Montana | 000-18911 | 81-0519541 |
(State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) |
49 Commons Loop, Kalispell, Montana | 59901 |
(Address of principal executive offices) | (Zip Code) |
[ ] | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |
[ ] | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |
[ ] | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |
[ ] | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
(d) | Exhibit 99.1 - Press Release dated April 18, 2013, announcing financial results for the quarter ended March 31, 2013. |
Glacier Bancorp, Inc. | ||
(Registrant) | ||
April 18, 2013 | /s/ MICHAEL J. BLODNICK | |
(Date) | Michael J. Blodnick President and Chief Executive Officer |
• | Current quarter net income of $20.8 million, an increase of 27 percent from the prior year first quarter net income of $16.3 million. |
• | Current quarter diluted earnings per share of $0.29, an increase of 26 percent from the prior year first quarter diluted earnings per share of $0.23. |
• | Announced the acquisition of First State Bank in Wheatland, Wyoming. |
• | Announced the acquisition of North Cascades National Bank in Chelan, Washington. |
• | The loan portfolio increased $6.4 million, or 76 basis points annualized, during the current quarter. |
• | Non-performing assets of $135 million decreased $8.1 million, or 6 percent, from the prior quarter and decreased $79.2 million, or 37 percent, from the prior year first quarter. |
• | Current quarter net interest margin, on a tax-equivalent basis, of 3.14 percent, an increase of 9 basis points from the prior quarter net interest margin of 3.05 percent. |
• | Dividend declared of $0.14 per share during the quarter. |
Three Months ended | |||||||||
(Dollars in thousands, except per share data) | March 31, 2013 | December 31, 2012 | March 31, 2012 | ||||||
Net income | $ | 20,768 | 20,758 | 16,333 | |||||
Diluted earnings per share | $ | 0.29 | 0.29 | 0.23 | |||||
Return on average assets (annualized) | 1.11 | % | 1.06 | % | 0.91 | % | |||
Return on average equity (annualized) | 9.20 | % | 9.17 | % | 7.58 | % |
$ Change from | $ Change from | ||||||||||||||
(Dollars in thousands) | March 31, 2013 | December 31, 2012 | March 31, 2012 | December 31, 2012 | March 31, 2012 | ||||||||||
Cash and cash equivalents | $ | 129,057 | 187,040 | 131,757 | (57,983 | ) | (2,700 | ) | |||||||
Investment securities, available-for-sale | 3,658,037 | 3,683,005 | 3,239,019 | (24,968 | ) | 419,018 | |||||||||
Loans receivable | |||||||||||||||
Residential real estate | 513,784 | 516,467 | 515,405 | (2,683 | ) | (1,621 | ) | ||||||||
Commercial | 2,307,632 | 2,278,905 | 2,283,488 | 28,727 | 24,144 | ||||||||||
Consumer and other | 582,429 | 602,053 | 634,318 | (19,624 | ) | (51,889 | ) | ||||||||
Loans receivable | 3,403,845 | 3,397,425 | 3,433,211 | 6,420 | (29,366 | ) | |||||||||
Allowance for loan and lease losses | (130,835 | ) | (130,854 | ) | (136,586 | ) | 19 | 5,751 | |||||||
Loans receivable, net | 3,273,010 | 3,266,571 | 3,296,625 | 6,439 | (23,615 | ) | |||||||||
Other assets | 549,133 | 610,824 | 574,444 | (61,691 | ) | (25,311 | ) | ||||||||
Total assets | $ | 7,609,237 | 7,747,440 | 7,241,845 | (138,203 | ) | 367,392 |
At or for the Three Months ended | At or for the Year ended | At or for the Three Months ended | |||||||
(Dollars in thousands) | March 31, 2013 | December 31, 2012 | March 31, 2012 | ||||||
Allowance for loan and lease losses | |||||||||
Balance at beginning of period | $ | 130,854 | 137,516 | 137,516 | |||||
