XML 44 R34.htm IDEA: XBRL DOCUMENT v3.5.0.2
Loans Receivable, Non-Performing Assets and Impaired Loans (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Dec. 31, 2015
Impaired loans [Abstract]          
Impaired Loans with Specific Allowance, Recorded Investment $ 14,067,000   $ 14,067,000   $ 16,166,000
Impaired Loans with Specific Allowance, Related Allowance 2,259,000   2,259,000   2,282,000
Impaired Loans with No Specific Allowance, Recorded Investment 19,710,000   19,710,000   20,875,000
Total Impaired Loans, Recorded Investment 33,777,000   33,777,000   37,041,000
Total Impaired Loans, Unpaid Principal Balance 35,295,000   35,295,000   38,840,000
Impaired Loans with Specific Allowance, Average Recorded Investment 13,563,000 $ 17,268,000 13,862,000 $ 16,868,000  
Impaired Loans with Specific Allowance, Interest Income Recognized 146,000 184,000 469,000 515,000  
Impaired Loans with No Specific Allowance, Average Recorded Investment 19,680,000 18,829,000 22,024,000 21,364,000  
Impaired Loans with No Specific Allowance, Interest Income Recognized 218,000 213,000 649,000 749,000  
Total Impaired Loans, Average Recorded Investment 33,243,000 36,097,000 35,886,000 38,232,000  
Total Impaired Loans, Interest Income Recognized 364,000 397,000 1,118,000 1,264,000  
Interest income on cash basis recognized on impaired loans 364,000 397,000 1,118,000 1,264,000  
Loans in nonaccrual status included in impaired loans 25,571,000   25,571,000    
Impaired loans 33,777,000   33,777,000   37,041,000
Total loans 632,886,000   632,886,000   622,234,000
Pass [Member]          
Impaired loans [Abstract]          
Total loans 605,291,000   605,291,000   580,276,000
Residential Mortgage [Member]          
Impaired loans [Abstract]          
Impaired Loans with Specific Allowance, Recorded Investment 9,812,000   9,812,000   11,885,000
Impaired Loans with Specific Allowance, Related Allowance 1,583,000   1,583,000   1,838,000
Impaired Loans with No Specific Allowance, Recorded Investment 12,709,000   12,709,000   14,202,000
Total Impaired Loans, Recorded Investment 22,521,000   22,521,000   26,087,000
Total Impaired Loans, Unpaid Principal Balance 23,138,000   23,138,000   26,656,000
Impaired Loans with Specific Allowance, Average Recorded Investment 9,831,000 12,848,000 10,684,000 12,438,000  
Impaired Loans with Specific Allowance, Interest Income Recognized 106,000 137,000 356,000 402,000  
Impaired Loans with No Specific Allowance, Average Recorded Investment 12,734,000 12,512,000 13,774,000 14,101,000  
Impaired Loans with No Specific Allowance, Interest Income Recognized 132,000 125,000 417,000 422,000  
Total Impaired Loans, Average Recorded Investment 22,565,000 25,360,000 24,458,000 26,539,000  
Total Impaired Loans, Interest Income Recognized 238,000 262,000 773,000 824,000  
Impaired loans 22,521,000   22,521,000   26,087,000
Total loans 271,924,000   271,924,000   285,930,000
Residential Mortgage [Member] | Pass [Member]          
Impaired loans [Abstract]          
Total loans 261,922,000   261,922,000   268,583,000
Construction Acquisition and Development [Member]          
Impaired loans [Abstract]          
Impaired Loans with Specific Allowance, Recorded Investment 0   0   0
Impaired Loans with Specific Allowance, Related Allowance 0   0   0
Impaired Loans with No Specific Allowance, Recorded Investment 71,000   71,000   309,000
Total Impaired Loans, Recorded Investment 71,000   71,000   309,000
Total Impaired Loans, Unpaid Principal Balance 71,000   71,000   309,000
Impaired Loans with Specific Allowance, Average Recorded Investment 0 125,000 0 125,000  
Impaired Loans with Specific Allowance, Interest Income Recognized 0 1,000 0 1,000  
Impaired Loans with No Specific Allowance, Average Recorded Investment 71,000 413,000 269,000 623,000  
Impaired Loans with No Specific Allowance, Interest Income Recognized 1,000 6,000 9,000 23,000  
Total Impaired Loans, Average Recorded Investment 71,000 538,000 269,000 748,000  
Total Impaired Loans, Interest Income Recognized 1,000 7,000 9,000 24,000  
Impaired loans 71,000   71,000   309,000
Total loans 63,879,000   63,879,000   77,478,000
