XML 21 R46.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loans Receivable, Non-Performing Assets and Impaired Loans (Details) (USD $)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Non-performing assets [Abstract]        
Total non-accrual loans $ 37,495,000 $ 31,432,000    
Accruing loans greater than 90 days past due 0 0    
Foreclosed real-estate 11,441,000 19,932,000 [1] 20,955,000 21,574,000
Total non-performing assets 48,936,000 51,364,000    
Nonaccrual troubled debt restructures (included above) 5,635,000 19,351,000    
Accruing troubled debt restructurings 56,448,000 40,424,000    
Total non-accrual loans to net loans (in hundredths) 5.80% 4.50%    
Allowance for loan losses 17,478,000 25,938,000 [1]    
Allowance to total loans (in hundredths) 2.60% 3.60%    
Allowance for loan losses to total non-performing loans, including loans contractually past due 90 days or more (in hundredths) 46.60% 82.50%    
Total non-accrual and accruing loans greater than 90 days past due to total assets (in hundredths) 4.40% 3.50%    
Total non-performing assets to total assets (in hundredths) 5.70% 5.70%    
Number of loans [Abstract]        
Total non-accrual loans 104 67    
Nonaccrual troubled debt restructures (included above) 28 38    
Accruing troubled debt restructurings 119 77    
Impaired loans [Abstract]        
Impaired Loans with Specific Allowance, Recorded Investment 51,828,000 56,049,000    
Impaired Loans with Specific Allowance, Related Allowance 7,594,000 12,994,000    
Impaired Loans with No Specific Allowance, Recorded Investment 34,794,000 74,225,000    
Total Impaired Loans, Recorded Investment 86,622,000 130,274,000 120,910,000  
Total Impaired Loans, Unpaid Principal Balance 91,110,000 127,279,000    
Impaired Loans with Specific Allowance, Average Recorded Investment 53,638,000 57,677,000    
Impaired Loans with Specific Allowance, Interest Income Recognized 2,331,000 2,453,000    
Impaired Loans with No Specific Allowance, Average Recorded Investment 38,518,000 78,207,000    
Impaired Loans with No Related Allowance, Interest Income Recognized 1,220,000 3,490,000    
Total Impaired Loans, Average Recorded Investment 92,156,000 135,884,000 126,058,000  
Total Impaired Loans Interest Income Recognized 3,551,000 5,943,000    
Changes in impaired loans [Roll Forward]        
Impaired loans at beginning of period 130,274,000 120,910,000    
Added to impaired loans 23,272,000 53,134,000    
Gross loans transferred to foreclosed real estate (16,515,000) (19,820,000)    
Transferred out of impaired loans (50,409,000) (23,950,000)    
Impaired loans at end of period 86,622,000 130,274,000 120,910,000  
Loans in nonaccrual status included in impaired loans 53,732,000      
Impaired loans 86,622,000 130,274,000 120,910,000  
Impaired loans with specific allowance 51,828,000 56,049,000    
Interest income on cash basis recognized on impaired loans 3,551,000 5,943,000 6,893,000  
Non-accrual loans, not included in impaired 4,605,000      
Number of non-accrual loans, not included in impaired 11      
Residential Mortgage [Member]
       
Non-performing assets [Abstract]        
Total non-accrual loans 14,436,000 8,912,000    
Number of loans [Abstract]        
Total non-accrual loans 46 25    
Impaired loans [Abstract]        
Impaired Loans with Specific Allowance, Recorded Investment 33,300,000 26,736,000    
Impaired Loans with Specific Allowance, Related Allowance 4,196,000 5,509,000    
Impaired Loans with No Specific Allowance, Recorded Investment 12,918,000 24,271,000    
Total Impaired Loans, Recorded Investment 46,218,000 51,007,000    
Total Impaired Loans, Unpaid Principal Balance 48,239,000 50,310,000    
Impaired Loans with Specific Allowance, Average Recorded Investment 33,864,000 26,826,000    
Impaired Loans with Specific Allowance, Interest Income Recognized 1,415,000 1,080,000    
Impaired Loans with No Specific Allowance, Average Recorded Investment 13,747,000 25,659,000    
Impaired Loans with No Related Allowance, Interest Income Recognized 516,000 1,201,000    
Total Impaired Loans, Average Recorded Investment 47,611,000 52,485,000    
Total Impaired Loans Interest Income Recognized 1,931,000 2,281,000    
Changes in impaired loans [Roll Forward]        
Impaired loans at beginning of period 51,007,000      
Impaired loans at end of period 46,218,000 51,007,000    
Impaired loans 46,218,000 51,007,000    
Acquisition and Development [Member]
       