Provision for loan losses | 2,100 | 21,525 | 8,625 | ||||||
Charge-offs | (3,614 | ) | (34,672 | ) | (11,058 | ) | |||
Recoveries | 1,495 | 6,485 | 1,503 | ||||||
Balance at end of period | $ | 130,835 | 130,854 | 136,586 | |||||
Other real estate owned | $ | 43,975 | 45,115 | 74,337 | |||||
Accruing loans 90 days or more past due | 563 | 1,479 | 9,231 | ||||||
Non-accrual loans | 90,856 | 96,933 | 131,026 | ||||||
Total non-performing assets 1 | $ | 135,394 | 143,527 | 214,594 | |||||
Non-performing assets as a percentage of subsidiary assets | 1.79 | % | 1.87 | % | 2.91 | % | |||
Allowance for loan and lease losses as a percentage of non-performing loans | 143 | % | 133 | % | 97 | % | |||
Allowance for loan and lease losses as a percentage of total loans | 3.84 | % | 3.85 | % | 3.98 | % | |||
Net charge-offs as a percentage of total loans | 0.06 | % | 0.83 | % | 0.28 | % | |||
Accruing loans 30-89 days past due | $ | 32,278 | 27,097 | 42,581 |
(Dollars in thousands) | Provision for Loan Losses | Net Charge-Offs | ALLL as a Percent of Loans | Accruing Loans 30-89 Days Past Due as a Percent of Loans | Non-Performing Assets to Total Subsidiary Assets | ||||||||||
First quarter 2013 | $ | 2,100 | 2,119 | 3.84 | % | 0.95 | % | 1.79 | % | ||||||
Fourth quarter 2012 | 2,275 | 8,081 | 3.85 | % | 0.80 | % | 1.87 | % | |||||||
Third quarter 2012 | 2,700 | 3,499 | 4.01 | % | 0.83 | % | 2.33 | % | |||||||
Second quarter 2012 | 7,925 | 7,052 | 3.99 | % | 1.41 | % | 2.69 | % | |||||||
First quarter 2012 | 8,625 | 9,555 | 3.98 | % | 1.24 | % | 2.91 | % | |||||||
Fourth quarter 2011 | 8,675 | 9,252 | 3.97 | % | 1.42 | % | 2.92 | % | |||||||
Third quarter 2011 | 17,175 | 18,877 | 3.92 | % | 0.60 | % | 3.49 | % | |||||||
Second quarter 2011 | 19,150 | 20,184 | 3.88 | % | 1.14 | % | 3.68 | % |
$ Change from | $ Change from | ||||||||||||||
(Dollars in thousands) | March 31, 2013 | December 31, 2012 | March 31, 2012 | December 31, 2012 | March 31, 2012 | ||||||||||
Non-interest bearing deposits | $ | 1,180,738 | 1,191,933 | 1,039,068 | (11,195 | ) | 141,670 | ||||||||
Interest bearing deposits | 4,192,477 | 4,172,528 | 3,888,750 | 19,949 | 303,727 | ||||||||||
Repurchase agreements | 312,505 | 289,508 | 259,290 | 22,997 | 53,215 | ||||||||||
FHLB advances | 802,004 | 997,013 | 995,038 | (195,009 | ) | (193,034 | ) | ||||||||
Other borrowed funds | 10,276 | 10,032 | 10,358 | 244 | (82 | ) | |||||||||
Subordinated debentures | 125,454 | 125,418 | 125,311 | 36 | 143 | ||||||||||
Other liabilities | 71,503 | 60,059 | 60,033 | 11,444 | 11,470 | ||||||||||
Total liabilities | $ | 6,694,957 | 6,846,491 | 6,377,848 | (151,534 | ) | 317,109 |
$ Change from | $ Change from | ||||||||||||||
(Dollars in thousands, except per share data) | March 31, 2013 | December 31, 2012 | March 31, 2012 | December 31, 2012 | March 31, 2012 | ||||||||||
Common equity | $ | 864,205 | 852,987 | 822,488 | 11,218 | 41,717 | |||||||||
Accumulated other comprehensive income | 50,075 | 47,962 | 41,509 | 2,113 | 8,566 | ||||||||||
Total stockholders’ equity | 914,280 | 900,949 | 863,997 | 13,331 | 50,283 | ||||||||||
Goodwill and core deposit intangible, net | (111,788 | ) | (112,274 | ) | (113,832 | ) | 486 | 2,044 | |||||||
Tangible stockholders’ equity | $ | 802,492 | 788,675 | 750,165 | 13,817 | 52,327 | |||||||||
Stockholders’ equity to total assets | 12.02 | % | 11.63 | % | 11.93 | % | |||||||||
Tangible stockholders’ equity to total tangible assets | 10.70 | % | 10.33 | % | 10.52 | % | |||||||||
Book value per common share | $ | 12.70 | 12.52 | 12.01 | 0.18 | 0.69 | |||||||||