Construction Acquisition and Development [Member] | Pass [Member]          
Impaired loans [Abstract]          
Total loans 63,533,000   63,533,000   77,168,000
Land [Member]          
Impaired loans [Abstract]          
Impaired Loans with Specific Allowance, Recorded Investment 424,000   424,000   639,000
Impaired Loans with Specific Allowance, Related Allowance 55,000   55,000   78,000
Impaired Loans with No Specific Allowance, Recorded Investment 951,000   951,000   969,000
Total Impaired Loans, Recorded Investment 1,375,000   1,375,000   1,608,000
Total Impaired Loans, Unpaid Principal Balance 1,488,000   1,488,000   1,723,000
Impaired Loans with Specific Allowance, Average Recorded Investment 426,000 821,000 513,000 843,000  
Impaired Loans with Specific Allowance, Interest Income Recognized 6,000 8,000 20,000 14,000  
Impaired Loans with No Specific Allowance, Average Recorded Investment 960,000 1,075,000 1,162,000 1,118,000  
Impaired Loans with No Specific Allowance, Interest Income Recognized 8,000 16,000 27,000 60,000  
Total Impaired Loans, Average Recorded Investment 1,386,000 1,896,000 1,675,000 1,961,000  
Total Impaired Loans, Interest Income Recognized 14,000 24,000 47,000 74,000  
Impaired loans 1,375,000   1,375,000   1,608,000
Total loans 34,861,000   34,861,000   28,677,000
Land [Member] | Pass [Member]          
Impaired loans [Abstract]          
Total loans 33,683,000   33,683,000   26,845,000
Lines of Credit [Member]          
Impaired loans [Abstract]          
Impaired Loans with Specific Allowance, Recorded Investment 149,000   149,000   299,000
Impaired Loans with Specific Allowance, Related Allowance 15,000   15,000   30,000
Impaired Loans with No Specific Allowance, Recorded Investment 346,000   346,000   0
Total Impaired Loans, Recorded Investment 495,000   495,000   299,000
Total Impaired Loans, Unpaid Principal Balance 495,000   495,000   299,000
Impaired Loans with Specific Allowance, Average Recorded Investment 149,000 0 149,000 0  
Impaired Loans with Specific Allowance, Interest Income Recognized 2,000 0 6,000 0  
Impaired Loans with No Specific Allowance, Average Recorded Investment 274,000 278,000 144,000 395,000  
Impaired Loans with No Specific Allowance, Interest Income Recognized 2,000 2,000 3,000 17,000  
Total Impaired Loans, Average Recorded Investment 423,000 278,000 293,000 395,000  
Total Impaired Loans, Interest Income Recognized 4,000 2,000 9,000 17,000  
Impaired loans 495,000   495,000   299,000
Total loans 26,254,000   26,254,000   20,188,000
Lines of Credit [Member] | Pass [Member]          
Impaired loans [Abstract]          
Total loans 25,813,000   25,813,000   19,521,000
Commercial Real Estate [Member]          
Impaired loans [Abstract]          
Impaired Loans with Specific Allowance, Recorded Investment 1,973,000   1,973,000   3,214,000
Impaired Loans with Specific Allowance, Related Allowance 200,000   200,000   328,000
Impaired Loans with No Specific Allowance, Recorded Investment 3,723,000   3,723,000   3,107,000
Total Impaired Loans, Recorded Investment 5,696,000   5,696,000   6,321,000
Total Impaired Loans, Unpaid Principal Balance 5,898,000   5,898,000   6,469,000
Impaired Loans with Specific Allowance, Average Recorded Investment 1,977,000 3,241,000 2,040,000 2,754,000  
Impaired Loans with Specific Allowance, Interest Income Recognized 25,000 37,000 77,000 94,000  
Impaired Loans with No Specific Allowance, Average Recorded Investment 3,730,000 1,866,000 4,655,000 1,942,000  
Impaired Loans with No Specific Allowance, Interest Income Recognized 57,000 39,000 134,000 121,000  
Total Impaired Loans, Average Recorded Investment 5,707,000 5,107,000 6,695,000 4,696,000  
Total Impaired Loans, Interest Income Recognized 82,000 76,000 211,000 215,000  
Impaired loans 5,696,000   5,696,000   6,321,000
Total loans 198,915,000   198,915,000   174,912,000
Commercial Real Estate [Member] | Pass [Member]          
Impaired loans [Abstract]          
Total loans 187,060,000   187,060,000   155,766,000
Commercial Non-Real Estate [Member]          
Impaired loans [Abstract]          
Impaired Loans with Specific Allowance, Recorded Investment 0   0   103,000
