0000868082 EVERFLOW EASTERN PARTNERS LP false --12-31 Q1 2023 8,000,000 8,000,000 5,243,119 5,243,119 5,243,119 5,243,119 3 875,600 0 0 30,000 30,000 30,000 30,000 30,000 0 00008680822023-01-012023-03-31 xbrli:shares 00008680822023-05-10 thunderdome:item iso4217:USD 00008680822023-03-31 00008680822022-12-31 0000868082us-gaap:OilAndGasMember2023-01-012023-03-31 0000868082us-gaap:OilAndGasMember2022-01-012022-03-31 0000868082us-gaap:OilAndGasServiceMember2023-01-012023-03-31 0000868082us-gaap:OilAndGasServiceMember2022-01-012022-03-31 0000868082us-gaap:ProductAndServiceOtherMember2023-01-012023-03-31 0000868082us-gaap:ProductAndServiceOtherMember2022-01-012022-03-31 00008680822022-01-012022-03-31 iso4217:USDxbrli:shares 00008680822021-12-31 00008680822022-03-31 utr:D 0000868082srt:MinimumMember2023-01-012023-03-31 0000868082srt:MaximumMember2023-01-012023-03-31 utr:M 0000868082eepl:EmployeeMember2023-03-31 0000868082eepl:EmployeeMember2022-12-31 xbrli:pure 0000868082us-gaap:LimitedPartnerMember2023-03-31 0000868082us-gaap:GeneralPartnerMember2023-03-31 0000868082srt:ScenarioForecastMember2023-06-302023-06-30 0000868082srt:ScenarioForecastMember2023-04-30 00008680822022-06-012022-06-30 00008680822021-06-012021-06-30 00008680822020-06-012020-06-30 00008680822022-06-30
 

 

 

Table of Contents



 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

   Quarterly report pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

 

For the quarterly period ended March 31, 2023

 

OR

 

   Transition report pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

 

For the transition period from                      to                     .

 

Commission File Number 0-19279

 

EVERFLOW EASTERN PARTNERS, L.P.

(Exact name of registrant as specified in its charter)

 

Delaware

 

34-1659910

(State or other jurisdiction of

 

(I.R.S. Employer

incorporation or organization)

 

Identification No.)

   

585 West Main Street

  

P.O. Box 629

  

Canfield, Ohio

 

44406

(Address of principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code: (330) 533-2692

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒   No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this Chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒    No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer                 ☐

Accelerated filer                            ☐

  

Non-accelerated filer                   ☐

Smaller reporting company          

  

Emerging growth company        

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes  No  ☒       

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading Symbol(s)

 

Name of each exchange on which registered

  None     

      

There were 5,243,119 Units of limited partnership interest of the registrant as of May 10, 2023. The Units generally do not have any voting rights, but, in certain circumstances, the Units are entitled to one vote per Unit.

 

Except as otherwise indicated, the information contained in this report is as of March 31, 2023.

 

 

  

 

 

 

EVERFLOW EASTERN PARTNERS, L. P.


CONSOLIDATED FINANCIAL REPORT


MARCH 31, 2023

 

 

 

 

 

 

 

EVERFLOW EASTERN PARTNERS, L.P.

 

INDEX

 

   

DESCRIPTION

PAGE NO.

       

Part I.

Financial Information

 
       

 

Item 1.

Financial Statements

 
       

 

 

Consolidated Balance Sheets March 31, 2023 and December 31, 2022

F-1
       

 

 

Consolidated Statements of Operations Three Months Ended March 31, 2023 and 2022

F-3
       

 

 

Consolidated Statements of Partners’ Equity Three Months Ended March 31, 2023 and 2022

F-4
       

 

 

Consolidated Statements of Cash Flows Three Months Ended March 31, 2023 and 2022

F-5
       

 

 

Notes to Unaudited Consolidated Financial Statements

F-6
       

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

3
       

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

7
       

 

Item 4.

Controls and Procedures

7

       
       

Part II.

Other Information

 
       

 

Item 6.

Exhibits

8

       

 

 

Signature

9

  

2

 

 

Part I:  FINANCIAL INFORMATION

 

Item 1.  FINANCIAL STATEMENTS

 

EVERFLOW EASTERN PARTNERS, L.P.

