XML 12 R2.htm IDEA: XBRL DOCUMENT v3.24.3
CONSOLIDATED BALANCE SHEETS (UNAUDITED) - USD ($)
Sep. 30, 2024
Jun. 30, 2024
Current Assets:    
Cash and cash equivalents $ 635,572 $ 405,278
Accounts receivable, net of allowance for doubtful accounts of $103,224 at September 30, 2024 and $118,872 at June 30, 2024 3,123,595 3,545,491
Inventories 3,460,621 2,868,100
Prepaid expenses 288,475 299,364
Total current assets 7,508,263 7,118,233
Fixed Assets:    
Machinery and equipment 3,346,694 3,341,194
Leasehold improvements 819,954 810,914
Furniture and fixtures 426,234 416,425
Total fixed assets 4,592,882 4,568,533
Less—accumulated depreciation and amortization 4,123,250 4,074,960
Net fixed assets 469,632 493,573
Operating lease right-to-use asset 146,247 189,999
Patents, net 290,309 286,559
Goodwill 8,824,210 8,824,210
Total other assets 9,260,766 9,300,768
TOTAL ASSETS 17,238,661 16,912,574
Current Liabilities:    
Revolving line of credit 500,000 1,000,000
Current portion of capital lease obligation 38,886 41,113
Current maturities of long-term debt 285,901 276,928
Accounts payable 2,143,351 1,397,313
Contract liabilities 1,106,546 1,172,350
Accrued compensation and other 1,115,135 840,662
Operating lease liability 146,247 178,450
Total current liabilities 5,336,066 4,906,816
Capital lease obligation, net of current portion 18,384 27,369
Long-term debt, net of current maturities and debt issuance costs 1,746,764 1,899,052
Operating lease liability, net of current portion 0 11,549
Total liabilities 7,101,214 6,844,786
Stockholders’ Equity:    
Common stock, $0.01 par value: 50,000,000 shares authorized; issued and outstanding – 6,350,170 shares at September 30, 2024 and 6,073,939 at June 30, 2024 63,502 60,739
Additional paid-in capital 62,575,576 61,197,433
Accumulated deficit (52,501,631) (51,190,384)
Total stockholders’ equity 10,137,447 10,067,788
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $ 17,238,661 $ 16,912,574