XML 96 R14.htm IDEA: XBRL DOCUMENT v2.4.0.6
Other Intangible Assets and Goodwill
12 Months Ended
Dec. 31, 2012
Goodwill and Intangible Assets Disclosure [Abstract]  
Other Intangible Assets and Goodwill
Note 6. Other Intangible Assets and Goodwill

The following table sets forth information regarding the Company’s core deposit intangibles:

 
At or for the Years ended
(Dollars in thousands)
December 31,
2012
 
December 31,
2011
 
December 31,
2010
Gross carrying value
$
22,404

 
28,248

 
30,050

Accumulated amortization
(16,230
)
 
(19,964
)
 
(19,293
)
Net carrying value
$
6,174

 
8,284

 
10,757

Aggregate amortization expense
$
2,110

 
2,473

 
3,180

Weighted-average amortization period
 
 
 
 
 
(Period in years)
9.5

 
 
 
 
Estimated amortization expense for the years ending December 31,
 
 
 
 
 
2013
$
1,860

 
 
 
 
2014
1,611

 
 
 
 
2015
1,368

 
 
 
 
2016
1,037

 
 
 
 
2017
298

 
 
 
 


The following schedule discloses the changes in the carrying value of goodwill:

 
Years ended
(Dollars in thousands)
December 31,
2012
 
December 31,
2011
 
December 31,
2010
Net carrying value at beginning of period
$
106,100

 
146,259

 
146,259

Impairment charge

 
(40,159
)
 

Net carrying value at end of period
$
106,100

 
106,100

 
146,259


 
The gross carrying value of goodwill and the accumulated impairment charge consists of the following:

(Dollars in thousands)
December 31,
2012
 
December 31,
2011
 
 
Gross carrying value
$
146,259

 
146,259

 
 
Accumulated impairment charge
(40,159
)
 
(40,159
)
 
 
Net carrying value
$
106,100

 
106,100

 
 


The Company performed its annual goodwill impairment test during the third quarter of 2012 and determined the fair value of the aggregated reporting units exceeded the carrying value, such that the Company's goodwill was not considered impaired. In recognition there were no events or circumstances that occurred during the fourth quarter of 2012 that would more-likely-than-not reduce the fair value of a reporting unit below its carrying value, the Company did not perform interim testing at December 31, 2012. However, further adverse changes in the economic environment, operations of the aggregated reporting units, or other factors could result in the decline in the fair value of the aggregated reporting units which could result in a goodwill impairment in the future. Due to high levels of volatility and dislocation in prices of shares of publicly-held, exchange listed banking companies in 2011, a goodwill impairment charge was recognized by the Company during the third quarter of 2011.