Non-performing assets [Abstract]        
Total non-accrual loans 8,564,000 10,997,000    
Number of loans [Abstract]        
Total non-accrual loans 17 11    
Impaired loans [Abstract]        
Impaired Loans with Specific Allowance, Recorded Investment 5,204,000 18,023,000    
Impaired Loans with Specific Allowance, Related Allowance 1,663,000 2,624,000    
Impaired Loans with No Specific Allowance, Recorded Investment 5,799,000 17,375,000    
Total Impaired Loans, Recorded Investment 11,003,000 35,398,000    
Total Impaired Loans, Unpaid Principal Balance 11,614,000 34,535,000    
Impaired Loans with Specific Allowance, Average Recorded Investment 5,660,000 19,968,000    
Impaired Loans with Specific Allowance, Interest Income Recognized 211,000 793,000    
Impaired Loans with No Specific Allowance, Average Recorded Investment 7,224,000 19,199,000    
Impaired Loans with No Related Allowance, Interest Income Recognized 210,000 696,000    
Total Impaired Loans, Average Recorded Investment 12,884,000 39,167,000    
Total Impaired Loans Interest Income Recognized 421,000 1,489,000    
Changes in impaired loans [Roll Forward]        
Impaired loans at beginning of period 35,398,000      
Impaired loans at end of period 11,003,000 35,398,000    
Impaired loans 11,003,000 35,398,000    
Land [Member]
       
Non-performing assets [Abstract]        
Total non-accrual loans 4,688,000 6,813,000    
Number of loans [Abstract]        
Total non-accrual loans 13 14    
Impaired loans [Abstract]        
Impaired Loans with Specific Allowance, Recorded Investment 2,583,000 2,850,000    
Impaired Loans with Specific Allowance, Related Allowance 551,000 1,365,000    
Impaired Loans with No Specific Allowance, Recorded Investment 6,370,000 8,534,000    
Total Impaired Loans, Recorded Investment 8,953,000 11,384,000    
Total Impaired Loans, Unpaid Principal Balance 9,373,000 9,949,000    
Impaired Loans with Specific Allowance, Average Recorded Investment 3,207,000 3,770,000    
Impaired Loans with Specific Allowance, Interest Income Recognized 138,000 236,000    
Impaired Loans with No Specific Allowance, Average Recorded Investment 7,725,000 9,143,000    
Impaired Loans with No Related Allowance, Interest Income Recognized 144,000 261,000    
Total Impaired Loans, Average Recorded Investment 10,932,000 12,913,000    
Total Impaired Loans Interest Income Recognized 282,000 497,000    
Changes in impaired loans [Roll Forward]        
Impaired loans at beginning of period 11,384,000      
Impaired loans at end of period 8,953,000 11,384,000    
Impaired loans 8,953,000 11,384,000    
Lines of Credit [Member]
       
Non-performing assets [Abstract]        
Total non-accrual loans 1,877,000 2,019,000    
Number of loans [Abstract]        
Total non-accrual loans 4 4    
Impaired loans [Abstract]        
Impaired Loans with Specific Allowance, Recorded Investment 149,000 1,548,000    
Impaired Loans with Specific Allowance, Related Allowance 32,000 510,000    
Impaired Loans with No Specific Allowance, Recorded Investment 1,958,000 4,187,000    
Total Impaired Loans, Recorded Investment 2,107,000 5,735,000    
Total Impaired Loans, Unpaid Principal Balance 2,119,000 5,735,000    
Impaired Loans with Specific Allowance, Average Recorded Investment 149,000 590,000    
Impaired Loans with Specific Allowance, Interest Income Recognized 7,000 87,000    
Impaired Loans with No Specific Allowance, Average Recorded Investment 1,961,000 4,187,000    
Impaired Loans with No Related Allowance, Interest Income Recognized 6,000 143,000    
Total Impaired Loans, Average Recorded Investment 2,110,000 4,777,000    
Total Impaired Loans Interest Income Recognized 13,000 230,000    
Changes in impaired loans [Roll Forward]        
Impaired loans at beginning of period 5,735,000      
Impaired loans at end of period 2,107,000 5,735,000    
Impaired loans 2,107,000 5,735,000    
Commercial Real Estate [Member]
       
Non-performing assets [Abstract]        
Total non-accrual loans 5,793,000 2,140,000    
Number of loans [Abstract]        
Total non-accrual loans 10 5    
Impaired loans [Abstract]        
Impaired Loans with Specific Allowance, Recorded Investment 10,304,000 4,694,000    
Impaired Loans with Specific Allowance, Related Allowance 975,000 960,000    
Impaired Loans with No Specific Allowance, Recorded Investment 6,129,000 19,660,000    
Total Impaired Loans, Recorded Investment 16,433,000 24,354,000    
Total Impaired Loans, Unpaid Principal Balance 16,504,000 24,354,000    
Impaired Loans with Specific Allowance, Average Recorded Investment 10,450,000 4,723,000    
Impaired Loans with Specific Allowance, Interest Income Recognized 556,000 191,000    
Impaired Loans with No Specific Allowance, Average Recorded Investment 6,236,000 19,821,000    
Impaired Loans with No Related Allowance, Interest Income Recognized 305,000 1,185,000    
Total Impaired Loans, Average Recorded Investment 16,686,000 24,544,000    
Total Impaired Loans Interest Income Recognized 861,000 1,376,000    
Changes in impaired loans [Roll Forward]        
Impaired loans at beginning of period 24,354,000      
Impaired loans at end of period 16,433,000 24,354,000    
Impaired loans 16,433,000 24,354,000    
Commercial Non-Real Estate [Member]
       