 

CONSOLIDATED BALANCE SHEETS

 

March 31, 2023 and December 31, 2022

 

 
  

March 31,

  

December 31,

 
  

2023

  

2022

 
  

(Unaudited)

  

(Audited)

 

ASSETS

        
         

CURRENT ASSETS

        

Cash and equivalents

 $14,556,555  $13,159,037 

Investments

  25,912,235   25,673,269 

Production accounts receivable

  1,088,192   2,038,527 

Other

  54,395   52,795 

Total current assets

  41,611,377   40,923,628 
         

PROPERTY AND EQUIPMENT

        

Proved properties (successful efforts accounting method)

  137,061,522   137,061,522 

Pipeline and support equipment

  601,823   601,823 

Corporate and other

  2,142,932   2,142,932 

Gross property and equipment

  139,806,277   139,806,277 
         

Less accumulated depreciation, depletion, amortization and write down

  132,071,381   131,780,081 

Net property and equipment

  7,734,896   8,026,196 
         

OTHER ASSETS

  254,523   254,523 
         

TOTAL ASSETS

 $49,600,796  $49,204,347 

 

See notes to unaudited consolidated financial statements.

 

F-1

 

EVERFLOW EASTERN PARTNERS, L.P.

 

CONSOLIDATED BALANCE SHEETS

 

March 31, 2023 and December 31, 2022

 

  

March 31,

  

December 31,

 
  

2023

  

2022

 
  

(Unaudited)

  

(Audited)

 

LIABILITIES AND PARTNERS' EQUITY

        
         

CURRENT LIABILITIES

        

Accounts payable

 $2,874,645  $2,691,917 

Accrued expenses

  519,306   1,054,419 

Total current liabilities

  3,393,951   3,746,336 
         

OPERATIONAL ADVANCES

  3,024,527   3,006,107 
         

ASSET RETIREMENT OBLIGATIONS

  15,934,685   15,626,385 
         

COMMITMENTS AND CONTINGENCIES

          
         

LIMITED PARTNERS' EQUITY, SUBJECT TO REPURCHASE RIGHT

        

Authorized - 8,000,000 Units

        

Issued and outstanding - 5,243,119 Units

  26,903,342   26,486,561 
         

GENERAL PARTNER'S EQUITY

  344,291   338,958 

Total partners' equity

  27,247,633   26,825,519 
         

TOTAL LIABILITIES AND PARTNERS' EQUITY

 $49,600,796  $49,204,347 

 

See notes to unaudited consolidated financial statements.

 

F-2

 

EVERFLOW EASTERN PARTNERS, L.P. 

 

CONSOLIDATED STATEMENTS OF OPERATIONS 

 

Three Months Ended March 31, 2023 and 2022

 

(Unaudited) 

 

 
  

2023

  

2022

 

REVENUES

        

Crude oil and natural gas sales

 $2,063,635  $2,516,426 

Well management and operating

  142,171   145,487 

Other

  1,037   926 

Total revenues

  2,206,843   2,662,839 
         

DIRECT COST OF REVENUES

        

Production costs

  785,065   716,999 

Well management and operating

  85,501   87,399 

Depreciation, depletion and amortization

  270,800   51,054 

Accretion expense

  308,300   51,800 

Total direct cost of revenues

  1,449,666   907,252 
         

GENERAL AND ADMINISTRATIVE EXPENSE

  607,200   552,243 

Total cost of revenues

  2,056,866   1,459,495 
         

INCOME FROM OPERATIONS

  149,977   1,203,344 
         

INVESTMENT INCOME (LOSS)

  272,137   (92,804)
         

NET INCOME

 $422,114  $1,110,540 
         

Allocation of Partnership Net Income:

        

Limited Partners

 $416,781  $1,096,745 

General Partner

  5,333   13,795 
         

Net income

 $422,114  $1,110,540 
         
         

Net income per unit

 $0.08  $0.21 

 

See notes to unaudited consolidated financial statements.

 

F-3

 

EVERFLOW EASTERN PARTNERS, L.P.

 

CONSOLIDATED STATEMENTS OF PARTNERS' EQUITY

 

Three Months Ended March 31, 2023 and 2022

 

(Unaudited)

 

 
   

2023

   

2022

 
                 

PARTNERS' EQUITY - BEGINNING OF PERIOD

  $ 26,825,519     $ 23,318,128  
                 

Net income

    422,114       1,110,540  
                 

PARTNERS' EQUITY - END OF PERIOD

  $ 27,247,633     $ 24,428,668  

 

See notes to unaudited consolidated financial statements.

 

F-4

 

EVERFLOW EASTERN PARTNERS, L.P.

