XML 19 R17.htm IDEA: XBRL DOCUMENT v3.20.2
2. BUSINESS ACQUISITION (Tables)
12 Months Ended
Jun. 30, 2020
Business Combinations [Abstract]  
Allocation of purchase price

The acquired assets, contingent consideration and assumed liabilities at the effective date of acquisition include the following:

 

At Acquisition Effective Date June 1, 2019   Amount  
Cash and cash equivalents   $ 163,204  
Trade accounts receivable, net     652,898  
Inventories     728,046  
Other current assets     2,889  
Fixed assets     232,036  
Total Assets Acquired     1,779,073  
Accounts payable     401,360  
Customer advances     24,350  
Accrued compensation and other     41,027  
Total Liabilities Assumed     466,737  
Net assets acquired     1,312,336  
Goodwill     687,664  
Total Purchase Price-Initial and Contingent Consideration   $ 2,000,000  
Pro Forma results of acquistion

Pro forma operating results include net adjustments resulting from the acquisition transaction and reducing operating expenses by $447,722 during the fiscal year ended June 30, 2019.

 

    Fiscal Year Ended June 30,  
    2020     2019  
    Actual     Pro-Forma  
Revenues   $ 9,923,355     $ 10,539,623  
Net (Loss) Income   $ (1,426,150 )   $ 121,946  
Earnings per Share                
Basic   $ (0.11 )   $ 0.01  
Fully Diluted   $ (0.11 )   $ 0.01