XML 15 R7.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
9 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Cash Flows from Operating Activities:    
Net loss $ (1,103,065) $ (505,716)
Adjustments to Reconcile Net Loss to Net Cash Used In Operating Activities -    
Depreciation and amortization 75,449 23,482
Stock-based compensation expense 426,778 356,103
Non-cash consulting expense 45,000 0
Changes in operating assets and liabilities    
Accounts receivable, net 686,030 (29,905)
Inventories, net (432,919) 14,222
Prepaid expenses 49,057 (68,447)
Accounts payable 359,079 (59,721)
Customer advances (139,667) (598,914)
Accrued compensation and other (50,163) (85,236)
Net cash used in operating activities (84,421) (954,132)
Cash Flows from Investing Activities:    
Cash paid for business acquisition (1,443,341) 0
Additional patent costs (32,821) (2,532)
Purchases of property and equipment (110,012) (111,766)
Net cash used in investing activities (1,586,174) (114,298)
Cash Flows from Financing Activities:    
Payment of capital lease obligation (19,375) (6,666)
Gross proceeds from private placement of common stock 25,000 2,000,000
Gross proceeds from exercise of stock options 8,675 29,375
Private placement expense paid 0 (4,250)
Net cash provided from financing activities 14,300 2,018,459
Net increase (decrease) in cash and cash equivalents (1,656,295) 950,029
Cash and cash equivalents, beginning of period 2,288,426 402,738
Cash and cash equivalents, end of period 632,131 1,352,767
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Cash paid for income taxes 0 912
Supplemental disclosure of non-cash financing and investing activities:    
Offering Costs Included in Accrued Liabilities 23,000 8,000
Acquisition of Manufacturing Equipment Under Capital Lease $ 113,213 $ 0