XML 121 R69.htm IDEA: XBRL DOCUMENT v2.4.1.9
Net Carrying Value of Core Deposit Intangibles (Details) (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Net Core Deposit Intangibles and Aggregate Amortization Expense      
Net carrying value $ 10,900,000us-gaap_FiniteLivedIntangibleAssetsNet $ 9,512,000us-gaap_FiniteLivedIntangibleAssetsNet  
Aggregate amortization expense 2,811,000us-gaap_AmortizationOfIntangibleAssets 2,401,000us-gaap_AmortizationOfIntangibleAssets 2,110,000us-gaap_AmortizationOfIntangibleAssets
Core Deposits Intangibles      
Net Core Deposit Intangibles and Aggregate Amortization Expense      
Gross carrying value 32,056,000us-gaap_FiniteLivedIntangibleAssetsGross
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_CoreDepositsMember
27,857,000us-gaap_FiniteLivedIntangibleAssetsGross
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_CoreDepositsMember
22,404,000us-gaap_FiniteLivedIntangibleAssetsGross
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_CoreDepositsMember
Accumulated amortization (21,156,000)us-gaap_FiniteLivedIntangibleAssetsAccumulatedAmortization
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_CoreDepositsMember
(18,345,000)us-gaap_FiniteLivedIntangibleAssetsAccumulatedAmortization
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_CoreDepositsMember
(16,230,000)us-gaap_FiniteLivedIntangibleAssetsAccumulatedAmortization
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_CoreDepositsMember
Net carrying value 10,900,000us-gaap_FiniteLivedIntangibleAssetsNet
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_CoreDepositsMember
9,512,000us-gaap_FiniteLivedIntangibleAssetsNet
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_CoreDepositsMember
6,174,000us-gaap_FiniteLivedIntangibleAssetsNet
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_CoreDepositsMember
Aggregate amortization expense 2,811,000us-gaap_AmortizationOfIntangibleAssets
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_CoreDepositsMember
2,401,000us-gaap_AmortizationOfIntangibleAssets
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_CoreDepositsMember
2,110,000us-gaap_AmortizationOfIntangibleAssets
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_CoreDepositsMember
Estimated Amortization Expense      
For the year ending December 31, 2015 2,676,000us-gaap_FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_CoreDepositsMember
   
For the year ending December 31, 2016 2,170,000us-gaap_FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_CoreDepositsMember
   
For the year ending December 31, 2017 1,287,000us-gaap_FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_CoreDepositsMember
   
For the year ending December 31, 2018 876,000us-gaap_FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_CoreDepositsMember
   
For the year ending December 31, 2019 810,000us-gaap_FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_CoreDepositsMember
   
Core Deposit Intangibles Acquired During the Year      
Core Deposit Intangibles Acquired $ 4,199,000us-gaap_FinitelivedIntangibleAssetsAcquired1
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_CoreDepositsMember
$ 5,739,000us-gaap_FinitelivedIntangibleAssetsAcquired1
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_CoreDepositsMember
 
Core Deposits Intangibles | Weighted Average      
Net Core Deposit Intangibles and Aggregate Amortization Expense      
Weighted-average amortization period (Period in years) 9 years 7 months