XML 13 R2.htm IDEA: XBRL DOCUMENT v3.25.3
BALANCE SHEETS (UNAUDITED) - USD ($)
Sep. 30, 2025
Jun. 30, 2025
Current Assets:    
Cash and cash equivalents $ 1,392,105 $ 1,773,735
Accounts receivable, net of allowance for credit losses of $63,804 at September 30, 2025 and $80,192 at June 30, 2025 4,187,933 4,336,730
Inventories, net 3,880,308 3,562,112
Prepaid expenses 399,630 385,390
Total current assets 9,859,976 10,057,967
Fixed Assets:    
Machinery and equipment 3,406,046 3,385,958
Leasehold improvements 1,240,705 871,356
Furniture and fixtures 564,944 538,428
Total fixed assets 5,211,695 4,795,742
Less—accumulated depreciation and amortization 4,250,817 4,261,950
Net fixed assets 960,878 533,792
Operating lease right-to-use asset 2,513,607 141,825
Patents, net 226,259 232,493
Goodwill 8,824,210 8,824,210
Total other assets 11,564,076 9,198,528
TOTAL ASSETS 22,384,930 19,790,287
Current Liabilities:    
Current portion of capital lease obligation 18,383 27,368
Current maturities of long-term debt 577,898 577,898
Accounts payable 4,008,335 2,909,100
Contract liabilities 2,030,772 1,821,929
Accrued compensation and other 899,566 764,004
Current portion of operating lease liability 82,341 50,995
Total current liabilities 7,617,295 6,151,294
Long-term debt, net of current maturities 1,144,730 1,289,205
Operating lease liability, net of current portion 2,699,462 90,954
Total liabilities 11,461,487 7,531,453
Stockholders’ Equity:    
Common stock, $0.01 par value: 50,000,000 shares authorized; issued and outstanding – 7,714,701 shares at September 30, 2025 and June 30, 2025 77,147 77,147
Additional paid-in capital 69,453,956 69,152,317
Accumulated deficit (58,607,660) (56,970,630)
Total stockholders’ equity 10,923,443 12,258,834
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $ 22,384,930 $ 19,790,287