Impaired Loans with Specific Allowance, Related Allowance 0   0   5,000
Impaired Loans with No Specific Allowance, Recorded Investment 0   0   19,000
Total Impaired Loans, Recorded Investment 0   0   122,000
Total Impaired Loans, Unpaid Principal Balance 0   0   123,000
Impaired Loans with Specific Allowance, Average Recorded Investment 0 210,000 33,000 249,000  
Impaired Loans with Specific Allowance, Interest Income Recognized 0 1,000 1,000 4,000  
Impaired Loans with No Specific Allowance, Average Recorded Investment 0 20,000 6,000 7,000  
Impaired Loans with No Specific Allowance, Interest Income Recognized 0 0 0 13,000  
Total Impaired Loans, Average Recorded Investment 0 230,000 39,000 256,000  
Total Impaired Loans, Interest Income Recognized 0 1,000 1,000 17,000  
Impaired loans 0   0   122,000
Total loans 16,105,000   16,105,000   9,296,000
Commercial Non-Real Estate [Member] | Pass [Member]          
Impaired loans [Abstract]          
Total loans 15,782,000   15,782,000   9,151,000
Home Equity [Member]          
Impaired loans [Abstract]          
Impaired Loans with Specific Allowance, Recorded Investment 1,609,000   1,609,000   16,000
Impaired Loans with Specific Allowance, Related Allowance 402,000   402,000   2,000
Impaired Loans with No Specific Allowance, Recorded Investment 1,910,000   1,910,000   2,269,000
Total Impaired Loans, Recorded Investment 3,519,000   3,519,000   2,285,000
Total Impaired Loans, Unpaid Principal Balance 4,105,000   4,105,000   3,251,000
Impaired Loans with Specific Allowance, Average Recorded Investment 1,078,000 12,000 370,000 448,000  
Impaired Loans with Specific Allowance, Interest Income Recognized 6,000 0 7,000 0  
Impaired Loans with No Specific Allowance, Average Recorded Investment 1,911,000 2,663,000 1,991,000 2,627,000  
Impaired Loans with No Specific Allowance, Interest Income Recognized 18,000 25,000 59,000 90,000  
Total Impaired Loans, Average Recorded Investment 2,989,000 2,675,000 2,361,000 3,075,000  
Total Impaired Loans, Interest Income Recognized 24,000 25,000 66,000 90,000  
Impaired loans 3,519,000   3,519,000   2,285,000
Total loans 19,739,000   19,739,000   24,529,000
Home Equity [Member] | Pass [Member]          
Impaired loans [Abstract]          
Total loans 16,289,000   16,289,000   22,018,000
Consumer [Member]          
Impaired loans [Abstract]          
Impaired Loans with Specific Allowance, Recorded Investment 100,000   100,000   10,000
Impaired Loans with Specific Allowance, Related Allowance 4,000   4,000   1,000
Impaired Loans with No Specific Allowance, Recorded Investment 0   0   0
Total Impaired Loans, Recorded Investment 100,000   100,000   10,000
Total Impaired Loans, Unpaid Principal Balance 100,000   100,000   10,000
Impaired Loans with Specific Allowance, Average Recorded Investment 102,000 11,000 73,000 11,000  
Impaired Loans with Specific Allowance, Interest Income Recognized 1,000 0 2,000 0  
Impaired Loans with No Specific Allowance, Average Recorded Investment 0 2,000 23,000 551,000  
Impaired Loans with No Specific Allowance, Interest Income Recognized 0 0 0 3,000  
Total Impaired Loans, Average Recorded Investment 102,000 13,000 96,000 562,000  
Total Impaired Loans, Interest Income Recognized 1,000 $ 0 2,000 $ 3,000  
Impaired loans 100,000   100,000   10,000
Total loans 1,209,000   1,209,000   1,224,000
Consumer [Member] | Pass [Member]          
Impaired loans [Abstract]          
Total loans 1,209,000   1,209,000   1,224,000
Residential Real Estate [Member]          
Impaired loans [Abstract]          
Total Impaired Loans, Recorded Investment 22,521,000   22,521,000    
Impaired loans 22,521,000   22,521,000    
Consumer Residential Real Estate [Member]          
Impaired loans [Abstract]          
Total Impaired Loans, Recorded Investment 17,631,000   17,631,000    
Impaired loans 17,631,000   17,631,000    
Builders Residential Real Estate [Member]          
Impaired loans [Abstract]          
Total Impaired Loans, Recorded Investment 4,890,000   4,890,000    
Impaired loans 4,890,000   4,890,000    
Unfunded [Member] | Pass [Member]          
Impaired loans [Abstract]          
Total loans $ 17,400,000   $ 17,400,000   $ 21,101,000