Tangible book value per common share | $ | 11.14 | 10.96 | 10.43 | 0.18 | 0.71 | |||||||||
Market price per share at end of period | $ | 18.98 | 14.71 | 14.94 | 4.27 | 4.04 |
Three Months ended | |||||||||||
(Dollars in thousands) | March 31, 2013 | December 31, 2012 | March 31, 2012 | ||||||||
Net interest income | |||||||||||
Interest income | $ | 57,955 | 59,666 | 67,884 | |||||||
Interest expense | 7,458 | 8,165 | 9,598 | ||||||||
Total net interest income | 50,497 | 51,501 | 58,286 | ||||||||
Non-interest income | |||||||||||
Service charges, loan fees, and other fees | 11,675 | 12,845 | 11,438 | ||||||||
Gain on sale of loans | 9,089 | 9,164 | 6,813 | ||||||||
Loss on sale of investments | (137 | ) | — | — | |||||||
Other income | 2,323 | 3,384 | 2,087 | ||||||||
Total non-interest income | 22,950 | 25,393 | 20,338 | ||||||||
$ | 73,447 | 76,894 | 78,624 | ||||||||
Net interest margin (tax-equivalent) | 3.14 | % | 3.05 | % | 3.73 | % |
$ Change from | $ Change from | % Change from | % Change from | ||||||||||
(Dollars in thousands) | December 31, 2012 | March 31, 2012 | December 31, 2012 | March 31, 2012 | |||||||||
Net interest income | |||||||||||||
Interest income | $ | (1,711 | ) | $ | (9,929 | ) | (3 | )% | (15 | )% | |||
Interest expense | (707 | ) | (2,140 | ) | (9 | )% | (22 | )% | |||||
Total net interest income | (1,004 | ) | (7,789 | ) | (2 | )% | (13 | )% | |||||
Non-interest income | |||||||||||||
Service charges, loan fees, and other fees | (1,170 | ) | 237 | (9 | )% | 2 | % | ||||||
Gain on sale of loans | (75 | ) | 2,276 | (1 | )% | 33 | % | ||||||
Loss on sale of investments | (137 | ) | (137 | ) | n/m | n/m | |||||||
Other income | (1,061 | ) | 236 | (31 | )% | 11 | % | ||||||
Total non-interest income | (2,443 | ) | 2,612 | (10 | )% | 13 | % | ||||||
$ | (3,447 | ) | $ | (5,177 | ) | (4 | )% | (7 | )% |
Three Months ended | |||||||||||
(Dollars in thousands) | March 31, 2013 | December 31, 2012 | March 31, 2012 | ||||||||
Compensation and employee benefits | $ | 24,577 | 24,083 | 23,560 | |||||||
Occupancy and equipment | 5,825 | 6,043 | 5,968 | ||||||||
Advertising and promotions | 1,548 | 1,478 | 1,402 | ||||||||
Outsourced data processing | 825 | 889 | 846 | ||||||||
Other real estate owned | 884 | 3,570 | 6,822 | ||||||||
Federal Deposit Insurance Corporation premiums | 1,304 | 1,306 | 1,712 | ||||||||
Core deposit intangibles amortization | 486 | 491 | 552 | ||||||||
Other expense | 7,985 | 10,148 | 8,183 | ||||||||
Total non-interest expense | $ | 43,434 | 48,008 | 49,045 |
$ Change from | $ Change from | % Change from | % Change from | ||||||||||
(Dollars in thousands) | December 31, 2012 | March 31, 2012 | December 31, 2012 | March 31, 2012 | |||||||||
Compensation and employee benefits | $ | 494 | $ | 1,017 | 2 | % | 4 | % | |||||
Occupancy and equipment | (218 | ) | (143 | ) | (4 | )% | (2 | )% | |||||
Advertising and promotions | 70 | 146 | 5 | % | 10 | % | |||||||
Outsourced data processing | (64 | ) | (21 | ) | (7 | )% | (2 | )% | |||||
Other real estate owned | (2,686 | ) | (5,938 | ) | (75 | )% | (87 | )% | |||||
Federal Deposit Insurance Corporation premiums | (2 | ) | (408 | ) | — | % | (24 | )% | |||||
Core deposit intangibles amortization | (5 | ) | (66 | ) | (1 | )% | (12 | )% | |||||
Other expense | (2,163 | ) | (198 | ) | (21 | )% | (2 | )% | |||||
Total non-interest expense | $ | (4,574 | ) | $ | (5,611 | ) | (10 | )% | (11 | )% |
