XML 14 R48.htm IDEA: XBRL DOCUMENT v2.4.0.6
Debt and Credit Sources (Details) (USD $)
3 Months Ended 1 Months Ended 3 Months Ended 3 Months Ended 3 Months Ended 12 Months Ended 3 Months Ended 3 Months Ended 0 Months Ended
Mar. 31, 2013
Apr. 01, 2012
Dec. 30, 2012
Jan. 01, 2012
Feb. 28, 2012
Total [Member]
Mar. 31, 2013
Total [Member]
Mar. 31, 2013
Bond Hedge [Member]
Jul. 01, 2012
Bond Hedge [Member]
Dec. 30, 2012
Bond Hedge [Member]
Mar. 31, 2013
Embedded Cash Conversion Option [Member]
Apr. 01, 2012
Embedded Cash Conversion Option [Member]
Mar. 31, 2013
Convertible Debt [Member]
Dec. 30, 2012
Convertible Debt [Member]
Mar. 31, 2013
4.50% Debentures [Member]
Mar. 31, 2013
4.50% Debentures [Member]
Bond Hedge [Member]
Dec. 30, 2012
4.50% Debentures [Member]
Bond Hedge [Member]
Dec. 30, 2012
4.50% Debentures [Member]
Embedded Cash Conversion Option [Member]
Mar. 31, 2013
4.50% Debentures [Member]
Convertible Debt [Member]
Dec. 30, 2012
4.50% Debentures [Member]
Convertible Debt [Member]
Apr. 01, 2010
4.50% Debentures [Member]
Convertible Debt [Member]
Mar. 31, 2013
4.75% Debentures [Member]
Mar. 31, 2013
4.75% Debentures [Member]
Convertible Debt [Member]
Dec. 30, 2012
4.75% Debentures [Member]
Convertible Debt [Member]
May 31, 2009
4.75% Debentures [Member]
Convertible Debt [Member]
Jan. 01, 2012
4.75% Debentures [Member]
Convertible Debt [Member]
Minimum [Member]
Mar. 31, 2013
IFC Mortgage Loan [Member]
Dec. 30, 2012
IFC Mortgage Loan [Member]
Mar. 31, 2013
IFC Mortgage Loan [Member]
Mortgages [Member]
Dec. 30, 2012
IFC Mortgage Loan [Member]
Mortgages [Member]
May 06, 2010
IFC Mortgage Loan [Member]
Mortgages [Member]
Mar. 31, 2013
IFC Mortgage Loan [Member]
Total [Member]
Dec. 30, 2012
IFC Mortgage Loan [Member]
Total [Member]
Mar. 31, 2013
CEDA Loan [Member]
Loans Payable [Member]
Dec. 30, 2012
CEDA Loan [Member]
Loans Payable [Member]
Jun. 30, 2011
CEDA Loan [Member]
Loans Payable [Member]
Dec. 29, 2010
CEDA Loan [Member]
Loans Payable [Member]
Mar. 31, 2013
Deutsche Bank Letter of Credit Facility August 2011 [Member]
Letter of Credit [Member]
Dec. 30, 2012
Deutsche Bank Letter of Credit Facility August 2011 [Member]
Letter of Credit [Member]
Mar. 31, 2013
Deutsche Bank Trust [Member]
Letter of Credit [Member]
Dec. 30, 2012
Deutsche Bank Trust [Member]
Letter of Credit [Member]
Mar. 31, 2013
Credit Agricole Revolving Credit Facility [Member]
Line of Credit [Member]
Dec. 30, 2012
Credit Agricole Revolving Credit Facility [Member]
Line of Credit [Member]
Mar. 31, 2013
Tenesol Other Long-term Debt [Member]
Dec. 30, 2012
Tenesol Other Long-term Debt [Member]
Mar. 31, 2013
Other Long-term Debt [Member]
Dec. 30, 2012
Other Long-term Debt [Member]
Mar. 31, 2013
Combined Other Long-term Debt [Member]
Feb. 16, 2012
1.25% Debentures [Member]
Mar. 31, 2013
1.25% Debentures [Member]
Jan. 01, 2012
1.25% Debentures [Member]
Convertible Debt [Member]
Feb. 28, 2007
1.25% Debentures [Member]
Convertible Debt [Member]
Mar. 31, 2013
0.75% Debentures [Member]
Mar. 31, 2013
0.75% Debentures [Member]
Convertible Debt [Member]
Dec. 30, 2012
0.75% Debentures [Member]
Convertible Debt [Member]
Debt Instrument [Line Items]                                                                                                            
Short-term Debt                                                   $ 15,000,000 $ 12,500,000                                   $ 74,000 $ 134,000                
Long-term Debt                                                       55,000,000 62,500,000       30,000,000 30,000,000                     25,281,000 1,234,000                
Maturities of Long-term Debt [Abstract]                                                                                                            
2013 7,574,000                                 0       0           7,500,000         0               0       74,000 [1]               0  
2014 346,137,000                                 0       230,000,000           15,000,000         0               100,000,000 275,000,000     1,137,000 [1]               0  
2016 15,975,000                                 0       0           15,000,000         0               0       975,000 [1]               0  
2017 15,952,000                                 0       0           15,000,000         0               0       952,000 [1]               0  
Beyond 2017 53,642,000                                 0       0           2,500,000         30,000,000               0       21,142,000 [1]               0  
Carrying Value                       442,710,000 438,629,000         212,631,000 208,550,000     230,000,000 230,000,000                                                           79,000 79,000
Fair Value                       480,327,000 447,789,000         250,823,000 228,750,000     229,425,000 218,960,000                                                           79,000 79,000
Gain (loss) on mark-to-market derivatives 0 13,000 [2]                                                                                                        
Debt Instrument, Convertible, Conversion Price                             22.53 [3] 22.53 [3] 22.53               26.40                                                          
Option Indexed to Issuer's Equity, Indexed Shares             11,100,000                                 8,700,000                                                            
Repayments of Long-term Debt                                                                                               199,800,000            
Debt Instrument, Interest Rate, Stated Percentage                           4.50%             4.75%                           8.50%                           1.25%     0.75%    
Own-share Lending Arrangement, Shares, Outstanding       1,800,000                                                                                                    
Debt Instrument, Maximum Borrowing Amount                                                           75,000,000                                                
Restricted Cash and Cash Equivalents                                                       9,200,000 6,400,000       3,000,000                                          
Own-share Lending Arrangement, Shares, Outstanding, Value       11,200,000                                                                                                    
Stock price             $ 11.54 [3]   $ 5.49 [3]                                                                                          
