XML 26 R34.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans Receivable, Non-Performing Assets and Impaired Loans (Details) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2013
Loan
Jun. 30, 2012
Jun. 30, 2013
Loan
Jun. 30, 2012
Dec. 31, 2012
Loan
Non-performing assets [Abstract]          
Total non-accrual loans $ 37,537,000   $ 37,537,000   $ 37,495,000
Accruing loans greater than 90 days past due 0   0   0
Foreclosed real-estate 13,297,000   13,297,000   11,441,000
Total non-performing assets 50,834,000   50,834,000   48,936,000
Nonaccrual troubled debt restructures (included above) 5,908,000   5,908,000   5,635,000
Accruing troubled debt restructures 45,851,000   45,851,000   56,448,000
Total non-accrual loans to net loans (in hundredths) 6.00%   6.00%   5.80%
Allowance for loan losses 12,765,000   12,765,000   17,478,000
Allowance to total gross loans receivable (in hundredths) 2.00%   2.00%   2.60%
Allowance for loan losses to total non-performing loans, including loans contractually past due 90 days or more (in hundredths) 34.00%   34.00%   46.60%
Total non-accrual and accruing loans greater than 90 days past due to total assets (in hundredths) 4.50%   4.50%   4.40%
Total non-performing assets to total assets (in hundredths) 6.10%   6.10%   5.70%
Number of loans [Abstract]          
Total non-accrual loans 99   99   104
Nonaccrual troubled debt restructures (included above) 35   35   28
Accruing troubled debt restructurings 121   121   119
Impaired loans [Abstract]          
Impaired Loans with Specific Allowance, Recorded Investment 36,884,000   36,884,000   51,828,000
Impaired Loans with Specific Allowance, Related Allowance 4,908,000   4,908,000   7,594,000
Impaired Loans with No Specific Allowance, Recorded Investment 45,559,000   45,559,000   34,794,000
Total Impaired Loans, Recorded Investment 82,443,000 82,443,000 82,443,000 82,443,000  
Total Impaired Loans, Unpaid Principal Balance 90,681,000   90,681,000   91,110,000
Impaired Loans with Specific Allowance, Average Recorded Investment 38,980,000 44,228,000 38,924,000 44,294,000  
Impaired Loans with Specific Allowance, Interest Income Recognized 364,000 380,000 689,000 758,000  
Impaired Loans with No Specific Allowance, Average Recorded Investment 46,407,000 46,554,000 46,392,000 46,923,000  
Impaired Loans with No Specific Allowance, Interest Income Recognized 361,000 493,000 695,000 917,000  
Total Impaired Loans, Average Recorded Investment 85,387,000 90,782,000 85,316,000 91,217,000  
Total Impaired Loans Interest Income Recognized 725,000 873,000 1,384,000 1,675,000  
Changes in impaired loans [Roll Forward]          
Impaired loans at beginning of period 78,848,000   86,622,000    
Added to impaired loans 5,645,000   15,056,000    
Gross loans transferred to foreclosed real estate (642,000)   (5,244,000)    
Paid off prior to foreclosure (1,408,000)   (13,991,000)    
Impaired loans at end of period 82,443,000 82,443,000 82,443,000 82,443,000  
Interest income on cash basis recognized on impaired loans 689,000   1,384,000    
Loans in nonaccrual status included in impaired loans 44,907,000   44,907,000    
Impaired loans 82,443,000 82,443,000 82,443,000 82,443,000  
Residential Mortgage [Member]
         