• | the risks associated with lending and potential adverse changes of the credit quality of loans in the Company's portfolio, including as a result of a slow recovery in the housing and real estate markets in its geographic areas; |
• | increased loan delinquency rates; |
• | the risks presented by a slow economic recovery, which could adversely affect credit quality, loan collateral values, other real estate owned values, investment values, liquidity and capital levels, dividends and loan originations; |
• | changes in market interest rates, which could adversely affect the Company's net interest income and profitability; |
• | legislative or regulatory changes that adversely affect the Company's business, ability to complete pending or prospective future acquisitions, limit certain sources of revenue, or increase cost of operations; |
• | costs or difficulties related to the completion and integration of acquisitions; |
• | the goodwill the Company has recorded in connection with acquisitions could become additionally impaired, which may have an adverse impact on earnings and capital; |
• | reduced demand for banking products and services; |
• | the risks presented by public stock market volatility, which could adversely affect the market price of the Company's common stock and the ability to raise additional capital in the future; |
• | competition from other financial services companies in the Company's markets; |
• | loss of services from the CEO and senior management team; |
• | potential interruption or breach in security of the Company's systems; and |
• | the Company's success in managing risks involved in the foregoing. |
(Dollars in thousands, except per share data) | March 31, 2013 | December 31, 2012 | March 31, 2012 | ||||||
Assets | |||||||||
Cash on hand and in banks | $ | 88,132 | 123,270 | 95,687 | |||||
Interest bearing cash deposits | 40,925 | 63,770 | 36,070 | ||||||
Cash and cash equivalents | 129,057 | 187,040 | 131,757 | ||||||
Investment securities, available-for-sale | 3,658,037 | 3,683,005 | 3,239,019 | ||||||
Loans held for sale | 88,035 | 145,501 | 77,528 | ||||||
Loans receivable | 3,403,845 | 3,397,425 | 3,433,211 | ||||||
Allowance for loan and lease losses | (130,835 | ) | (130,854 | ) | (136,586 | ) | |||
Loans receivable, net | 3,273,010 | 3,266,571 | 3,296,625 | ||||||
Premises and equipment, net | 159,224 | 158,989 | 158,646 | ||||||
Other real estate owned | 43,975 | 45,115 | 74,337 | ||||||
Accrued interest receivable | 39,024 | 37,770 | 35,487 | ||||||
Deferred tax asset | 17,449 | 20,394 | 24,511 | ||||||
Core deposit intangible, net | 5,688 | 6,174 | 7,732 | ||||||
Goodwill | 106,100 | 106,100 | 106,100 | ||||||
Non-marketable equity securities | 48,812 | 48,812 | 49,699 | ||||||
Other assets | 40,826 | 41,969 | 40,404 | ||||||
Total assets | $ | 7,609,237 | 7,747,440 | 7,241,845 | |||||
Liabilities | |||||||||
Non-interest bearing deposits | $ | 1,180,738 | 1,191,933 | 1,039,068 | |||||
Interest bearing deposits | 4,192,477 | 4,172,528 | 3,888,750 | ||||||
Securities sold under agreements to repurchase | 312,505 | 289,508 | 259,290 | ||||||
Federal Home Loan Bank advances | 802,004 | 997,013 | 995,038 | ||||||
Other borrowed funds | 10,276 | 10,032 | 10,358 | ||||||
Subordinated debentures | 125,454 | 125,418 | 125,311 | ||||||
Accrued interest payable | 4,095 | 4,675 | 5,318 | ||||||
Other liabilities | 67,408 | 55,384 | 54,715 | ||||||
Total liabilities | 6,694,957 | 6,846,491 | 6,377,848 | ||||||
Stockholders’ Equity | |||||||||
Preferred shares, $0.01 par value per share, 1,000,000 shares authorized, none issued or outstanding | — | — | — | ||||||
