XML 18 R4.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Operations - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Interest Income      
Investment securities $ 91,086 $ 93,052 $ 74,512
Residential real estate loans 32,153 30,721 29,525
Commercial loans 164,966 145,631 127,450
Consumer and other loans 31,476 30,515 32,089
Total interest income 319,681 299,919 263,576
Interest Expense      
Deposits 16,138 13,195 13,870
Securities sold under agreements to repurchase 1,021 865 867
Federal Home Loan Bank advances 8,841 9,570 10,610
Federal funds purchased and other borrowed funds 81 199 206
Subordinated debentures 3,194 3,137 3,205
Total interest expense 29,275 26,966 28,758
Net Interest Income 290,406 272,953 234,818
Provision for loan losses 2,284 1,912 6,887
Net interest income after provision for loan losses 288,122 271,041 227,931
Non-Interest Income      
Service charges and other fees 57,321 54,089 49,478
Miscellaneous loan fees and charges 4,276 4,696 4,982
Gain on sale of loans 26,389 19,797 28,517
Gain (loss) on sale of investments 19 (188) (299)
Other income 10,756 11,908 10,369
Total non-interest income 98,761 90,302 93,047
Non-Interest Expense      
Compensation and employee benefits 134,409 118,571 104,221
Occupancy and equipment 31,149 27,498 24,875
Advertising and promotions 8,661 7,912 6,913
Data processing 5,833 6,607 4,493
Other real estate owned 3,693 2,568 7,196
Regulatory assessments and insurance 5,283 5,064 6,362
Core deposit intangible amortization 2,964 2,811 2,401
Other expense 44,765 41,648 38,856
Total non-interest expense 236,757 212,679 195,317
Income Before Income Taxes 150,126 148,664 125,661
Federal and state income tax expense 33,999 35,909 30,017
Net Income $ 116,127 $ 112,755 $ 95,644
Basic earnings per share $ 1.54 $ 1.51 $ 1.31
Diluted earnings per share 1.54 1.51 1.31
Dividends declared per share $ 1.05 $ 0.98 $ 0.60
Average outstanding shares - basic 75,542,455 74,641,957 73,191,713
Average outstanding shares - diluted 75,595,581 74,687,315 73,260,278