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

Three Months Ended March 31, 2023 and 2022

 

(Unaudited)

 

 
  

2023

  

2022

 

CASH FLOWS FROM OPERATING ACTIVITIES

        

Net income

 $422,114  $1,110,540 

Adjustments to reconcile to net cash provided by operating activities:

        

Depreciation, depletion and amortization

  291,300   70,354 

Accretion expense

  308,300   51,800 

Unrealized loss on investments

  225   115,950 

Changes in assets and liabilities:

        

Production accounts receivable

  950,335   184,408 

Other current assets

  (1,600)  (1,100)

Other assets

  -   6,366 

Accounts payable

  182,728   44,892 

Accrued expenses

  (535,113)  (534,154)

Operational advances

  18,420   27,101 

Total adjustments

  1,214,595   (34,383)

Net cash provided by operating activities

  1,636,709   1,076,157 
         

CASH FLOWS FROM INVESTING ACTIVITIES

        

Purchase of investments

  (239,191)  (1,022,485)

Purchase of property and equipment

  -   (11,768)

Net cash used in investing activities

  (239,191)  (1,034,253)
         

NET CHANGE IN CASH AND EQUIVALENTS

  1,397,518   41,904 
         

CASH AND EQUIVALENTS - BEGINNING OF PERIOD

  13,159,037   12,404,205 
         

CASH AND EQUIVALENTS - END OF PERIOD

 $14,556,555  $12,446,109 

 

See notes to unaudited consolidated financial statements.

 

  

F-5

EVERFLOW EASTERN PARTNERS, L.P.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

 

 

Note 1.

Organization and Summary of Significant Accounting Policies

 

 

A.

Interim Financial Statements - The interim consolidated financial statements included herein have been prepared by the management of Everflow Eastern Partners, L.P., without audit. In the opinion of management, all adjustments (which include only normal recurring adjustments) necessary to present fairly the financial position and results of operations have been made.

 

The accompanying condensed consolidated financial statements are presented in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and with the instructions to Form 10-‐Q and Article 8-03 of Regulation S-X. Accordingly, they do not include all of the disclosures normally required by GAAP, or those normally made in an Annual Report on Form 10-K, although the Company believes that the disclosures made are adequate to make the information not misleading. It is suggested that these financial statements be read in conjunction with the financial statements and notes thereto which are incorporated in Everflow Eastern Partners, L.P.’s annual report on Form 10-K filed with the Securities and Exchange Commission (“SEC”) on March 24, 2023.

 

The results of operations for the interim periods may not necessarily be indicative of the results to be expected for the full year.

 

 

B.

Use of Estimates - The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates impacting the Company’s financial statements include revenue and expense accruals and oil and gas reserve quantities. In the oil and gas industry, and especially as related to the Company’s natural gas sales, the processing of actual transactions generally occurs 60-90 days after the month of delivery of its product. Consequently, accounts receivable from production and oil and gas sales are recorded using estimated production volumes and market or contract prices. Differences between estimated and actual amounts are recorded in subsequent period’s financial results. As is typical in the oil and gas industry, a significant portion of the Company’s accounts receivable from production and oil and gas sales consists of unbilled receivables. Oil and gas reserve quantities are utilized in the calculation of depreciation, depletion and amortization and the impairment of oil and gas wells and also impact the timing and costs associated with asset retirement obligations. The Company’s estimates, especially those related to oil and gas reserves, could change in the near term and could significantly impact the Company’s results of operations and financial position.

 

F- 6

EVERFLOW EASTERN PARTNERS, L.P.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
 

Note 1.

Organization and Summary of Significant Accounting Policies

 

 

C.

Organization - Everflow Eastern Partners, L.P. (“Everflow”) is a Delaware limited partnership which was organized in September 1990 to engage in the business of oil and gas acquisition, exploration, development and production. Everflow was formed to consolidate the business and oil and gas properties of Everflow Eastern, Inc. (“EEI”) and subsidiaries and the oil and gas properties owned by certain limited partnership and working interest programs managed or sponsored by EEI (“EEI Programs” or the “Programs”).

 

Everflow Management Limited, LLC (“EML”), an Ohio limited liability company, is the general partner of Everflow and, as such, is authorized to perform all acts necessary or desirable to carry out the purposes and conduct of the business of Everflow. The members of EML include Everflow Management Corporation ("EMC"), three individuals who are officers and directors of EEI and one individual who is the Chairman of the Board of EEI. EMC is an Ohio corporation formed in September 1990 and is the managing member of EML.

 

 

D.

