XML 17 R7.htm IDEA: XBRL DOCUMENT v3.19.1
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
9 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Cash Flows from Operating Activities:    
Net loss $ (505,716) $ (368,382)
Adjustments to reconcile net loss to net cash used in operating activities    
Depreciation and amortization 23,482 21,728
Stock-based compensation expense 356,103 42,002
Non-cash consulting expense 0 6,588
Bad debt expense 0 113,750
Changes in operating assets and liabilities    
Accounts receivable, net (29,905) (224,367)
Inventories, net 14,222 (68,973)
Prepaid expenses (68,447) (32,645)
Accounts payable (59,721) (12,379)
Customer advances (598,914) 441,204
Accrued liabilities (85,236) (25,308)
Net cash used in operating activities (954,132) (106,782)
Cash Flows from Investing Activities:    
Additional patent costs (2,532) (17,189)
Purchases of property and equipment (111,766) 0
Net cash used in investing activities (114,298) (17,189)
Cash Flows from Financing Activities:    
Payment of capital lease obligation (6,666) (6,242)
Gross proceeds from private placement of common stock 2,000,000 210,001
Proceeds from Exercise of Stock Purchase Warrants 0 6,667
Proceeds from Exercise of Stock Options 29,375 0
Private Placement Expense Paid (4,250) (2,963)
Net cash provided from financing activities 2,018,459 207,463
Net increase in cash and cash equivalents 950,029 83,492
Cash and cash equivalents, beginning of period 402,738 118,405
Cash and cash equivalents, end of period 1,352,767 201,897
Supplemental disclosure of cash flow information:    
Cash paid for income taxes 912 912
Supplemental disclosure of non-cash financing and investing activities:    
Issuance of common stock in settlement of accounts payable 0 40,000
Offering costs included in accrued liabilities $ 8,000 $ 0