XML 15 R5.htm IDEA: XBRL DOCUMENT v3.4.0.3
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
9 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Cash Flows from Operating Activities:    
Net Loss $ (885,297) $ (815,546)
Adjustments To Reconcile Net Loss to Net Cash Used in Operating Activities -    
Depreciation and Amortization 18,352 14,962
Gain on Sale of Assets (26,948) (17,901)
Stock-based Compensation Expense 194,133 42,750
Non-cash Consulting Expense 55,050 38,625
Non-cash Gain on Settlement of Liabilities by Issuing Common Stock (22,050) (39,222)
Changes in Operating Assets and Liabilities -    
Accounts Receivable, net (19,934) (11,424)
Inventories 19,954 (259,864)
Prepaid Expenses (35,012) 21,096
Accounts Payable 113,272 165,514
Customer Advances (95,790) 74,400
Accrued Expenses (65,943) 61,770
Net Cash Used in Operating Activities (750,213) (724,840)
Cash Flows from Investing Activities:    
Additional Patent Costs (4,230) (10,972)
Purchases of Property and Equipment (4,554) (59,973)
Proceeds from Sale of Assets 26,948 17,901
Net Cash Provided by (Used in) Investing Activities 18,164 (53,044)
Cash Flows from Financing Activities:    
Payment of Capital Lease Obligation (2,094) 0
Gross Proceeds from Private Placement of Common Stock 700,000 980,291
Private Placement Expenses Incurred (34,639) (121,512)
Net Cash Provided by Financing Activities 663,267 858,779
Net Increase (Decrease) in Cash and Cash Equivalents (68,782) 80,895
Cash and Cash Equivalents, Beginning of Period 241,051 202,380
Cash and Cash Equivalents, End of Period 172,269 283,275
Supplemental Disclosure of Cash Flow Information:    
Cash Paid for Income Taxes 912 912
Supplemental disclosure of non-cash investing and financing activities    
Issuance of Common Stock to Consultants 48,300 93,793
Acquisition of Manufacturing Equipment Under Capital Lease $ 43,790 $ 0