Common stock, $0.01 par value per share, 117,187,500 shares authorized | 720 | 719 | 719 | ||||||
Paid-in capital | 642,285 | 641,737 | 641,647 | ||||||
Retained earnings - substantially restricted | 221,200 | 210,531 | 180,122 | ||||||
Accumulated other comprehensive income | 50,075 | 47,962 | 41,509 | ||||||
Total stockholders’ equity | 914,280 | 900,949 | 863,997 | ||||||
Total liabilities and stockholders’ equity | $ | 7,609,237 | 7,747,440 | 7,241,845 | |||||
Number of common stock shares issued and outstanding | 72,018,617 | 71,937,222 | 71,915,073 |
Three Months ended | ||||||
(Dollars in thousands, except per share data) | March 31, 2013 | March 31, 2012 | ||||
Interest Income | ||||||
Residential real estate loans | $ | 7,260 | 7,784 | |||
Commercial loans | 28,632 | 31,041 | ||||
Consumer and other loans | 7,864 | 9,170 | ||||
Investment securities | 14,199 | 19,889 | ||||
Total interest income | 57,955 | 67,884 | ||||
Interest Expense | ||||||
Deposits | 3,712 | 4,954 | ||||
Securities sold under agreements to repurchase | 227 | 299 | ||||
Federal Home Loan Bank advances | 2,651 | 3,381 | ||||
Federal funds purchased and other borrowed funds | 52 | 62 | ||||
Subordinated debentures | 816 | 902 | ||||
Total interest expense | 7,458 | 9,598 | ||||
Net Interest Income | 50,497 | 58,286 | ||||
Provision for loan losses | 2,100 | 8,625 | ||||
Net interest income after provision for loan losses | 48,397 | 49,661 | ||||
Non-Interest Income | ||||||
Service charges and other fees | 10,586 | 10,492 | ||||
Miscellaneous loan fees and charges | 1,089 | 946 | ||||
Gain on sale of loans | 9,089 | 6,813 | ||||
Loss on sale of investments | (137 | ) | — | |||
Other income | 2,323 | 2,087 | ||||
Total non-interest income | 22,950 | 20,338 | ||||
Non-Interest Expense | ||||||
Compensation and employee benefits | 24,577 | 23,560 | ||||
Occupancy and equipment | 5,825 | 5,968 | ||||
Advertising and promotions | 1,548 | 1,402 | ||||
Outsourced data processing | 825 | 846 | ||||
Other real estate owned | 884 | 6,822 | ||||
Federal Deposit Insurance Corporation premiums | 1,304 | 1,712 | ||||
Core deposit intangibles amortization | 486 | 552 | ||||
Other expense | 7,985 | 8,183 | ||||
Total non-interest expense | 43,434 | 49,045 | ||||
Income Before Income Taxes | 27,913 | 20,954 | ||||
Federal and state income tax expense | 7,145 | 4,621 | ||||
Net Income | $ | 20,768 | 16,333 | |||
Basic earnings per share | $ | 0.29 | 0.23 | |||
Diluted earnings per share | $ | 0.29 | 0.23 | |||
Dividends declared per share | $ | 0.14 | 0.13 | |||
Average outstanding shares - basic | 71,965,665 | 71,915,073 | ||||
Average outstanding shares - diluted | 72,013,177 | 71,915,130 |
Three Months ended | Three Months ended | ||||||||||||||||||||
March 31, 2013 | March 31, 2012 | ||||||||||||||||||||
(Dollars in thousands) | Average Balance | Interest & Dividends | Average Yield/ Rate | Average Balance | Interest & Dividends | Average Yield/ Rate | |||||||||||||||
Assets | |||||||||||||||||||||
Residential real estate loans | $ | 617,852 | 7,260 | 4.70 | % | $ | 584,758 | 7,784 | 5.32 | % | |||||||||||
Commercial loans | 2,271,070 | 28,632 | 5.11 | % | 2,290,236 | 31,041 | 5.44 | % | |||||||||||||
Consumer and other loans | 587,433 | 7,864 | 5.43 | % | 639,302 | 9,170 | 5.75 | % | |||||||||||||
Total loans 1 | 3,476,355 | 43,756 | 5.10 | % | 3,514,296 | 47,995 | 5.48 | % | |||||||||||||
Tax-exempt investment securities 2 | 959,728 | 14,150 | 5.90 | % | 867,621 | 13,955 | 6.43 | % | |||||||||||||