Principles of Consolidation - The consolidated financial statements include the accounts of Everflow, its wholly-owned subsidiaries, including EEI, and interests with joint venture partners (collectively, the “Company”), which are accounted for under the proportional consolidation method. All significant accounts and transactions between the consolidated entities have been eliminated.

 

 

E.

Cash and Equivalents - The Company considers all highly liquid debt instruments purchased with an original maturity of three months or less to be cash equivalents. The Company maintains, at various financial institutions, cash and equivalents which may exceed federally insured amounts and which may, at times, significantly exceed balance sheet amounts due to float.

 

 

F.

Investments – The Company’s investments consist of shares held in a mutual fund that invests primarily in investment grade, U.S. dollar denominated short-term fixed and floating rate debt securities. The mutual fund seeks current income while seeking to maintain a low volatility of principal.

 

F- 7

EVERFLOW EASTERN PARTNERS, L.P.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

 

Note 1.

Organization and Summary of Significant Accounting Policies

 

 

F.

Investments (continued)

 

The Financial Accounting Standards Board established a framework for measuring fair value and expanded disclosures about fair value measurements by establishing a fair value hierarchy that prioritizes the inputs and defines valuation techniques used to measure fair value. The hierarchy gives highest priority to Level I inputs and lowest priority to Level III inputs. The three levels of the fair value hierarchy are described below:

 

Level I – Quoted prices are available in active markets for identical financial instruments as of the reporting date.

 

Level II – Pricing inputs are other than quoted prices in active markets, which are either directly or indirectly observable as of the reporting date, and fair value is determined through the use of models or other valuation methodologies.

 

Level III – Pricing inputs are unobservable for the financial instrument and include situations where there is little, if any, market activity for the financial instrument. The inputs into the determination of fair value require significant management judgment or estimation.

 

The Company’s investments are carried at fair market value based on quoted prices available in active markets and are therefore classified as Level 1.

 

 

G.

Operational Advances - The Company collects and maintains funds on behalf of joint venture partners who own working interests in wells of which the Company manages for their anticipated share of future plugging and abandonment costs. As of March 31, 2023 and December 31, 2022, cash and equivalents include $3,024,527 and $3,006,107, respectively, of operational advances. Operational advances held on behalf of employees, including officers and directors, were approximately $875,600 as of March 31, 2023 and December 31, 2022.

 

 

H.

Asset Retirement Obligations - GAAP requires the fair value of a liability for an asset retirement obligation to be recognized in the period in which it is incurred if a reasonable estimate of fair value can be made. For the Company, these obligations include dismantlement, plugging and abandonment of oil and gas wells and associated pipelines and equipment. The associated asset retirement costs are capitalized as part of the carrying amount of the long-lived asset. The liability is accreted to its then present value each period, and the capitalized cost is depleted over the estimated useful life of the related asset.

 

F- 8

EVERFLOW EASTERN PARTNERS, L.P.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

 

Note 1.

Organization and Summary of Significant Accounting Policies

 

 

H.

Asset Retirement Obligations (continued)

 

The estimated liability is based on historical experience in dismantling, plugging and abandoning wells, estimated remaining lives of those wells based on reserves estimates, estimates of the external cost to dismantle, plug and abandon the wells in the future and federal and state regulatory requirements. The liability is discounted using an assumed credit-adjusted, risk-free interest rate.

 

 

I.

Revenue Recognition – Revenues from contracts with customers are recognized when performance obligations are satisfied in accordance with contractual terms.

 

For the sale of crude oil and natural gas from operated properties, the Company generally considers each unit (BBL or MCF) to be a separate performance obligation. The transaction price may consist of fixed and variable consideration, in which the variable amount is determinable each production period and is recognized as revenue upon pickup/delivery of the crude oil or natural gas, which is the point in time that the customer obtains control of the crude oil or natural gas and the Company's performance obligation is satisfied.

 

Crude oil and natural gas sales derived from third party operated wells are recognized under similar terms as sales of crude oil and natural gas from operated properties and revenue is recognized at a point in time when the product is delivered, the purchaser obtains control and the Company's performance obligation is satisfied.

 

Crude oil and natural gas sales represent the Company's share of revenues, net of royalties and other revenue interests owned by other parties. When settling crude oil and natural gas on behalf of royalty owners or working interest owners, the Company is acting as an agent and thus reports the revenue on a net basis.

