XML 47 R51.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consideration Transferred, Identifiable Net Assets Acquired and Goodwill Recognized (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Fair value of consideration transferred        
Fair value of Company shares issued, net of equity issuance costs     $ 45,033  
Cash consideration for outstanding shares     24,858  
Total fair value of consideration transferred     69,891  
Identifiable assets acquired        
Cash and cash equivalents 51,013   51,013  
Investment securities, available-for-sale 123,701   123,701  
Loans receivable 387,185   387,185  
Core deposit intangible 5,739   5,739  
Accrued income and other assets 39,325   39,325  
Total identifiable assets acquired 606,963   606,963  
Liabilities assumed        
Deposits 550,177   550,177  
Federal Home Loan Bank advances and other borrowed funds 5,467   5,467  
Accrued expenses and other liabilities 5,034   5,034  
Total liabilities assumed 560,678   560,678  
Total identifiable net assets 46,285   46,285  
Goodwill recognized 10,197 0 23,606 0
Wheatland Bankshares
       
Fair value of consideration transferred        
Fair value of Company shares issued, net of equity issuance costs     28,290  
Cash consideration for outstanding shares     11,025  
Total fair value of consideration transferred     39,315  
Identifiable assets acquired        
Cash and cash equivalents 23,148   23,148  
Investment securities, available-for-sale 75,643   75,643  
Loans receivable 171,199   171,199  
Core deposit intangible 2,079   2,079  
Accrued income and other assets 15,063   15,063  
Total identifiable assets acquired 287,132   287,132  
Liabilities assumed        
Deposits 255,197   255,197  
Federal Home Loan Bank advances and other borrowed funds 5,467   5,467  
Accrued expenses and other liabilities 562   562  
Total liabilities assumed 261,226   261,226  
Total identifiable net assets 25,906   25,906  
Goodwill recognized     13,409  
North Cascades Bancshares
       
Fair value of consideration transferred        
Fair value of Company shares issued, net of equity issuance costs     16,743  
Cash consideration for outstanding shares     13,833  
Total fair value of consideration transferred     30,576  
Identifiable assets acquired        
Cash and cash equivalents 27,865   27,865  
Investment securities, available-for-sale 48,058   48,058  
Loans receivable 215,986   215,986  
Core deposit intangible 3,660   3,660  
Accrued income and other assets 24,262   24,262  
Total identifiable assets acquired 319,831   319,831  
Liabilities assumed        
Deposits 294,980   294,980  
Federal Home Loan Bank advances and other borrowed funds 0   0  
Accrued expenses and other liabilities 4,472   4,472  
Total liabilities assumed 299,452   299,452  
Total identifiable net assets 20,379   20,379  
Goodwill recognized     $ 10,197