
2009, 2010, 2011, 2012, 2013 and 2014
Colorado
2008, 2009, 2010, 2011, 2012, 2013 and 2014
Utah
2012, 2013 and 2014