XML 41 R37.htm IDEA: XBRL DOCUMENT v2.4.0.8
Other Intangible Assets and Goodwill (Tables)
12 Months Ended
Dec. 31, 2013
Goodwill and Intangible Assets Disclosure [Abstract]  
Core deposit intangibles
 
At or for the Years ended
(Dollars in thousands)
December 31,
2013
 
December 31,
2012
 
December 31,
2011
Gross carrying value
$
27,857

 
22,404

 
28,248

Accumulated amortization
(18,345
)
 
(16,230
)
 
(19,964
)
Net carrying value
$
9,512

 
6,174

 
8,284

Aggregate amortization expense
$
2,401

 
2,110

 
2,473

Weighted-average amortization period
 
 
 
 
 
(Period in years)
9.5

 
 
 
 
Estimated amortization expense for the years ending December 31,
 
 
 
 
 
2014
$
2,650

 
 
 
 
2015
2,198

 
 
 
 
2016
1,700

 
 
 
 
2017
828

 
 
 
 
2018
430

 
 
 
 
Changes in the carrying value of goodwill
 
Years ended
(Dollars in thousands)
December 31,
2013
 
December 31,
2012
 
December 31,
2011
Net carrying value at beginning of period
$
106,100

 
106,100

 
146,259

Acquisitions
23,606

 

 

Impairment charge

 

 
(40,159
)
Net carrying value at end of period
$
129,706

 
106,100

 
106,100

Gross carrying value of goodwill and the accumulated impairment charge
(Dollars in thousands)
December 31,
2013
 
December 31,
2012
 
 
Gross carrying value
$
169,865

 
146,259

 
 
Accumulated impairment charge
(40,159
)
 
(40,159
)
 
 
Net carrying value
$
129,706

 
106,100