Non-performing assets [Abstract]          
Total non-accrual loans 14,393,000   14,393,000   14,436,000
Number of loans [Abstract]          
Total non-accrual loans 59   59   46
Impaired loans [Abstract]          
Impaired Loans with Specific Allowance, Recorded Investment 20,340,000   20,340,000   33,300,000
Impaired Loans with Specific Allowance, Related Allowance 2,733,000   2,733,000   4,196,000
Impaired Loans with No Specific Allowance, Recorded Investment 24,256,000   24,256,000   12,918,000
Total Impaired Loans, Recorded Investment 44,596,000   44,596,000    
Total Impaired Loans, Unpaid Principal Balance 47,268,000   47,268,000   48,239,000
Impaired Loans with Specific Allowance, Average Recorded Investment 20,702,000 23,486,000 20,802,000 23,528,000  
Impaired Loans with Specific Allowance, Interest Income Recognized 206,000 175,000 406,000 371,000  
Impaired Loans with No Specific Allowance, Average Recorded Investment 24,609,000 21,273,000 24,411,000 21,318,000  
Impaired Loans with No Specific Allowance, Interest Income Recognized 209,000 225,000 381,000 415,000  
Total Impaired Loans, Average Recorded Investment 45,311,000 44,759,000 45,213,000 44,846,000  
Total Impaired Loans Interest Income Recognized 415,000 400,000 787,000 786,000  
Changes in impaired loans [Roll Forward]          
Impaired loans at beginning of period     46,218,000    
Impaired loans at end of period 44,596,000   44,596,000    
Impaired loans 44,596,000   44,596,000    
Construction A&D [Member]
         
Non-performing assets [Abstract]          
Total non-accrual loans 5,961,000   5,961,000   8,564,000
Number of loans [Abstract]          
Total non-accrual loans 6   6   17
Impaired loans [Abstract]          
Impaired Loans with Specific Allowance, Recorded Investment 6,689,000   6,689,000   5,204,000
Impaired Loans with Specific Allowance, Related Allowance 954,000   954,000   1,663,000
Impaired Loans with No Specific Allowance, Recorded Investment 4,230,000   4,230,000   5,799,000
Total Impaired Loans, Recorded Investment 10,919,000   10,919,000    
Total Impaired Loans, Unpaid Principal Balance 12,900,000   12,900,000   11,614,000
Impaired Loans with Specific Allowance, Average Recorded Investment 7,577,000 9,543,000 7,103,000 9,557,000  
Impaired Loans with Specific Allowance, Interest Income Recognized 42,000 91,000 77,000 166,000  
Impaired Loans with No Specific Allowance, Average Recorded Investment 4,670,000 9,042,000 4,792,000 9,338,000  
Impaired Loans with No Specific Allowance, Interest Income Recognized 37,000 93,000 79,000 188,000  
Total Impaired Loans, Average Recorded Investment 12,247,000 18,585,000 11,895,000 18,895,000  
Total Impaired Loans Interest Income Recognized 79,000 184,000 156,000 354,000  
Changes in impaired loans [Roll Forward]          
Impaired loans at beginning of period     11,003,000    
Impaired loans at end of period 10,919,000   10,919,000    
Impaired loans 10,919,000   10,919,000    
Land [Member]
         
Non-performing assets [Abstract]          
Total non-accrual loans 5,615,000   5,615,000   4,688,000
Number of loans [Abstract]          
Total non-accrual loans 14   14   13
Impaired loans [Abstract]          
Impaired Loans with Specific Allowance, Recorded Investment 3,889,000   3,889,000   2,583,000
Impaired Loans with Specific Allowance, Related Allowance 463,000   463,000   551,000
Impaired Loans with No Specific Allowance, Recorded Investment 5,397,000   5,397,000   6,370,000
Total Impaired Loans, Recorded Investment 9,286,000   9,286,000    
Total Impaired Loans, Unpaid Principal Balance 12,521,000   12,521,000   9,373,000
Impaired Loans with Specific Allowance, Average Recorded Investment 4,724,000 5,038,000 5,000,000 5,042,000  
Impaired Loans with Specific Allowance, Interest Income Recognized 47,000 58,000 77,000 112,000  
Impaired Loans with No Specific Allowance, Average Recorded Investment 5,399,000 6,187,000 5,402,000 6,190,000  
Impaired Loans with No Specific Allowance, Interest Income Recognized 26,000 45,000 63,000 79,000  
Total Impaired Loans, Average Recorded Investment 10,123,000 11,225,000 10,402,000 11,232,000  
Total Impaired Loans Interest Income Recognized 73,000 103,000 140,000 191,000  
Changes in impaired loans [Roll Forward]          
Impaired loans at beginning of period     8,953,000    
Impaired loans at end of period 9,286,000   9,286,000    
Impaired loans 9,286,000   9,286,000    
Lines of Credit [Member]
         
