XML 14 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Interest Income        
Loans, including fees $ 7,479,000 $ 7,549,000 $ 21,847,000 $ 22,541,000
Securities 280,000 314,000 890,000 788,000
Other 83,000 69,000 251,000 242,000
Total interest income 7,842,000 7,932,000 22,988,000 23,571,000
Interest Expense        
Deposits 1,019,000 1,032,000 3,002,000 3,055,000
Borrowings and subordinated debentures 1,106,000 1,252,000 3,493,000 3,673,000
Total interest expense 2,125,000 2,284,000 6,495,000 6,728,000
Net interest income 5,717,000 5,648,000 16,493,000 16,843,000
Provision for loan losses 50,000 0 150,000 200,000
Net interest income after provision for loan losses 5,667,000 5,648,000 16,343,000 16,643,000
Non-interest Income        
Mortgage banking activities 861,000 859,000 1,893,000 2,278,000
Real estate commissions 455,000 298,000 1,246,000 896,000
Real estate management fees 214,000 166,000 564,000 491,000
Other 185,000 146,000 1,076,000 1,036,000
Total non-interest income 1,715,000 1,469,000 4,779,000 4,701,000
Non-Interest Expenses        
Compensation and related expenses 4,028,000 3,758,000 11,478,000 11,659,000
Occupancy 486,000 377,000 1,387,000 1,255,000
Legal 81,000 70,000 217,000 199,000
Foreclosed real estate, net 41,000 132,000 184,000 119,000
FDIC assessments and regulatory expense 175,000 307,000 469,000 917,000
Professional fees 252,000 179,000 659,000 680,000
Advertising 134,000 88,000 475,000 221,000
Online charges 117,000 233,000 617,000 640,000
Credit report and appraisal fees 148,000 170,000 480,000 646,000
Other 487,000 524,000 1,535,000 1,463,000
Total non-interest expenses 5,949,000 5,838,000 17,501,000 17,799,000
Income before income tax provision/(benefit) 1,433,000 1,279,000 3,621,000 3,545,000
Income tax provision/(benefit) 378,000 52,000 (10,816,000) 88,000
Net income 1,055,000 1,227,000 14,437,000 3,457,000
Amortization of discount on preferred stock (68,000) (68,000) (203,000) (203,000)
Dividends on preferred stock (448,000) (526,000) (1,370,000) (1,579,000)
Net income available to common stockholders $ 539,000 $ 633,000 $ 12,864,000 $ 1,675,000
Basic income per share (in dollars per share) $ 0.04 $ 0.06 $ 1.14 $ 0.17
Diluted income per share (in dollars per share) $ 0.04 $ 0.06 $ 1.13 $ 0.17