XML 41 R33.htm IDEA: XBRL DOCUMENT v3.23.3
COMMITMENTS (Details Narrative) - USD ($)
1 Months Ended 12 Months Ended
Jun. 02, 2023
Oct. 04, 2021
Oct. 02, 2021
Jun. 15, 2023
Jun. 30, 2023
Jun. 30, 2022
Mar. 31, 2021
Jan. 31, 2020
Jul. 31, 2019
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                  
Stock issued new, shares   833,333 312,500 420,000          
Earn-out Contingent                 $ 500,000
Acquisition earn out obligations paid         $ 500,000        
Earn-out liabilities         1,500,000        
Term Loan         1,980,952        
Net book value of fixed assets under capital lease obligations         104,208        
Operating Lease, Right-of-Use Asset         358,437 $ 517,725      
Operating Lease, Liability, Current         168,677        
Operating Lease, Liability, Noncurrent         189,760 367,160      
El Paso, TX [Member]                  
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                  
Lease payments         86,480        
El Paso Texas [Member]                  
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                  
Operating lease expense         67,534 62,822      
Windham Maine [Member]                  
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                  
Lease payments         271,957        
Windham Maine Lease [Member]                  
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                  
Operating lease expense         141,351 105,051      
Gardner Ma [Member]                  
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                  
Operating lease expense         191,088 $ 203,355      
Manufacturing Equipment [Member]                  
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                  
Capital lease obligation             $ 161,977    
Manufacturing Equipment 2 [Member]                  
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                  
Capital lease obligation               $ 47,750  
Main Street Bank [Member]                  
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                  
Revolving Line of Credit   $ 250,000     $ 1,250,000        
Line of credit increased $ 1,250,000                
Main Street Bank [Member]                  
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                  
Term Loan   $ 2,600,000              
Registration Rights Agreement [Member] | Pessin [Member]                  
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                  
Stock issued new, shares   750,000              
Proceeds from sale of stock   $ 156,250              
Accredited Investors [Member]                  
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                  
Stock issued new, shares   312,500              
Proceeds from sale of stock   $ 1,500,000