Long-term debt 116,638,000   375,661,000                                                                                                      
Line of Credit Facility, Maximum Borrowing Capacity                                                                             200,000,000     275,000,000                        
Line of Credit Facility, Basis Spread                                                                                 0.60%                          
Line of Credit Facility, Amount Outstanding                                                                         703,300,000 725,300,000 1,800,000 17,500,000                            
Letters of Credit Outstanding, Amount 32,000,000                                                                                                          
Letter of Credit Facility, Maximum Borrowing Capacity, 2012                                                                           725,000,000                                
Letter of Credit Facility, Maximum Borrowing Capacity, 2013                                                                           771,000,000                                
Letter of Credit Facility, Maximum Borrowing Capacity, 2014                                                                           878,000,000                                
Letter of Credit Facility, Maximum Borrowing Capacity, 2015                                                                           936,000,000                                
Letter of Credit Facility, Maximum Borrowing Capacity, 2016                                                                           1,000,000,000                                
Debt Instrument, Basis Spread on Variable Rate                                                           3.00%                                                
Liquidity Support Facility, Available Capacity           325,000,000                                                                                                
Debt Instrument, Commitment Fee                                                           0.50%                                                
Debt Instrument, Borrowing Fee, Percent of Principal                                                           1.00%                                                
Debt Instrument, Prepayment Premium                                                           1.00%                                                
Line of Credit Facility, Basis Spread on Base Loan Rate                                                                                 0.25%                          
Line of Credit Facility, Basis Spread on Federal Funds Rate                                                                                 0.50%                          
Line of Credit Facility, Basis Spread on LIBOR Rate                                                                                 1.00%                          
Debt Instrument, Basis Spread on Variable Rate, Period Two                                                           4.25%                                                
debt instruments, basis spread on variable rate, period three                                                           5.00%                                                
Debt, Long-term and Short-term, Combined Amount 705,434,000                     480,079,000 480,079,000         250,000,000 250,000,000 250,000,000   230,000,000 230,000,000         70,000,000               30,000,000         100,000,000       25,355,000         198,600,000 200,000,000   79,000 79,000
Embedded Derivative, Gain (Loss) on Embedded Derivative, Net             11,600,000 1,600,000   (11,600,000) (1,600,000)                                                                                      
Liquidity Support Agreement, Maximum Capacity           600,000,000                                                                                                
Liquidity Support Agreement, Unrestricted Cash, Cash Equivalents and Unused Borrowing Capacity, Threshold for Liquidity Support         100,000,000 100,000,000                                                                                                
Liquidity Support Facility, Warrant Issued, Number of Common Stock Shares         9,531,677                                                                                                  
Liquidity Support Facility, Warrant Issued, Exercise Price Per Share         $ 7.8685                                                                                                  
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage                                                                                 0.06%                          
Proceeds from issuance of project loans, net of issuance costs 24,061,000 0 [2]                                                                                                        
Debt, Long-term and Short-term, Combined Amount                                                       $ 70,000,000     $ 70,000,000 $ 75,000,000                     $ 1,000,000 [1] $ 1,100,000 [1]   $ 1,368,000 $ 300,000              
[1] The balance of Other debt excludes payments related to capital leases which are disclosed in Note 7. "Commitments and Contingencies" to these condensed consolidated financial statements.
[2] As adjusted to conform to the current period presentation for solar power systems leased and to be leased (see Note 1)
[3] The valuation model utilizes these inputs to value the right but not the obligation to purchase one share at $22.53. The Company utilized a Black-Scholes valuation model to value the 4.50% Bond Hedge and embedded cash conversion option. The underlying input assumptions were determined as follows:(i)Stock price. The closing price of the Company's common stock on the last trading day of the quarter.(ii)Exercise price. The exercise price of the 4.50% Bond Hedge and the embedded cash conversion option.(iii)Interest rate. The Treasury Strip rate associated with the life of the 4.50% Bond Hedge and the embedded cash conversion option.(iv)Stock volatility. The volatility of the Company's common stock over the life of the 4.50% Bond Hedge and the embedded cash conversion option.(v)Credit risk adjustment. Represents the weighted average of the credit default swap rate of the counterparties.