Taxable investment securities 3 | 2,686,727 | 4,772 | 0.71 | % | 2,382,119 | 10,602 | 1.78 | % | |||||||||||||
Total earning assets | 7,122,810 | 62,678 | 3.57 | % | 6,764,036 | 72,552 | 4.30 | % | |||||||||||||
Goodwill and intangibles | 112,037 | 114,138 | |||||||||||||||||||
Non-earning assets | 349,000 | 358,294 | |||||||||||||||||||
Total assets | $ | 7,583,847 | $ | 7,236,468 | |||||||||||||||||
Liabilities | |||||||||||||||||||||
Non-interest bearing deposits | $ | 1,141,181 | — | — | % | $ | 1,003,604 | — | — | % | |||||||||||
NOW accounts | 965,799 | 273 | 0.11 | % | 830,821 | 369 | 0.18 | % | |||||||||||||
Savings accounts | 495,975 | 73 | 0.06 | % | 427,129 | 91 | 0.09 | % | |||||||||||||
Money market deposit accounts | 997,088 | 514 | 0.21 | % | 874,239 | 600 | 0.28 | % | |||||||||||||
Certificate accounts | 1,082,132 | 2,426 | 0.91 | % | 1,071,999 | 3,285 | 1.23 | % | |||||||||||||
Wholesale deposits 4 | 579,188 | 426 | 0.30 | % | 643,507 | 609 | 0.38 | % | |||||||||||||
FHLB advances | 921,652 | 2,651 | 1.17 | % | 1,011,711 | 3,381 | 1.34 | % | |||||||||||||
Repurchase agreements, federal funds purchased and other borrowed funds | 427,693 | 1,095 | 1.04 | % | 456,340 | 1,263 | 1.11 | % | |||||||||||||
Total funding liabilities | 6,610,708 | 7,458 | 0.46 | % | 6,319,350 | 9,598 | 0.61 | % | |||||||||||||
Other liabilities | 57,767 | 50,850 | |||||||||||||||||||
Total liabilities | 6,668,475 | 6,370,200 | |||||||||||||||||||
Stockholders’ Equity | |||||||||||||||||||||
Common stock | 720 | 719 | |||||||||||||||||||
Paid-in capital | 641,997 | 642,869 | |||||||||||||||||||
Retained earnings | 220,438 | 181,972 | |||||||||||||||||||
Accumulated other comprehensive income | 52,217 | 40,708 | |||||||||||||||||||
Total stockholders’ equity | 915,372 | 866,268 | |||||||||||||||||||
Total liabilities and stockholders’ equity | $ | 7,583,847 | $ | 7,236,468 | |||||||||||||||||
Net interest income (tax-equivalent) | $ | 55,220 | $ | 62,954 | |||||||||||||||||
Net interest spread (tax-equivalent) | 3.11 | % | 3.69 | % | |||||||||||||||||
Net interest margin (tax-equivalent) | 3.14 | % | 3.73 | % |
1 | Total loans are gross of the allowance for loan and lease losses, net of unearned income and include loans held for sale. Non-accrual loans were included in the average volume for the entire period. |
2 | Includes tax effect of $4.3 million and $4.3 million on tax-exempt investment security income for the three months ended March 31, 2013 and 2012, respectively. |
3 | Includes tax effect of $381 thousand and $386 thousand on investment security tax credits for the three months ended March 31, 2013 and 2012, respectively. |
4 | Wholesale deposits include brokered deposits classified as NOW, money market deposit and certificate accounts. |
Loans Receivable, by Loan Type | % Change from | % Change from | |||||||||||||
(Dollars in thousands) | March 31, 2013 | December 31, 2012 | March 31, 2012 | December 31, 2012 | March 31, 2012 | ||||||||||
Custom and owner occupied construction | $ | 36,607 | 40,327 | 38,540 | (9 | )% | (5 | )% | |||||||
Pre-sold and spec construction | 36,162 | 34,970 | 50,699 | 3 | % | (29 | )% | ||||||||
Total residential construction | 72,769 | 75,297 | 89,239 | (3 | )% | (18 | )% | ||||||||
Land development | 78,524 | 80,132 | 98,315 | (2 | )% | (20 | )% | ||||||||
Consumer land or lots | 100,722 | 104,229 | 118,689 | (3 | )% | (15 | )% | ||||||||
Unimproved land | 49,904 | 53,459 | 61,462 | (7 | )% | (19 | )% | ||||||||
Developed lots for operative builders | 15,713 | 16,675 | 23,910 | (6 | )% | (34 | )% | ||||||||
