XML 29 R20.htm IDEA: XBRL DOCUMENT v3.22.0.1
BUSINESS ACQUISITION (Tables)
6 Months Ended
Dec. 31, 2021
Business Combination and Asset Acquisition [Abstract]  
Schedule of acquired assets, contingent consideration and assumed liabilities
     
At Acquisition Effective Date October 4, 2021  Amount
Trade accounts receivable, net   676,977 
Inventories   456,008 
Other current assets   82,125 
Fixed assets   110,243 
Patents   48,153 
Total Assets Acquired   1,373,506 
      
Accounts payable   214,742 
Customer advances   826,679 
Accrued compensation and other   302,961 
Total Liabilities Assumed   1,344,382 
Net assets acquired   29,124 
Goodwill   8,961,546 
Total Purchase Price-Initial and Contingent Consideration  $8,990,670 
Schedule of consolidated pro forma results
                    
   Three Months
Ended December 31,
  Six Months
Ended December 31,
   2021  2020  2021  2020
   (Actual)  (Pro Forma)  (Pro Forma)  (Pro Forma)
Revenues  $3,897,041   $4,074,726   $7,677,722   $7,997,032 
Net loss   (507,013)   (221,304)   (1,026,519)   (210,987)
Net loss per share - basic and fully diluted  $(0.03)  $(0.01)  $(0.06)  $(0.01)