XML 15 R6.htm IDEA: XBRL DOCUMENT v3.23.1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Common Stock Subscribed [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Jun. 30, 2021 $ 44,274 $ 50,552,831 $ (47,165,978) $ 3,431,127
Beginning balance, shares at Jun. 30, 2021 4,427,432        
Stock-based compensation 160,071 160,071
Proceeds from private placement of common stock subscribed, net of estimated issuance costs of $10,000 (10,000) 1,030,000 1,020,000
Net loss (576,801) (576,801)
Ending balance, value at Sep. 30, 2021 $ 44,274 50,702,902 1,030,000 (47,742,779) 4,034,397
Ending balance, shares at Sep. 30, 2021 4,427,432        
Beginning balance, value at Jun. 30, 2021 $ 44,274 50,552,831 (47,165,978) 3,431,127
Beginning balance, shares at Jun. 30, 2021 4,427,432        
Net loss         (1,197,713)
Ending balance, value at Mar. 31, 2022 $ 56,292 56,835,740 (48,363,691) 8,528,341
Ending balance, shares at Mar. 31, 2022 5,629,219        
Beginning balance, value at Sep. 30, 2021 $ 44,274 50,702,902 1,030,000 (47,742,779) 4,034,397
Beginning balance, shares at Sep. 30, 2021 4,427,432        
Stock-based compensation 330,451 330,451
Proceeds from exercise of stock options $ 50 16,600 16,650
Proceeds from exercise of stock option, shares 5,000        
Exercise of stock options net of 32,018 shares withheld $ 9 (9)
Net loss (507,013) (507,013)
Proceeds from private placement of common stock $ 3,125 1,496,875 (1,030,000) 470,000
Exercise of stock options net of 32,018 shares withheld, shares 875        
Issuance of common stock in business acquisition $ 8,333 4,816,667 4,825,000
Issuance of common stock in business acquisition, shares 833,333        
Issuance of common stock for employee services $ 30 19,970 20,000
Issuance of common stock for employee services, shares 3,031        
Proceeds from private placement of common stock, shares 312,500        
Ending balance, value at Dec. 31, 2021 $ 55,821 57,383,456 (48,249,792) 9,189,485
Ending balance, shares at Dec. 31, 2021 5,582,171        
Correction of error in valuation of stock issued in business acquisition (825,000) (825,000)
Stock-based compensation 231,115 231,115
Proceeds from exercise of stock options $ 144 46,496 46,640
Proceeds from exercise of stock option, shares 14,400        
Exercise of stock options net of 32,018 shares withheld $ 327 (327)
Net loss (113,899) (113,899)
Exercise of stock options net of 32,018 shares withheld, shares 32,648        
Ending balance, value at Mar. 31, 2022 $ 56,292 56,835,740 (48,363,691) 8,528,341
Ending balance, shares at Mar. 31, 2022 5,629,219        
Beginning balance, value at Jun. 30, 2022 $ 56,383 57,009,506 (48,094,394) 8,971,495
Beginning balance, shares at Jun. 30, 2022 5,638,302        
Stock-based compensation 74,990 74,990
Net loss (158,724) (158,724)
Ending balance, value at Sep. 30, 2022 $ 56,383 57,084,496 (48,253,118) 8,887,761
Ending balance, shares at Sep. 30, 2022 5,638,302        
Beginning balance, value at Jun. 30, 2022 $ 56,383 57,009,506 (48,094,394) 8,971,495
Beginning balance, shares at Jun. 30, 2022 5,638,302        
Net loss         (48,488)
Ending balance, value at Mar. 31, 2023 $ 56,410 57,784,369 (48,142,882) 9,697,897
Ending balance, shares at Mar. 31, 2023 5,640,995        
Beginning balance, value at Sep. 30, 2022 $ 56,383 57,084,496 (48,253,118) 8,887,761
Beginning balance, shares at Sep. 30, 2022 5,638,302        
Stock-based compensation 244,786 244,786
Net loss 508,668 508,668
Ending balance, value at Dec. 31, 2022 $ 56,383 57,329,282 (47,744,450) 9,641,215
Ending balance, shares at Dec. 31, 2022 5,638,302        
Stock-based compensation 450,014 450,014
Proceeds from exercise of stock options $ 20 5,080 5,100
Proceeds from exercise of stock option, shares 2,000        
Exercise of stock options net of 32,018 shares withheld $ 7 (7)
Net loss (398,432) (398,432)
Exercise of stock options net of 32,018 shares withheld, shares 693        
Ending balance, value at Mar. 31, 2023 $ 56,410 $ 57,784,369 $ (48,142,882) $ 9,697,897
Ending balance, shares at Mar. 31, 2023 5,640,995