XML 33 R18.htm IDEA: XBRL DOCUMENT v3.22.1
Note 7 - Supplemental Information Relating to Oil and Gas Producing Activities (Unaudited) (Tables)
12 Months Ended
Dec. 31, 2021
Notes Tables  
Capitalized Costs Relating to Oil and Gas Producing Activities Disclosure [Table Text Block]

CAPITALIZED COSTS RELATING TO OIL AND GAS

 

PRODUCING ACTIVITIES

 
         
  

Years ended December 31,

 
  

2021

  

2020

 
         

Proved oil and gas properties

 $136,173,678  $142,912,812 
         

Pipeline and support equipment

  527,916   719,988 
         

Gross capitalized costs

  136,701,594   143,632,800 
         

Accumulated depreciation, depletion, amortization and write down

  130,777,683   137,211,641 
         

Net capitalized costs

 $5,923,911  $6,421,159 
Results of Operations for Oil and Gas Producing Activities Disclosure [Table Text Block]

RESULTS OF OPERATIONS FOR OIL AND

 

GAS PRODUCING ACTIVITIES

 
         
  

Years ended December 31,

 
  

2021

  

2020

 
         

Crude oil and natural gas sales

 $9,067,189  $3,413,680 

Production costs

  (2,294,111)  (1,955,265)

Depreciation, depletion and amortization

  (369,120)  (970,115)

Accretion expense

  (212,410)  (243,468)
         

Results of operations before income tax benefit

  6,191,548   244,832 
         

Income tax benefit

  110,000   70,000 
         

Results of operations for oil and gas producing activities (excluding corporate overhead and financing costs)

 $6,301,548  $314,832 
Schedule of Proved Developed and Undeveloped Oil and Gas Reserve Quantities [Table Text Block]

ESTIMATED QUANTITIES OF PROVED OIL AND GAS RESERVES

 
         
  

Oil

  

Gas

 
  

(BBLS)

  

(MCF)

 
         

Balance, January 1, 2020

  329,000   13,035,000 

Production

  (31,000)  (1,185,000)

Revision of previous estimates

  (63,000)  (6,100,000)
         

Balance, December 31, 2020

  235,000   5,750,000 

Production

  (36,000)  (2,053,000)

Revision of previous estimates

  137,000   12,448,000 
         

Balance, December 31, 2021

  336,000   16,145,000 
Standardized Measure of Discounted Future Cash Flows Relating to Proved Reserves Disclosure [Table Text Block]

STANDARDIZED MEASURE OF DISCOUNTED FUTURE

 

NET CASH FLOWS

 
         
  

December 31,

 
  

2021

  

2020

 
  

(Thousands of Dollars)

 

Future cash inflows from sales of oil and gas

 $68,661  $16,918 

Future production and development costs

  (37,790)  (11,227)

Future asset retirement obligations, net of salvage

  (13,227)  (13,879)

Future income tax expense

  (363)  (42)
         

Future net cash flows

  17,281   (8,230)

Effect of discounting future net cash flows at 10% per annum

  (10,505)  (334)
         

Standardized measure of discounted future net cash flows

 $6,776  $(8,564)
Schedule of Changes in Standardized Measure of Discounted Future Net Cash Flows [Table Text Block]

CHANGES IN THE STANDARDIZED MEASURE OF

 

DISCOUNTED FUTURE NET CASH FLOWS

 
         
  

Years Ended December 31,

 
  

2021

  

2020

 
  

(Thousands of Dollars)

 
         

Balance, beginning of year

 $(8,564) $(2,502)

Revision of quantity estimates

  12,040   (1,337)

Sales of crude oil and natural gas, net of production costs

  (6,773)  (1,458)

Net change in income taxes

  (194)  79 

Net changes in prices and production costs

  5,394   (7,748)

Accretion of discount

  (856)  (250)

Other

  5,729   4,652 
         

Balance, end of year

 $6,776  $(8,564)