Non-performing assets [Abstract]          
Total non-accrual loans 1,842,000   1,842,000   1,877,000
Number of loans [Abstract]          
Total non-accrual loans 2   2   4
Impaired loans [Abstract]          
Impaired Loans with Specific Allowance, Recorded Investment 169,000   169,000   149,000
Impaired Loans with Specific Allowance, Related Allowance 42,000   42,000   32,000
Impaired Loans with No Specific Allowance, Recorded Investment 1,919,000   1,919,000   1,958,000
Total Impaired Loans, Recorded Investment 2,088,000   2,088,000    
Total Impaired Loans, Unpaid Principal Balance 2,091,000   2,091,000   2,119,000
Impaired Loans with Specific Allowance, Average Recorded Investment 169,000 310,000 169,000 310,000  
Impaired Loans with Specific Allowance, Interest Income Recognized 3,000 1,000 3,000 1,000  
Impaired Loans with No Specific Allowance, Average Recorded Investment 1,920,000 2,657,000 1,920,000 2,657,000  
Impaired Loans with No Specific Allowance, Interest Income Recognized 2,000 14,000 5,000 29,000  
Total Impaired Loans, Average Recorded Investment 2,089,000 2,967,000 2,089,000 2,967,000  
Total Impaired Loans Interest Income Recognized 5,000 15,000 8,000 30,000  
Changes in impaired loans [Roll Forward]          
Impaired loans at beginning of period     2,107,000    
Impaired loans at end of period 2,088,000   2,088,000    
Impaired loans 2,088,000   2,088,000    
Commercial Real Estate [Member]
         
Non-performing assets [Abstract]          
Total non-accrual loans 8,111,000   8,111,000   5,793,000
Number of loans [Abstract]          
Total non-accrual loans 10   10   10
Impaired loans [Abstract]          
Impaired Loans with Specific Allowance, Recorded Investment 5,697,000   5,697,000   10,304,000
Impaired Loans with Specific Allowance, Related Allowance 712,000   712,000   975,000
Impaired Loans with No Specific Allowance, Recorded Investment 8,259,000   8,259,000   6,129,000
Total Impaired Loans, Recorded Investment 13,956,000   13,956,000    
Total Impaired Loans, Unpaid Principal Balance 14,173,000   14,173,000   16,504,000
Impaired Loans with Specific Allowance, Average Recorded Investment 5,708,000 3,114,000 5,750,000 3,117,000  
Impaired Loans with Specific Allowance, Interest Income Recognized 66,000 39,000 125,000 74,000  
Impaired Loans with No Specific Allowance, Average Recorded Investment 8,290,000 7,272,000 8,309,000 7,297,000  
Impaired Loans with No Specific Allowance, Interest Income Recognized 75,000 116,000 149,000 206,000  
Total Impaired Loans, Average Recorded Investment 13,998,000 10,386,000 14,059,000 10,414,000  
Total Impaired Loans Interest Income Recognized 141,000 155,000 274,000 280,000  
Changes in impaired loans [Roll Forward]          
Impaired loans at beginning of period     16,433,000    
Impaired loans at end of period 13,956,000   13,956,000    
Impaired loans 13,956,000   13,956,000    
Commercial Non-Real Estate [Member]
         
Non-performing assets [Abstract]          
Total non-accrual loans 0   0   111,000
Number of loans [Abstract]          
Total non-accrual loans 0   0   3
Impaired loans [Abstract]          
Impaired Loans with Specific Allowance, Recorded Investment 0   0   5,000
Impaired Loans with Specific Allowance, Related Allowance 0   0   5,000
Impaired Loans with No Specific Allowance, Recorded Investment 0   0   103,000
Total Impaired Loans, Recorded Investment 0   0    
Total Impaired Loans, Unpaid Principal Balance 99,000   99,000   138,000
Impaired Loans with Specific Allowance, Average Recorded Investment 0 133,000 0 135,000  
Impaired Loans with Specific Allowance, Interest Income Recognized 0 0 0 0  
Impaired Loans with No Specific Allowance, Average Recorded Investment 0 0 33,000 0  
Impaired Loans with No Specific Allowance, Interest Income Recognized 0 0 0 0  
Total Impaired Loans, Average Recorded Investment 0 133,000 33,000 135,000  
Total Impaired Loans Interest Income Recognized 0 0 0 0  
Changes in impaired loans [Roll Forward]          
Impaired loans at beginning of period     108,000    
Impaired loans at end of period 0   0    
Impaired loans 0   0    
Home Equity [Member]
         