Non-performing assets [Abstract]        
Total non-accrual loans 111,000 5,000    
Number of loans [Abstract]        
Total non-accrual loans 3 1    
Impaired loans [Abstract]        
Impaired Loans with Specific Allowance, Recorded Investment 5,000 28,000    
Impaired Loans with Specific Allowance, Related Allowance 5,000 28,000    
Impaired Loans with No Specific Allowance, Recorded Investment 103,000 4,000    
Total Impaired Loans, Recorded Investment 108,000 32,000    
Total Impaired Loans, Unpaid Principal Balance 138,000 32,000    
Impaired Loans with Specific Allowance, Average Recorded Investment 26,000 28,000    
Impaired Loans with Specific Allowance, Interest Income Recognized 0 0    
Impaired Loans with No Specific Allowance, Average Recorded Investment 106,000 5,000    
Impaired Loans with No Related Allowance, Interest Income Recognized 0 0    
Total Impaired Loans, Average Recorded Investment 132,000 33,000    
Total Impaired Loans Interest Income Recognized 0 0    
Changes in impaired loans [Roll Forward]        
Impaired loans at beginning of period 32,000      
Impaired loans at end of period 108,000 32,000    
Impaired loans 108,000 32,000    
Home Equity [Member]
       
Non-performing assets [Abstract]        
Total non-accrual loans 2,000,000 343,000    
Number of loans [Abstract]        
Total non-accrual loans 9 3    
Impaired loans [Abstract]        
Impaired Loans with Specific Allowance, Recorded Investment 259,000 2,170,000    
Impaired Loans with Specific Allowance, Related Allowance 160,000 1,998,000    
Impaired Loans with No Specific Allowance, Recorded Investment 1,517,000 170,000    
Total Impaired Loans, Recorded Investment 1,776,000 2,340,000    
Total Impaired Loans, Unpaid Principal Balance 3,100,000 2,340,000    
Impaired Loans with Specific Allowance, Average Recorded Investment 259,000 1,772,000    
Impaired Loans with Specific Allowance, Interest Income Recognized 4,000 66,000    
Impaired Loans with No Specific Allowance, Average Recorded Investment 1,519,000 170,000    
Impaired Loans with No Related Allowance, Interest Income Recognized 39,000 4,000    
Total Impaired Loans, Average Recorded Investment 1,778,000 1,942,000    
Total Impaired Loans Interest Income Recognized 43,000 70,000    
Changes in impaired loans [Roll Forward]        
Impaired loans at beginning of period 2,340,000      
Impaired loans at end of period 1,776,000 2,340,000    
Impaired loans 1,776,000 2,340,000    
Consumer [Member]
       
Non-performing assets [Abstract]        
Total non-accrual loans 26,000 203,000    
Number of loans [Abstract]        
Total non-accrual loans 2 4    
Impaired loans [Abstract]        
Impaired Loans with Specific Allowance, Recorded Investment 24,000 0    
Impaired Loans with Specific Allowance, Related Allowance 12,000 0    
Impaired Loans with No Specific Allowance, Recorded Investment 0 24,000    
Total Impaired Loans, Recorded Investment 24,000 24,000    
Total Impaired Loans, Unpaid Principal Balance 23,000 24,000    
Impaired Loans with Specific Allowance, Average Recorded Investment 23,000 0    
Impaired Loans with Specific Allowance, Interest Income Recognized 0 0    
Impaired Loans with No Specific Allowance, Average Recorded Investment 0 23,000    
Impaired Loans with No Related Allowance, Interest Income Recognized 0 0    
Total Impaired Loans, Average Recorded Investment 23,000 23,000    
Total Impaired Loans Interest Income Recognized 0 0    
Changes in impaired loans [Roll Forward]        
Impaired loans at beginning of period 24,000      
Impaired loans at end of period 24,000 24,000    
Impaired loans 24,000 24,000    
Consumer Residential Real Estate [Member]
       
Impaired loans [Abstract]        
Total Impaired Loans, Recorded Investment 35,660,000      
Changes in impaired loans [Roll Forward]        
Impaired loans at end of period 35,660,000      
Impaired loans 35,660,000      
Builders Residential Real Estate [Member]
       
Impaired loans [Abstract]        
Total Impaired Loans, Recorded Investment 10,558,000      
Changes in impaired loans [Roll Forward]        
Impaired loans at end of period 10,558,000      
Impaired loans $ 10,558,000      
[1] Restated