 

Based on the Company's judgment, the Company's performance obligations have been satisfied and an unconditional right to consideration exists at March 31, 2023 and December 31, 2022, respectively; therefore, the Company recognized amounts due from contracts with customers as production accounts receivable within the Company’s consolidated balance sheets at March 31, 2023 and December 31, 2022, respectively.

 

The Company utilizes the sales method to account for gas production volume imbalances. Under this method, revenue is recognized only when gas is produced and sold on the Company’s behalf. The Company had no material gas imbalances at March 31, 2023 and December 31, 2022, respectively.

 

F- 9

EVERFLOW EASTERN PARTNERS, L.P.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

 

Note 1.

Organization and Summary of Significant Accounting Policies

 

 

I.

Revenue Recognition (continued)

 

The Company participates (and may act as drilling contractor) with unaffiliated and affiliated joint venture partners, employees, including officers, and directors in the drilling, development and operation of jointly owned oil and gas properties. Each owner, including the Company, has an undivided interest in the jointly owned properties. Generally, the joint venture partners, employees and directors participate on the same drilling/development cost basis as the Company and, therefore, no revenue, expense or income is recognized on the drilling and development of the properties. Well management and operating revenues are derived from a variety of both verbal and written operating agreements with joint venture partners and are recognized monthly as services are provided and properties are managed and operated. Other revenues consist of miscellaneous revenues that are recognized at the time services are rendered, the Company has a contractual right to such revenue and collection is reasonably assured.

 

 

J.

Income Taxes - Everflow is not a tax-paying entity and the net taxable income or loss, other than the taxable income or loss allocable to EEI, which is a C corporation owned by Everflow, will be allocated directly to its respective partners. The Company is not able to determine the net difference between the tax bases and the reported amounts of Everflow’s assets and liabilities due to separate elections that were made by owners of the working interests and limited partnership interests that comprised the Programs.

 

The Company believes that it has appropriate support for any tax positions taken and, as such, does not have any uncertain tax positions that are material to the financial statements. 

 

 

K.

Allocation of Income and Per Unit Data - Under the terms of the limited partnership agreement, initially, 99% of revenues and costs were allocated to the Unitholders (the limited partners) and 1% of revenues and costs were allocated to the General Partner. Such allocation has changed and may change in the future due to Unitholders electing to exercise the Repurchase Right and select officers and employees electing to exercise options (see Note 3).

 

Net income per limited partner Unit have been computed based on the weighted average number of Units outstanding during each period presented.

 

 

L.

New Accounting Standards - The Company has reviewed recently issued accounting standards in order to determine their effects, if any, on the consolidated financial statements. Based on that review, the Company believes that none of these standards will have a significant effect on current or future earnings or results of operations.

 

F- 10

EVERFLOW EASTERN PARTNERS, L.P.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
  
 

Note 2.

Current Liabilities

 

The Company’s current liabilities consist of the following at March 31, 2023 and December 31, 2022:

 

  

March 31,

  

December 31,

 
  

2023

  

2022

 
         

Accounts Payable:

        

Production and related other

 $2,679,893  $2,507,707 

Other

  194,752   184,210 
         

Total accounts payable

 $2,874,645  $2,691,917 
         

Accrued Expenses:

        

Current portion of asset retirement obligations

 $262,000  $262,000 

Payroll and retirement plan contributions

  151,285   709,369 

Other general and administrative

  91,700   47,600 

Federal, state and local taxes

  14,321   35,450 
         

Total accrued expenses

 $519,306  $1,054,419 

 

 

Note 3.

Partners’ Equity

 

Units represent limited partnership interests in Everflow. The Units are transferable subject to the approval of EML and to the laws governing the transfer of securities. The Units are not listed for trading on any securities exchange nor are they quoted in the automated quotation system of a registered securities association. However, Unitholders may have an opportunity to require Everflow to repurchase their Units pursuant to the Repurchase Right.

 

F- 11

EVERFLOW EASTERN PARTNERS, L.P.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
 

Note 3.

