XML 57 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Cash Flows from Operating Activities      
Net income $ 3,728 $ 1,552 [1] $ 1,359 [1]
Adjustments to reconcile net income to net cash provided by operating activities:      
Amortization of deferred loan fees (1,003) (1,344) [1] (1,463) [1]
Net amortization of premiums and discounts 197 170 [1] 87 [1]
Provision for loan losses 765 4,612 [1] 5,744 [1]
Provision for depreciation 1,081 1,248 [1] 1,238 [1]
Provision for foreclosed real estate 3,284 3,562 [1] 3,451 [1]
Gain on sale of loans (2,065) (576) [1] (843) [1]
(Gain) loss on sale of foreclosed real estate (701) 639 [1] 449 [1]
Proceeds from loans sold to others 100,751 43,276 [1] 64,916 [1]
Loans originated for sale (105,674) (43,403) [1] (62,654) [1]
Stock-based compensation expense 43 61 [1] 162 [1]
Deferred income tax expense 2,206 1,159 [1] 2,160 [1]
Decrease in accrued interest receivable and other assets 2,261 2,091 [1] 2,688 [1]
Increase in accrued interest payable and other liabilities 1,787 275 [1] 439 [1]
Net cash provided by operating activities 6,660 13,322 [1] 17,733 [1]
Cash Flows from Investing Activities      
Purchase of investment securities held to maturity (1,045) (21,530) [1] (21,394) [1]
Proceeds from maturing investment securities held to maturity 7,000 8,000 [1] 2,000 [1]
Principal collected on mortgage-backed securities held to maturity 139 314 [1] 27 [1]
Net decrease in loans 28,583 66,071 [1] 6,879 [1]
Proceeds from sale of foreclosed real estate 19,530 13,619 [1] 21,286 [1]
Investment in foreclosed real estate (374) (502) [1] (430) [1]
Investment in premises and equipment (311) (139) [1] (461) [1]
Redemption of FHLB Stock 423 749 [1] 917 [1]
Net cash provided by investing activities 53,945 66,582 [1] 8,824 [1]
Cash Flows from Financing Activities      
Net (decrease) increase in deposits (53,363) (62,019) [1] 4,447 [1]
Repayment of borrowed funds, long-term 0 0 [1] (10,000) [1]
Net cash used in financing activities (54,603) (63,469) [1] (7,003) [1]
Increase in cash and cash equivalents 6,002 16,435 [1] 19,554 [1]
Cash and cash equivalents at beginning of year 87,390 [1] 70,955 [1] 51,401 [1]
Cash and cash equivalents at end of year 93,392 87,390 [1] 70,955 [1]
Cash paid during year for:      
Interest 12,355 15,582 [1] 19,395 [1]
Income taxes 2 476 [1] 0 [1]
Transfer of net loans to foreclosed real estate 13,248 16,295 [1] 24,137 [1]
Series A Preferred Stock [Member]
     
Cash Flows from Financing Activities      
Preferred stock dividend paid (70) (280) [1] (280) [1]
Series B Preferred Stock [Member]
     
Cash Flows from Financing Activities      
Preferred stock dividend paid (293) (1,170) [1] (1,170) [1]
Preferred stock dividend declared and not paid $ (877) $ 0 [1] $ 0 [1]
[1] Restated