Mergers and Acquisitions Mergers and Acquisitions (Tables)

6 Months Ended

Jun. 30, 2013

Business Combinations [Abstract]

Fair Value of the Net Assets Acquired

(Dollars in thousands)	May 31, 2013
Assets
Cash and cash equivalents	$	23,148
Investment securities, available-for-sale	75,643
Loans receivable	171,199
Goodwill and core deposit intangible	15,488
Accrued income and other assets	15,063
Total assets	300,541
Liabilities
Deposits	255,197
Federal Home Loan Bank advances	5,467
Accrued expenses and other liabilities	562
Total liabilities	261,226
Purchase price	$	39,315

Calculation of the Purchase Price and the Resulting Goodwill Relating to Acquisitions

(Dollars in thousands)	May 31, 2013
Purchase price
Fair value of Company common stock shares issued	$	28,290
Cash consideration for outstanding shares	11,025
Total purchase price	39,315
Fair value of net assets acquired
Tangible assets acquired	285,053
Core deposit intangible asset acquired	2,079
Liabilities assumed	(261,226		)
Total fair value of net assets acquired	25,906
Goodwill recognized	$	13,409

Unaudited Pro Forma Summary of the Company as if the Acquisitions had Occurred at the Beginning of the Period

	Six Months ended
(Dollars in thousands)	June 30, 2013		June 30, 2012
Net interest income and non-interest income	$	156,182	161,328
Net income	44,655		36,959