Partners’ Equity (Continued)

 

The partnership agreement provides that Everflow will repurchase for cash up to 10% of the then outstanding Units, to the extent Unitholders offer Units to Everflow for repurchase pursuant to the Repurchase Right. The Repurchase Right entitles any Unitholder, between May 1 and June 30 of each year, to notify Everflow that the Unitholder elects to exercise the Repurchase Right and have Everflow acquire certain or all Units. The price to be paid for any such Units is calculated based upon the audited financial statements of the Company as of December 31 of the year prior to the year in which the Repurchase Right is to be effective and independently prepared reserve reports. The price per Unit equals 66% of the adjusted book value of the Company allocable to the Units, divided by the number of Units outstanding at the beginning of the year in which the applicable Repurchase Right is to be effective less interim cash distributions received by a Unitholder. The adjusted book value is calculated by adding partners’ equity, the Standardized Measure of Discounted Future Net Cash Flows and the tax effect included in the Standardized Measure and subtracting from that sum the carrying value of oil and gas properties (net of undeveloped lease costs). If more than 10% of the then outstanding Units are tendered during any period during which the Repurchase Right is to be effective, the Investors’ Units tendered shall be prorated for purposes of calculating the actual number of Units to be acquired during any such period. The price associated with the 2023 Repurchase Right, based upon the December 31, 2022 calculation, is $6.36 per Unit, net of a $0.50 per Unit distribution made in April 2023.

 

In June 2022, the Company repurchased 121,354 Units pursuant to the Repurchase Right at a price of $2.51 per Unit. In June 2021, the Company repurchased 137,455 Units pursuant to the Repurchase Right at a price of $0.36 per Unit. In June 2020, the Company repurchased 81,039 Units pursuant to the Repurchase Right at a price of $0.86 per Unit.

 

The Company has an Option Repurchase Plan (the “Option Plan”) which permits the grant of options to select officers and employees to purchase certain Units acquired by the Company pursuant to the Repurchase Right. The purpose of the Option Plan is to assist the Company to attract and retain officers and other key employees and to enable those individuals to acquire or increase their ownership interest in the Company in order to encourage them to promote the growth and profitability of the Company. The Option Plan is designed to align directly the financial interests of the participants with the financial interests of the Unitholders. The Company granted 30,000 options to officers and key employees in June 2022, 2021 and 2020, respectively. All options granted were exercised on the same date.

 

All Units repurchased pursuant to the Repurchase Right are retired except for those Units issued through the exercise of options pursuant to the Option Plan. There were 5,243,119 outstanding Units following the Company’s repurchase of Units and issuance of options in June 2022. There were no instruments outstanding at March 31, 2023 or 2022 that would potentially dilute net income per Unit.

 

F- 12

EVERFLOW EASTERN PARTNERS, L.P.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
  
 

Note 4.

Commitments and Contingencies

 

The Company operates exclusively in Ohio and Pennsylvania of the United States in the business of oil and gas acquisition, exploration, development and production. The Company operates in an environment with many financial risks, including, but not limited to, the ability to acquire additional economically recoverable oil and gas reserves, the inherent risks of the search for, development of and production of oil and gas, the ability to sell oil and gas at prices which will provide attractive rates of return, the volatility and seasonality of oil and gas production and prices, and the highly competitive and, at times, seasonal nature of the industry and worldwide economic conditions. The Company’s ability to expand its reserve base and diversify its operations is also dependent upon the Company’s ability to obtain the necessary capital through operating cash flow, borrowings or equity offerings. Various federal, state and governmental agencies are considering, and some have adopted, laws and regulations regarding environmental protection which could adversely affect the proposed business activities of the Company. The Company cannot predict what effect, if any, current and future regulations may have on the operations of the Company.

 

The Company has multiple contracts with a gas purchaser which obligate the gas purchaser to purchase, and the Company to sell and deliver, certain quantities of natural gas production from the Company’s oil and gas properties throughout the contract periods. Management believes the Company can meet its delivery commitments based on estimated production.

 

  

F-13

 
 
 

Item 2.

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The following discussion is intended to assist in the understanding of the Company’s liquidity, capital resources and results of operations. It is suggested that this information be read in conjunction with the Company’s interim consolidated financial statements, the related notes to consolidated financial statements and the Company’s 2022 Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 24, 2023.

 

Liquidity and Capital Resources

 

The following table summarizes the Company's financial position at March 31, 2023 and December 31, 2022:

 

   

March 31, 2023

   

December 31, 2022

 
   

Amount

   

%

   

Amount

   

%

 
   

(Amounts in Thousands)

   

(Amounts in Thousands)

 
                                 

Working capital

  $ 38,217       83

%

  $ 37,177       82

%

Property and equipment (net)

    7,735       17       8,026       18  

Other

    255       -       255       -  

Total

  $ 46,207       100

%

  $ 45,458       100

%

                                 

Long-term liabilities

  $ 18,959       41

%

  $ 18,632       41

%

Partners' equity

    27,248       59       26,826       59  

Total

  $ 46,207       100

%

  $ 45,458       100

%

 

