XML 84 R9.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Cash flows from operating activities:    
Net income $ 8,374 $ 8,569
Adjustments to reconcile net income to net cash from operating activities:    
Depreciation and amortization 1,443 1,312
Amortization of deferred loan fees (1,911) (1,835)
Net (amortization) accretion of premiums and discounts (45) 219
Reversal of provision for loan losses (500) (300)
Write-downs and losses on real estate acquired through foreclosure, net of gains 259 61
Gain on sale of mortgage loans (3,747) (2,561)
Write off of restricted stock   100
Proceeds from sale of mortgage loans held for sale 173,630 98,224
Originations of loans held for sale (171,755) (100,819)
Stock-based compensation 146 218
Increase in cash surrender value of bank-owned life insurance (152) (161)
Deferred income taxes 604 2,952
Decrease (increase) in accrued interest receivable 390 (208)
(Increase) decrease in other assets (32) 132
Increase (decrease) in accrued expenses and other liabilities 86 (186)
Net cash provided by operating activities 6,790 5,717
Cash flows from investing activities:    
Redemption of certificates of deposit held for investment 1,240  
Loan principal repayments, net of (disbursements) 37,476 (13,440)
Redemption of restricted stock investments, net 1,335 623
Purchases of premises and equipment (842) (918)
Activity in securities held to maturity:    
Maturities/calls/repayments 12,850 15,263
Activity in available-for-sale securities:    
Purchases (7,958) (2,000)
Maturities/calls/repayments 7,215  
Proceeds from sales of real estate acquired through foreclosure 233 171
Net cash provided by (used in) investing activities 51,549 (301)
Cash flows from financing activities:    
Net (decrease) increase in deposits (118,457) 177,278
Additional long-term borrowings   46,500
Repayments of long-term borrowings (38,500) (61,500)
Common stock dividends (1,789) (1,511)
Preferred stock dividends   (70)
Exercise of stock options 260 374
Net cash (used in) provided by financing activities (158,486) 161,071
(Decrease) increase in cash and cash equivalents (100,147) 166,487
Cash and cash equivalents at beginning of period 188,340 21,853
Cash and cash equivalents at end of period 88,193 188,340
Supplemental Noncash Disclosures:    
Interest paid on deposits and borrowed funds 9,354 8,578
Income taxes paid 1,919 103
Real estate acquired in satisfaction of loans 1,342 1,366
Initial recognition of operating lease right-of-use asset 2,684  
Initial recognition of operating lease liability 2,684  
Transfers of loans held for sale to loan portfolio $ 648  
Common stock issued upon conversion of preferred stock   4
Preferred stock converted to common stock   $ (4)