Commercial lots | 17,717 | 19,654 | 26,228 | (10 | )% | (32 | )% | ||||||||
Other construction | 68,046 | 56,109 | 32,503 | 21 | % | 109 | % | ||||||||
Total land, lot, and other construction | 330,626 | 330,258 | 361,107 | — | % | (8 | )% | ||||||||
Owner occupied | 705,232 | 710,161 | 709,979 | (1 | )% | (1 | )% | ||||||||
Non-owner occupied | 466,493 | 452,966 | 445,118 | 3 | % | 5 | % | ||||||||
Total commercial real estate | 1,171,725 | 1,163,127 | 1,155,097 | 1 | % | 1 | % | ||||||||
Commercial and industrial | 428,202 | 420,459 | 399,889 | 2 | % | 7 | % | ||||||||
1st lien | 684,968 | 738,854 | 667,341 | (7 | )% | 3 | % | ||||||||
Junior lien | 79,549 | 82,083 | 92,578 | (3 | )% | (14 | )% | ||||||||
Total 1-4 family | 764,517 | 820,937 | 759,919 | (7 | )% | 1 | % | ||||||||
Home equity lines of credit | 306,606 | 319,779 | 342,693 | (4 | )% | (11 | )% | ||||||||
Other consumer | 109,047 | 109,019 | 107,933 | — | % | 1 | % | ||||||||
Total consumer | 415,653 | 428,798 | 450,626 | (3 | )% | (8 | )% | ||||||||
Agriculture | 146,606 | 145,890 | 146,943 | — | % | — | % | ||||||||
Other | 161,782 | 158,160 | 147,919 | 2 | % | 9 | % | ||||||||
Loans held for sale | (88,035 | ) | (145,501 | ) | (77,528 | ) | (39 | )% | 14 | % | |||||
Total | $ | 3,403,845 | 3,397,425 | 3,433,211 | — | % | (1 | )% |
Non-performing Assets, by Loan Type | Non- Accruing Loans | Accruing Loans 90 Days or More Past Due | Other Real Estate Owned | |||||||||||||||
(Dollars in thousands) | March 31, 2013 | December 31, 2012 | March 31, 2012 | March 31, 2013 | March 31, 2013 | March 31, 2013 | ||||||||||||
Custom and owner occupied construction | $ | 1,322 | 1,343 | 2,688 | 1,322 | — | — | |||||||||||
Pre-sold and spec construction | 1,101 | 1,603 | 9,085 | 778 | — | 323 | ||||||||||||
Total residential construction | 2,423 | 2,946 | 11,773 | 2,100 | — | 323 | ||||||||||||
Land development | 28,872 | 31,471 | 50,746 | 16,392 | — | 12,480 | ||||||||||||
Consumer land or lots | 5,800 | 6,459 | 8,271 | 2,862 | 37 | 2,901 | ||||||||||||
Unimproved land | 17,407 | 19,121 | 31,891 | 12,963 | — | 4,444 | ||||||||||||
Developed lots for operative builders | 2,177 | 2,393 | 8,918 | 1,339 | — | 838 | ||||||||||||
Commercial lots | 2,828 | 1,959 | 2,643 | 327 | — | 2,501 | ||||||||||||
Other construction | 5,181 | 5,105 | 5,128 | 192 | — | 4,989 | ||||||||||||
Total land, lot and other construction | 62,265 | 66,508 | 107,597 | 34,075 | 37 | 28,153 | ||||||||||||
Owner occupied | 14,097 | 15,662 | 20,818 | 8,850 | — | 5,247 | ||||||||||||
Non-owner occupied | 4,972 | 4,621 | 3,645 | 3,946 | — | 1,026 | ||||||||||||
Total commercial real estate | 19,069 | 20,283 | 24,463 | 12,796 | — | 6,273 | ||||||||||||
Commercial and industrial | 5,727 | 5,970 | 12,818 | 5,640 | — | 87 | ||||||||||||
1st lien | 23,341 | 25,739 | 29,199 | 18,961 | 172 | 4,208 | ||||||||||||
Junior lien | 6,366 | 6,660 | 10,749 | 6,274 | 92 | — | ||||||||||||
Total 1-4 family | 29,707 | 32,399 | 39,948 | 25,235 | 264 | 4,208 | ||||||||||||
Home equity lines of credit | 8,402 | 8,041 | 6,607 | 6,792 | 247 | 1,363 | ||||||||||||
Other consumer | 520 | 441 | 307 | 293 | 15 | 212 | ||||||||||||
Total consumer | 8,922 | 8,482 | 6,914 | 7,085 | 262 | 1,575 | ||||||||||||
Agriculture | 6,213 | 6,686 | 10,738 | 3,110 | — | 3,103 | ||||||||||||
Other | 1,068 | 253 | 343 | 815 | — | 253 | ||||||||||||
Total | $ | 135,394 | 143,527 | 214,594 | 90,856 | 563 | 43,975 |
Accruing 30-89 Days Delinquent Loans, by Loan Type | % Change from | % Change from | |||||||||||||