Working capital of $38.2 million as of March 31, 2023 represented an increase of $1.0 million from December 31, 2022, due primarily to increases in cash and equivalents and investments, as well as a decrease in accrued expenses, offset somewhat by a decrease in production accounts receivable and an increase in accounts payable. The increase in investments is primarily the result of additional purchases of shares in a mutual fund during the three months ended March 31, 2023 that invests primarily in investment grade, short-term fixed and floating rate securities. The decrease in accrued expenses is primarily the result of all payroll and retirement plan contributions accrued at December 31, 2022 being paid during the three months ended March 31, 2023. The decrease in production accounts receivable is primarily the result of lower average crude oil and natural gas prices received, as well as less natural gas volumes produced, during the current receivable production period as compared to the prior comparable period. The increase in accounts payable is primarily the result of additional production and related other payables outstanding at March 31, 2023 as compared to the prior comparable date.

 

3

 

The Company generally funds its operations with cash generated by operations and/or existing cash and equivalent balances. The Company has had no borrowings in 2023 or 2022 and no principal indebtedness was outstanding as of May 10, 2023. The Company’s cash flow provided by operations before the change in working capital was $1.0 million during the three month period ended March 31, 2023, a decrease of $300,000 as compared to $1.3 million of cash flow provided by operations before the change in working capital during the prior comparable period. Changes in working capital from operations other than cash and equivalents increased cash by $597,000 during the three month period ended March 31, 2023. Cash flows provided by operating activities was $1.6 million for the three month period ended March 31, 2023.

 

Management of the Company believes cash flows and existing cash and equivalents should be sufficient to meet the current funding requirements of ongoing operations, capital investments to develop and/or purchase oil and gas properties, the repurchase of Units pursuant to the 2023 Repurchase Right, if necessary, and possibly the payment of future cash distributions. The Company used existing cash and equivalents to fund the payment of a Unitholder distribution amounting to approximately $2.7 million in April 2023.

 

The Company has multiple contracts with a gas purchaser which obligate the gas purchaser to purchase, and the Company to sell and deliver, certain quantities of natural gas production from the Company’s oil and gas properties throughout the contract periods. Management believes the Company can meet its delivery commitments based on estimated production.

 

4

 

Results of Operations

 

The following table and discussion is a review of the results of operations of the Company for the three month periods ended March 31, 2023 and 2022. All items in the table are calculated as a percentage of total revenues. This table should be read in conjunction with the discussions of select items below:

 

   

Three Months

 
   

Ended March 31,

 
   

2023

   

2022

 
                 

Revenues:

               

Crude oil and natural gas sales

    94

%

    95

%

Well management and operating

    6       5  

Total revenues

    100

%

    100

%

                 

Expenses:

               

Production costs

    36       27  

Well management and operating

    4       3  

Depreciation, depletion and amortization

    12       2  

Accretion expense

    14       2  

General and administrative expense

    27       21  

Total expenses

    93

%

    55

%

                 

Investment income (loss)

    12

%

    (3

)%

                 

Net income

    19

%

    42

%

 

Revenues for the three month period ended March 31, 2023 decreased $456,000, or 17%, as compared to the prior comparable period. The decrease was primarily the result of a decrease in crude oil and natural gas sales.

 

Crude oil and natural gas sales decreased $453,000, or 18%, during the three month period ended March 31, 2023 as compared to the prior comparable period. The decrease was primarily the result of lower average natural gas and crude oil prices received during the three month period ended March 31, 2023 as compared to the prior comparable period.

 

Depreciation, depletion and amortization (“DD&A”) increased $220,000, or 430%, during the three month period ended March 31, 2023 as compared to the prior comparable period. The primary reasons for the increase are lower projected natural gas and crude oil reserves and additional oil and gas properties being depleted during the three month period ended March 31, 2023 as compared to the prior comparable period. The decrease in projected natural gas and crude oil reserves is primarily the result of lower benchmark natural gas and crude oil prices indexed throughout the first three months of 2023 as compared to the benchmark prices indexed throughout the prior comparable period. The lower 2023 benchmark prices project to decrease reserves at December 31, 2023, the next scheduled valuation date, which will decrease the average economic life of the Company’s oil and gas properties as compared to December 31, 2022, the prior valuation date. In addition, the Company recognized $1.3 million of additions to proved properties at December 31, 2022 in association with revisions made to estimates of plugging costs, remaining lives of wells and the inflation rate associated with asset retirement obligations.

