XML 27 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements Of Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Feb. 28, 2015
Feb. 28, 2014
Feb. 28, 2015
Feb. 28, 2014
Revenues:        
Company Drive-In sales $ 92,309us-gaap_SalesRevenueGoodsNet $ 81,848us-gaap_SalesRevenueGoodsNet $ 192,447us-gaap_SalesRevenueGoodsNet $ 175,347us-gaap_SalesRevenueGoodsNet
Franchise Drive-Ins:        
Franchise royalties and fees 32,407us-gaap_FranchiseRevenue 26,582us-gaap_FranchiseRevenue 70,671us-gaap_FranchiseRevenue 57,803us-gaap_FranchiseRevenue
Lease revenue 979us-gaap_OperatingLeasesIncomeStatementLeaseRevenue 715us-gaap_OperatingLeasesIncomeStatementLeaseRevenue 2,044us-gaap_OperatingLeasesIncomeStatementLeaseRevenue 1,601us-gaap_OperatingLeasesIncomeStatementLeaseRevenue
Other 524us-gaap_OtherSalesRevenueNet 596us-gaap_OtherSalesRevenueNet 913us-gaap_OtherSalesRevenueNet 1,642us-gaap_OtherSalesRevenueNet
Total revenues 126,219us-gaap_Revenues 109,741us-gaap_Revenues 266,075us-gaap_Revenues 236,393us-gaap_Revenues
Costs and expenses:        
Food and packaging 25,828us-gaap_FoodAndBeverageCostOfSales 23,043us-gaap_FoodAndBeverageCostOfSales 54,401us-gaap_FoodAndBeverageCostOfSales 49,279us-gaap_FoodAndBeverageCostOfSales
Payroll and other employee benefits 33,880us-gaap_CostOfGoodsSoldDirectLabor 30,031us-gaap_CostOfGoodsSoldDirectLabor 69,151us-gaap_CostOfGoodsSoldDirectLabor 63,371us-gaap_CostOfGoodsSoldDirectLabor
Other operating expenses, exclusive of depreciation and amortization included below 19,924us-gaap_OtherCostAndExpenseOperating 18,437us-gaap_OtherCostAndExpenseOperating 42,529us-gaap_OtherCostAndExpenseOperating 40,244us-gaap_OtherCostAndExpenseOperating
Total cost of Company Drive-In sales 79,632us-gaap_CostOfGoodsSold 71,511us-gaap_CostOfGoodsSold 166,081us-gaap_CostOfGoodsSold 152,894us-gaap_CostOfGoodsSold
Selling, general and administrative 18,138us-gaap_SellingGeneralAndAdministrativeExpense 15,886us-gaap_SellingGeneralAndAdministrativeExpense 36,926us-gaap_SellingGeneralAndAdministrativeExpense 32,891us-gaap_SellingGeneralAndAdministrativeExpense
Depreciation and amortization 11,539us-gaap_DepreciationAndAmortization 10,031us-gaap_DepreciationAndAmortization 23,199us-gaap_DepreciationAndAmortization 20,065us-gaap_DepreciationAndAmortization
Other operating (income) expense, net (81)us-gaap_OtherOperatingIncomeExpenseNet (36)us-gaap_OtherOperatingIncomeExpenseNet 340us-gaap_OtherOperatingIncomeExpenseNet (165)us-gaap_OtherOperatingIncomeExpenseNet
Total costs and expenses 109,228us-gaap_CostsAndExpenses 97,392us-gaap_CostsAndExpenses 226,546us-gaap_CostsAndExpenses 205,685us-gaap_CostsAndExpenses
Income from operations 16,991us-gaap_OperatingIncomeLoss 12,349us-gaap_OperatingIncomeLoss 39,529us-gaap_OperatingIncomeLoss 30,708us-gaap_OperatingIncomeLoss
Interest expense 6,318us-gaap_InterestExpense 6,384us-gaap_InterestExpense 12,599us-gaap_InterestExpense 12,767us-gaap_InterestExpense
Interest income (97)us-gaap_InterestIncomeOther (144)us-gaap_InterestIncomeOther (199)us-gaap_InterestIncomeOther (261)us-gaap_InterestIncomeOther
Net interest expense 6,221us-gaap_InterestIncomeExpenseNet 6,240us-gaap_InterestIncomeExpenseNet 12,400us-gaap_InterestIncomeExpenseNet 12,506us-gaap_InterestIncomeExpenseNet
Income before income taxes 10,770us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 6,109us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 27,129us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 18,202us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Provision for income taxes 3,108us-gaap_IncomeTaxExpenseBenefit 2,002us-gaap_IncomeTaxExpenseBenefit 9,382us-gaap_IncomeTaxExpenseBenefit 5,887us-gaap_IncomeTaxExpenseBenefit
Net income $ 7,662us-gaap_NetIncomeLoss $ 4,107us-gaap_NetIncomeLoss $ 17,747us-gaap_NetIncomeLoss $ 12,315us-gaap_NetIncomeLoss
Basic income per share $ 0.14us-gaap_EarningsPerShareBasic $ 0.07us-gaap_EarningsPerShareBasic $ 0.33us-gaap_EarningsPerShareBasic $ 0.22us-gaap_EarningsPerShareBasic
Diluted income per share $ 0.14us-gaap_EarningsPerShareDiluted $ 0.07us-gaap_EarningsPerShareDiluted $ 0.32us-gaap_EarningsPerShareDiluted $ 0.21us-gaap_EarningsPerShareDiluted