Non-performing assets [Abstract]          
Total non-accrual loans 1,598,000   1,598,000   2,000,000
Number of loans [Abstract]          
Total non-accrual loans 7   7   9
Impaired loans [Abstract]          
Impaired Loans with Specific Allowance, Recorded Investment 100,000   100,000   259,000
Impaired Loans with Specific Allowance, Related Allowance 4,000   4,000   160,000
Impaired Loans with No Specific Allowance, Recorded Investment 1,498,000   1,498,000   1,517,000
Total Impaired Loans, Recorded Investment 1,598,000   1,598,000    
Total Impaired Loans, Unpaid Principal Balance 1,629,000   1,629,000   3,100,000
Impaired Loans with Specific Allowance, Average Recorded Investment 100,000 2,584,000 100,000 2,585,000  
Impaired Loans with Specific Allowance, Interest Income Recognized 0 16,000 1,000 34,000  
Impaired Loans with No Specific Allowance, Average Recorded Investment 1,519,000 99,000 1,525,000 99,000  
Impaired Loans with No Specific Allowance, Interest Income Recognized 12,000 0 18,000 0  
Total Impaired Loans, Average Recorded Investment 1,619,000 2,683,000 1,625,000 2,684,000  
Total Impaired Loans Interest Income Recognized 12,000 16,000 19,000 34,000  
Changes in impaired loans [Roll Forward]          
Impaired loans at beginning of period     1,776,000    
Impaired loans at end of period 1,598,000   1,598,000    
Impaired loans 1,598,000   1,598,000    
Consumer [Member]
         
Non-performing assets [Abstract]          
Total non-accrual loans 17,000   17,000   26,000
Number of loans [Abstract]          
Total non-accrual loans 1   1   2
Impaired loans [Abstract]          
Impaired Loans with Specific Allowance, Recorded Investment 0   0   24,000
Impaired Loans with Specific Allowance, Related Allowance 0   0   12,000
Impaired Loans with No Specific Allowance, Recorded Investment 0   0   0
Total Impaired Loans, Recorded Investment 0   0    
Total Impaired Loans, Unpaid Principal Balance 0   0   23,000
Impaired Loans with Specific Allowance, Average Recorded Investment 0 20,000 0 20,000  
Impaired Loans with Specific Allowance, Interest Income Recognized 0 0 0 0  
Impaired Loans with No Specific Allowance, Average Recorded Investment 0 24,000 0 24,000  
Impaired Loans with No Specific Allowance, Interest Income Recognized 0 0 0 0  
Total Impaired Loans, Average Recorded Investment 0 44,000 0 44,000  
Total Impaired Loans Interest Income Recognized 0 0 0 0  
Changes in impaired loans [Roll Forward]          
Impaired loans at beginning of period     24,000    
Impaired loans at end of period 0   0    
Impaired loans 0   0    
Consumer Residential Real Estate [Member]
         
Impaired loans [Abstract]          
Total Impaired Loans, Recorded Investment 36,312,000   36,312,000    
Changes in impaired loans [Roll Forward]          
Impaired loans at end of period 36,312,000   36,312,000    
Impaired loans 36,312,000   36,312,000    
Builders Residential Real Estate [Member]
         
Impaired loans [Abstract]          
Total Impaired Loans, Recorded Investment 8,284,000   8,284,000    
Changes in impaired loans [Roll Forward]          
Impaired loans at end of period 8,284,000   8,284,000    
Impaired loans $ 8,284,000   $ 8,284,000