XML 44 R34.htm IDEA: XBRL DOCUMENT v3.22.2.2
COMMITMENTS (Details Narrative) - USD ($)
9 Months Ended 10 Months Ended 12 Months Ended 27 Months Ended
Oct. 04, 2021
Apr. 14, 2020
May 06, 2020
Jun. 30, 2022
Jun. 30, 2021
Oct. 04, 2021
Oct. 02, 2021
Oct. 31, 2021
Jul. 31, 2019
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                  
Stock issued new, shares   200,000       2,500,000 937,500    
Earn-out Contingent               $ 1,500,000 $ 500,000
Recorded Unconditional Purchase Obligation       $ 166,667       $ 750,000  
Acquisition earn out liability current       166,667 $ 166,667        
Long-term liabilities       750,000          
Term Loan       2,352,381          
[custom:NetBookValueOfFixedAssetsUnderCapitalLeases-0]       146,154          
Lease payments       559,460          
Rent expense       $ 203,355 172,903        
lease expires       Jul. 31, 2025          
Operating Lease, Right-of-Use Asset       $ 517,725 61,247        
Operating Lease, Liability, Current       150,565 61,247        
Operating Lease, Liability, Noncurrent       367,160 0        
El Paso [Member]                  
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                  
Operating Lease, Liability, Current       150,565          
Operating Lease, Liability, Noncurrent       367,160          
El Paso Facility [Member]                  
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                  
Lease payments       134,799          
Rent expense       62,822 $ 62,717        
Windham Maine Lease [Member]                  
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                  
Lease payments       424,661          
Rent expense       105,051          
Main Street Bank [Member]                  
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                  
Revolving Line of Credit $ 250,000     $ 500,000   $ 250,000      
Paycheck Protection Program [Member]                  
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                  
Proceeds from loans     $ 808,962            
Main Street Bank [Member]                  
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                  
Term Loan $ 2,600,000         $ 2,600,000      
Registration Rights Agreement [Member] | Pessin [Member]                  
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                  
Stock issued new, shares 750,000                
Proceeds from sale of stock $ 468,750                
Accredited Investors [Member]                  
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                  
Stock issued new, shares 937,500                
Proceeds from sale of stock $ 1,500,000