XML 49 R37.htm IDEA: XBRL DOCUMENT v3.21.2
Segment and Geographical Information (Tables)
6 Months Ended
Jul. 04, 2021
Segment Reporting [Abstract]  
Reconciliation of Other Significant Reconciling Items from Segments to Consolidated The following tables present segment results for the three and six months ended July 4, 2021 for revenue, gross margin, and adjusted EBITDA, each as reviewed by the CODM, and their reconciliation to our unaudited condensed consolidated results under U.S. GAAP, as well as information about significant customers and revenue by geography based on the destination of the shipments, and property, plant and equipment, net by segment.
Three Months Ended
July 4, 2021June 28, 2020
(In thousands): Residential, Light CommercialCommercial and Industrial SolutionsOthersResidential, Light CommercialCommercial and Industrial SolutionsOthers
Revenue from external customers:
Dev Co$247,260 $44,769 $5,374 $154,126 $47,006 $(204)
Power Co6,859 3,407 1,254 6,164 3,314 7,261 
Intersegment revenue— — — — — 5,643 
Total segment revenue as reviewed by CODM$254,119 $48,176 $6,628 $160,290 $50,320 $12,700 
Segment gross profit as reviewed by CODM$57,210 $703 $5,280 $26,217 $10,708 $(6,283)
Adjusted EBITDA$27,893 $(5,568)$4,878 $6,589 $5,402 $(7,177)

Six Months Ended
July 4, 2021June 28, 2020
(In thousands): Residential, Light CommercialCommercial and Industrial SolutionsOthersResidential, Light CommercialCommercial and Industrial SolutionsOthers
Revenue from external customers:
Dev Co$478,682 $102,890 $6,340 $380,756 $93,754 $266 
Power Co13,374 11,549 1,865 11,674 7,177 19,771 
Intersegment revenue— — (11)— — 25,522 
Total segment revenue as reviewed by CODM$492,056 $114,439 $8,194 $392,430 $100,931 $45,559 
Segment gross profit as reviewed by CODM$110,131 $4,914 $5,032 $59,722 $9,413 $(15,738)
Adjusted EBITDA$52,946 $(4,992)$4,264 $15,825 $(2,472)$(16,086)
Reconciliation of Operating Profit (Loss) from Segments to Consolidated
Reconciliation of Segment Revenue to Unaudited Condensed Consolidated GAAP RevenueThree Months EndedSix Months Ended
(In thousands): July 4, 2021June 28, 2020July 4, 2021June 28, 2020
Total segment revenue as reviewed by CODM$308,923 $223,310 $614,689 $538,920 
Adjustments to segment revenue:
Intersegment elimination— (5,643)11 (25,522)
Legacy utility and power plant projects— — — 207 
Construction revenue on solar services contracts— — — (5,392)
Results of operations of legacy business to be exited— 625 — 
Unaudited Condensed consolidated GAAP revenue$308,927 $217,667 $615,325 $508,213 
Reconciliation of Segment Gross Profit to Unaudited Condensed Consolidated GAAP Gross ProfitThree Months EndedSix Months Ended
(In thousands): July 4, 2021June 28, 2020July 4, 2021June 28, 2020
Segment gross profit$63,193 $30,642 $120,077 $53,397 
Adjustments to segment gross profit:
Intersegment elimination419 (3,193)868 9,851 
Legacy utility and power plant projects— — — 34 
Legacy sale-leaseback transactions— — — (20)
Gain on sale and impairment of residential lease assets519 458 1,013 906 
Construction revenue on solar services contracts— — — (4,734)
Stock-based compensation expense(1,069)(471)(1,956)(1,030)
Amortization of intangible assets— (1,784)— (3,568)
Results of operations of legacy business to be exited(2,031)— (9,097)— 
Unaudited Condensed consolidated GAAP gross profit$61,031 $25,652 $110,905 $54,836 

Reconciliation of Segments EBITDA to Loss before income taxes and equity in losses of unconsolidated investeesThree Months EndedSix Months Ended
(In thousands): July 4, 2021June 28, 2020July 4, 2021June 28, 2020
Segment adjusted EBITDA$27,203 $4,814 $52,218 $(2,733)
Adjustments to segment adjusted EBITDA:
Legacy utility and power plant projects— — — 34 
Legacy sale-leaseback transactions— — — (20)
Mark-to-market gain on equity investments83,746 71,060 39,016 118,931 
Gain on sale and impairment of residential lease assets587 317 5,970 1,039 
Construction revenue on solar services contracts— — — (4,734)
Stock-based compensation expense(10,037)(3,955)(15,050)(8,933)
Amortization of intangible assets— (1,784)— (3,570)
Gain on business divestitures, net224 10,529 224 10,529 
Transaction-related costs(225)(1,382)(355)(1,862)
Executive transition costs(502)— (502)— 
Business reorganization costs(904)— (1,858)— 
Restructuring charges(808)(1,259)(4,574)(2,835)
Results of operations of legacy business to be exited(2,031)— (9,097)— 
Litigation(3,493)— (8,703)(485)
Gain on convertible debt repurchased— — — 2,956 
Net loss attributable to noncontrolling interests(438)(1,363)(1,551)(2,742)
Cash interest expense, net of interest income(7,607)(8,317)(15,521)(17,184)
Depreciation and amortization(3,486)(3,933)(6,828)(7,433)
Corporate(5,035)(9,094)(10,917)(4,279)
Income before income taxes and equity in loss of unconsolidated investees$77,194 $55,633 $22,472 $76,679