 

5

 

Accretion expense increased $257,000, or 495%, during the three month period ended March 31, 2023 as compared to the prior comparable period. The primary reason for the increase was due to recognition of additional liabilities at December 31, 2022 resulting from revisions made to estimates of plugging costs, remaining lives of wells and the inflation rate associated with asset retirement obligations.

 

The Company recognized investment income of $272,000 during the three month period ended March 31, 2023 as compared to $93,000 of investment loss recognized during the prior comparable period. The increase in investment income was primarily due to the Company having earned more dividends and having recognized less unrealized losses on its investments during the three month period ended March 31, 2023 as compared to the prior comparable period.

 

The Company reported net income of $422,000 and $1.1 million during the three month periods ended March 31, 2023 and 2022, respectively, representing 19% and 42% of total revenues during the three month periods ended March 31, 2023 and 2022, respectively. The decrease in net income was primarily the result of a decrease in crude oil and natural gas sales and increases in DD&A and accretion expense, offset somewhat by additional investment income recognized during the three month period ended March 31, 2023 as compared to the prior comparable period.

 

Critical Accounting Policies

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The critical accounting policies that affect the Company’s more complex judgments and estimates are described in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2022.

 

Forward-Looking Statements

 

Except for historical financial information contained in this Form 10-Q, the statements made in this report are forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended (“Exchange Act”). In addition, words such as “expects,” “anticipate,” “intends,” “plans,” “believes,” “estimates,” variations of such words and similar expressions are intended to identify forward-looking statements. Factors that may cause actual results to differ materially from those in the forward-looking statements include price fluctuations in the gas market in the Appalachian Basin, actual oil and gas production and the ability to locate economically productive oil and gas prospects for development by the Company. In addition, any forward-looking statements speak only as of the date on which such statement is made and the Company does not undertake any obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise.

 

6

 

Item 3.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

This information has been omitted, as the Company qualifies as a smaller reporting company.

 

Item 4.

CONTROLS AND PROCEDURES

 

(a)         Disclosure Controls and Procedures. As of the end of the period covered by this report, management performed, with the participation of our Principal Executive Officer (the “CEO”) and Principal Financial and Accounting Officer (the “CFO”), an evaluation of the effectiveness of our disclosure controls and procedures as defined in Exchange Act Rules 13a-15 (the “evaluation”). Our disclosure controls and procedures are designed to provide reasonable assurance that information required to be disclosed in the reports we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our CEO and CFO, to allow timely decisions regarding required disclosures. Based on the evaluation, management, including our CEO and CFO, concluded that our disclosure controls and procedures were effective as of the end of the period covered by this report.

 

The certifications of the Company’s CEO and CFO are attached as Exhibits 31.1 and 31.2 to this Quarterly Report on Form 10-Q and include, in paragraph 4 of such certifications, information concerning the Company’s disclosure controls and procedures and internal control over financial reporting. Such certifications should be read in conjunction with the information contained in this Item 4., including the information incorporated by reference to our filing on Form 10-K for the year ended December 31, 2022, for a more complete understanding of the matters covered by such certifications.

 

(b)         Changes in internal control over financial reporting. No change in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) occurred during our most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

7

 

Part II:

OTHER INFORMATION

 

Item 6.

EXHIBITS

 

 

Exhibit 31.1

Certification of CEO Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

Exhibit 31.2

Certification of CFO Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

Exhibit 32.1

Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

101.INS

Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File as its XBRL tags are embedded within the Inline XBRL document

 

 

101.SCH

Inline XBRL Taxonomy Extension Schema Document

 

 

101.CAL

Inline XBRL Taxonomy Extension Calculation Linkbase Document

 

 

101.LAB

Inline XBRL Taxonomy Extension Label Linkbase Document

 

 

101.PRE

Inline XBRL Taxonomy Extension Presentation Linkbase Document

 

 

101.DEF

Inline XBRL Taxonomy Definition Linkbase Document

 

 

104

Cover page Interactive Data File (formatted as Inline XBRL and combined in Exhibit 101)

 

8

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

EVERFLOW EASTERN PARTNERS, L.P.

 

 

 

 

 

 

By:

everflow management limited, llc

 

 

 

General Partner

 

 

 

 

 

  By: everflow management corporation  
    Managing Member  
       
       
Dated: May 11, 2023 By: /s/ Michael W. Rathburn  
    Michael W. Rathburn  
   

Vice President, Secretary-Treasurer and Principal Financial and Accounting Officer

(Duly Authorized Officer)

 

 

9