XML 114 R100.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed Statements of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Operating Activities                      
Net income $ 29,508 $ 29,614 $ 29,335 $ 27,670 $ 28,054 $ 29,294 $ 28,677 $ 26,730 $ 116,127 $ 112,755 $ 95,644
Adjustments to reconcile net income to net cash provided by operating activities:                      
Loss on sale of investments                 (19) 188 299
Excess tax (benefits) deficiencies from stock-based compensation                 (102) (138) 223
Net cash provided by operating activities                 171,466 182,734 334,095
Investing Activities                      
Sales of available-for-sale securities                 136,777 169,372 181,971
Maturities, prepayments and calls of available-for-sale securities                 663,828 628,238 1,682,363
Net addition of premises and equipment                 (18,224) (14,389) (8,977)
Net sale (purchase) of non-marketable equity securities                 27,770 801 583
Net cash (used in) provided by investing activities                 (676,571) 158,893 149,237
Financing Activities                      
Net increase in other borrowed funds                 (566) (933) (1,502)
Cash dividends paid                 (79,456) (50,944) (44,232)
Excess tax benefits (deficiencies) from stock-based compensation                 102 138 (223)
Stock-based compensation activity                 17 785 4,326
Net cash used in financing activities                 255,949 (54,875) (514,715)
Net (decrease) increase in cash and cash equivalents                 (249,156) 286,752 (31,383)
Cash and cash equivalents at beginning of period       442,409       155,657 442,409 155,657 187,040
Cash and cash equivalents at end of period 193,253       442,409       193,253 442,409 155,657
Parent Company                      
Operating Activities                      
Net income                 116,127 112,755 95,644
Adjustments to reconcile net income to net cash provided by operating activities:                      
Subsidiary income in excess of dividends distributed                 (13,782) (39,451) (37,129)
Loss on sale of investments                 0 0 3,248
Excess tax (benefits) deficiencies from stock-based compensation                 (102) (138) 223
Net change in other assets and other liabilities                 307 140 2,575
Net cash provided by operating activities                 102,550 73,306 64,561
Investing Activities                      
Sales of available-for-sale securities                 0 0 23,990
Maturities, prepayments and calls of available-for-sale securities                 0 0 2,571
Changes in investment securities and other stock - intercompany                 0 0 (946)
Net addition of premises and equipment                 (1,405) (179) (603)
Net sale (purchase) of non-marketable equity securities                 22 (667) 0
Equity contribution to subsidiaries                 (28,457) (18,115) (11,336)
Net cash (used in) provided by investing activities                 (29,840) (18,961) 13,676
Financing Activities                      
Net increase in other borrowed funds                 143 143 144
Cash dividends paid                 (79,456) (50,944) (44,232)
Excess tax benefits (deficiencies) from stock-based compensation                 102 138 (223)
Stock-based compensation activity                 17 785 4,326
Net cash used in financing activities                 (79,194) (49,878) (39,985)
Net (decrease) increase in cash and cash equivalents                 (6,484) 4,467 38,252
Cash and cash equivalents at beginning of period       $ 55,146       $ 50,679 55,146 50,679 12,427
Cash and cash equivalents at end of period $ 48,662       $ 55,146       $ 48,662 $ 55,146 $ 50,679