XML 16 R5.htm IDEA: XBRL DOCUMENT v3.22.2
CONSOLIDATED STATEMENTS OF STOCKHOLDER'S EQUITY (UNAUDITED) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Common Stock Subscribed [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Jun. 30, 2020 $ 131,918 $ 49,702,986 $ 0 $ (47,063,143) $ 2,771,761
Beginning balance, shares at Jun. 30, 2020 13,191,789        
Ending balance, value at Sep. 30, 2020 $ 131,918 49,774,132 0 (47,062,350) 2,843,700
Stock-based compensation 71,146 71,146
Net income 793 793
Ending balance, shares at Sep. 30, 2020 13,191,789        
Beginning balance, value at Jun. 30, 2020 $ 131,918 49,702,986 0 (47,063,143) 2,771,761
Beginning balance, shares at Jun. 30, 2020 13,191,789        
Ending balance, value at Mar. 31, 2021 $ 132,638 50,044,789 0 (46,723,526) 3,453,901
Net income         339,617
Ending balance, shares at Mar. 31, 2021 13,263,789        
Beginning balance, value at Sep. 30, 2020 $ 131,918 49,774,132 0 (47,062,350) 2,843,700
Beginning balance, shares at Sep. 30, 2020 13,191,789        
Ending balance, value at Dec. 31, 2020 $ 131,918 49,931,211 0 (47,275,804) 2,787,325
Stock-based compensation 157,079 157,079
Net income (213,454) (213,454)
Ending balance, shares at Dec. 31, 2020 13,191,789        
Ending balance, value at Mar. 31, 2021 $ 132,638 50,044,789 0 (46,723,526) 3,453,901
Stock-based compensation 86,027 86,027
Proceeds from exercise of stock options 720 27,551 28,271
Net income 552,278 552,278
Ending balance, shares at Mar. 31, 2021 13,263,789        
Issuance of common stock for employee services, shares 72,000        
Beginning balance, value at Jun. 30, 2021 $ 132,825 50,464,280 (47,165,978) 3,431,127
Beginning balance, shares at Jun. 30, 2021 13,282,476        
Ending balance, value at Sep. 30, 2021 $ 132,825 50,614,351 1,030,000 (47,742,779) 4,034,397
Stock-based compensation 160,071 160,071
Proceeds from private placement of common stock (10,000) 1,030,000 1,020,000
Net income (576,801) (576,801)
Ending balance, shares at Sep. 30, 2021 13,282,476        
Beginning balance, value at Jun. 30, 2021 $ 132,825 50,464,280 (47,165,978) 3,431,127
Beginning balance, shares at Jun. 30, 2021 13,282,476        
Ending balance, value at Mar. 31, 2022         8,528,341
Net income         (1,197,713)
Beginning balance, value at Jun. 22, 2022 $ 167,467 57,271,810 0 (48,249,792) 9,189,485
Beginning balance, shares at Jun. 22, 2022 16,746,696        
Ending balance, value at Jun. 23, 2022 $ 168,878 56,723,154 0 (48,363,691) 8,528,341
Stock-based compensation 231,115 231,115
Proceeds from exercise of stock options $ 432 46,208 46,640
Proceeds from exercise of stock option, shares 43,200        
Net income $ (113,899) $ (113,899)
Ending balance, shares at Jun. 23, 2022 16,887,840        
Issuance of common stock for employee services, shares 97,944