(Dollars in thousands) | March 31, 2013 | December 31, 2012 | March 31, 2012 | December 31, 2012 | March 31, 2012 | ||||||||||
Custom and owner occupied construction | $ | — | 5 | 415 | (100 | )% | (100 | )% | |||||||
Pre-sold and spec construction | 394 | 893 | 303 | (56 | )% | 30 | % | ||||||||
Total residential construction | 394 | 898 | 718 | (56 | )% | (45 | )% | ||||||||
Land development | 1,437 | 191 | 870 | 652 | % | 65 | % | ||||||||
Consumer land or lots | 1,665 | 762 | 3,844 | 119 | % | (57 | )% | ||||||||
Unimproved land | 915 | 422 | 117 | 117 | % | 682 | % | ||||||||
Developed lots for operative builders | 303 | 422 | 253 | (28 | )% | 20 | % | ||||||||
Commercial lots | — | 11 | — | (100 | )% | n/m | |||||||||
Other construction | — | — | 122 | n/m | (100 | )% | |||||||||
Total land, lot and other construction | 4,320 | 1,808 | 5,206 | 139 | % | (17 | )% | ||||||||
Owner occupied | 5,524 | 5,523 | 12,003 | — | % | (54 | )% | ||||||||
Non-owner occupied | 3,825 | 2,802 | 2,116 | 37 | % | 81 | % | ||||||||
Total commercial real estate | 9,349 | 8,325 | 14,119 | 12 | % | (34 | )% | ||||||||
Commercial and industrial | 3,873 | 1,905 | 4,490 | 103 | % | (14 | )% | ||||||||
1st lien | 8,254 | 7,352 | 10,861 | 12 | % | (24 | )% | ||||||||
Junior lien | 625 | 732 | 1,815 | (15 | )% | (66 | )% | ||||||||
Total 1-4 family | 8,879 | 8,084 | 12,676 | 10 | % | (30 | )% | ||||||||
Home equity lines of credit | 1,238 | 4,164 | 2,609 | (70 | )% | (53 | )% | ||||||||
Other consumer | 1,428 | 1,001 | 915 | 43 | % | 56 | % | ||||||||
Total consumer | 2,666 | 5,165 | 3,524 | (48 | )% | (24 | )% | ||||||||
Agriculture | 2,785 | 912 | 1,174 | 205 | % | 137 | % | ||||||||
Other | 12 | — | 674 | n/m | (98 | )% | |||||||||
Total | $ | 32,278 | 27,097 | 42,581 | 19 | % | (24 | )% |
__________ |
n/m - not measurable |
Net Charge-Offs (Recoveries), Year-to-Date Period Ending, By Loan Type | Charge-Offs | Recoveries | |||||||||||||
(Dollars in thousands) | March 31, 2013 | December 31, 2012 | March 31, 2012 | March 31, 2013 | March 31, 2013 | ||||||||||
Custom and owner occupied construction | $ | (1 | ) | 24 | — | — | 1 | ||||||||
Pre-sold and spec construction | (7 | ) | 2,489 | 1,919 | — | 7 | |||||||||
Total residential construction | (8 | ) | 2,513 | 1,919 | — | 8 | |||||||||
Land development | 68 | 3,035 | 1,236 | 205 | 137 | ||||||||||
Consumer land or lots | (38 | ) | 4,003 | 1,195 | 160 | 198 | |||||||||
Unimproved land | 239 | 636 | 130 | 250 | 11 | ||||||||||
Developed lots for operative builders | (22 | ) | 1,802 | 394 | 22 | 44 | |||||||||
Commercial lots | 242 | 362 | (120 | ) | 244 | 2 | |||||||||
Other construction | (1 | ) | — | — | — | 1 | |||||||||
Total land, lot and other construction | 488 | 9,838 | 2,835 | 881 | 393 | ||||||||||
Owner occupied | (305 | ) | 1,312 | 1,372 | 211 | 516 | |||||||||
Non-owner occupied | 12 | 597 | 546 | 30 | 18 | ||||||||||
Total commercial real estate | (293 | ) | 1,909 | 1,918 | 241 | 534 | |||||||||
Commercial and industrial | 575 | 2,651 | 334 | 836 | 261 | ||||||||||
1st lien | 181 | 5,257 | 893 | 232 | 51 | ||||||||||
Junior lien | 71 | 3,464 | 1,176 | 145 | 74 | ||||||||||
Total 1-4 family | 252 | 8,721 | 2,069 | 377 | 125 | ||||||||||
Home equity lines of credit | 1,154 | 2,124 | 346 | 1,185 | 31 | ||||||||||
Other consumer | (47 | ) | 262 | 36 | 91 | 138 | |||||||||
Total consumer | 1,107 | 2,386 | 382 | 1,276 | 169 | ||||||||||
Agriculture | 3 | 125 | — | 3 | — | ||||||||||
Other | (5 | ) | 44 | 98 | — | 5 | |||||||||
Total | $ | 2,119 | 28,187 | 9,555 | 3,614 | 1,495 |