XML 53 R37.htm IDEA: XBRL DOCUMENT v3.19.1
Note 16 - Supplemental Oil and Gas Disclosures (Unaudited) (Tables)
12 Months Ended
Dec. 31, 2018
Notes Tables  
Capitalized Costs Relating to Oil and Gas Producing Activities Disclosure [Table Text Block]
   
Years Ended December 31,
 
   
2017
   
2018
 
Proved oil and gas properties
  $
923,237
    $
1,091,905
 
Unproved properties
   
-
     
-
 
Total
   
923,237
     
1,091,905
 
Accumulated depreciation, depletion, amortization and impairment
   
(706,537
)    
(748,773
)
Net capitalized costs
  $
216,700
    $
343,132
 
Cost Incurred in Oil and Gas Property Acquisition, Exploration, and Development Activities Disclosure [Table Text Block]
   
2016
   
2017
   
2018
 
Development costs
  $
18,262
    $
94,478
    $
131,271
 
Exploration costs
   
12,529
     
8,509
     
-
 
Property acquisition costs
   
-
     
31,409
     
41,465
 
    $
30,791
    $
134,396
    $
172,736
 
Results of Operations for Oil and Gas Producing Activities Disclosure [Table Text Block]
                         
     
2016
     
2017
     
2018
 
Revenues
  $
56,493
    $
86,189
    $
149,030
 
Production costs
   
(23,659
)    
(22,425
)    
(36,323
)
Depreciation, depletion and amortization
   
(22,803
)    
(25,676
)    
(42,237
)
Proved property impairment
   
(67,626
)    
-
     
-
 
Results of operations from oil and gas producing activities (excluding corporate overhead and interest costs)
  $
(57,595
)   $
38,088
    $
72,488
 
                         
Depletion rate per barrel of oil equivalent
  $
10.08
    $
9.52
    $
11.80
 
Schedule of Proved Developed and Undeveloped Oil and Gas Reserve Quantities [Table Text Block]
   
 
 
 
 
 
 
 
 
 
 
 
 
Oil
 
   
Oil
   
NGL
   
Gas
   
Equivalents
 
   
(MBbl)
   
(MBbl)
   
(MMcf)
   
(Mboe)
 
Change in Proved Reserves
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2015
   
24,131
     
6,556
     
75,027
     
43,190
 
Revisions of previous estimates
   
1,379
     
2,300
     
(1,537
)    
3,424
 
Extensions and discoveries
   
1,183
     
157
     
1,179
     
1,537
 
Sales of minerals in place
   
(1,112
)    
(6
)    
(680
)    
(1,232
)
Production
   
(1,372
)    
(363
)    
(3,160
)    
(2,262
)
Balance at December 31, 2016
   
24,209
     
8,644
     
70,829
     
44,657
 
Revisions of previous estimates
   
259
     
1,269
     
19,311
     
4,747
 
Extensions and discoveries
   
14,533
     
2,813
     
14,534
     
19,768
 
Purchases of minerals in place
   
8
     
14
     
1,001
     
189
 
Sales of minerals in place
   
(364
)    
(289
)    
(3,958
)    
(1,312
)
Production
   
(1,574
)    
(476
)    
(3,889
)    
(2,698
)
Balance at December 31, 2017
   
37,071
     
11,975
     
97,828
     
65,351
 
Revisions of previous estimates
   
(4,206
)    
(1,927
)    
(2,618
)    
(6,570
)
Extensions and discoveries
   
11,270
     
1,797
     
11,475
     
14,979
 
Purchases of minerals in place
   
688
     
-
     
1,137
     
877
 
Sales of minerals in place
   
(278
)    
(1,303
)    
(13,491
)    
(3,829
)
Production
   
(2,308
)    
(508
)    
(4,587
)    
(3,580
)
Balance at December 31, 2018
   
42,237
     
10,034
     
89,744
     
67,228
 
   
Total
 
   
 
 
 
 
 
 
 
 
 
 
 
 
Oil
 
   
OIl
   
NGL
   
Gas
   
Equilavents
 
   
(MBbl)
   
(MBbl)
   
(MMcf)
   
(Mboe)
 
Proved Developed Reserves:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2016
   
7,818
     
2,568
     
27,792
     
15,018
 
December 31, 2017
   
10,820
     
3,794
     
39,974
     
21,720
 
December 31, 2018
   
13,586
     
3,804
     
43,271
     
24,602
 
                                 
Proved Undeveloped Reserves:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2016
   
16,391
     
6,076
     
43,037
     
29,639
 
December 31, 2017
   
25,808
     
8,181
     
57,854
     
43,631
 
December 31, 2018
   
28,651
     
6,230
     
46,473
     
42,626
 
Standardized Measure of Discounted Future Cash Flows Relating to Proved Reserves Disclosure [Table Text Block]
   
Years Ended December 31,
 
   
2016
   
2017
   
2018
 
Future cash inflows
  $
999,716
    $
2,035,619
    $
2,876,976
 
Future production costs
   
(357,917
)    
(609,921
)    
(849,063
)
Future development costs
   
(267,836
)    
(461,619
)    
(547,163
)
Future income tax expense (1)
   
-
     
(83,915
)    
(181,224
)
Future net cash flows
   
373,963
     
880,164
     
1,299,526
 
Discount
  $
(213,363
)   $
(474,423
)   $
(647,642
)
Standardized Measure of discounted future net cash relating to proved reserves
  $
160,600
    $
405,741
    $
651,884
 
Schedule of Changes in Standardized Measure of Discounted Future Net Cash Flows [Table Text Block]
   
Years Ended December 31,
 
   
2016
   
2017
   
2018
 
Standardized Measure, beginning of year
  $
197,251
    $
160,600
    $
405,741
 
Sales and transfers of oil and gas produced, net of production costs
   
(32,834
)    
(63,764
)    
(112,707
)
Net change in prices and development and production costs from prior year
   
(58,425
)    
159,661
     
268,942
 
Extensions, discoveries, and improved recovery, less related costs
   
5,531
     
129,277
     
153,544
 
Sales of minerals in place
   
(4,433
)    
(8,583
)    
(39,253
)
Purchases of minerals in place
   
-
     
1,238
     
8,990
 
Revisions of previous estimates
   
12,317
     
31,044
     
(67,345
)
Change in timing and other
   
21,468
     
1,908
     
30,811
 
Change in future income tax expense
   
-
     
(21,700
)    
(37,413
)
Accretion of discount
   
19,725
     
16,060
     
40,574
 
Standardized Measure, end of year
  $
160,600
    $
405,741
    $
651,884
 
Oil and Gas Prices Considered in Standardized Measure of Discounted Future Net Cash Flows [Table Text Block]
   
Years Ended December 31,
 
   
2016
   
2017
   
2018
 
Oil (per Bbl) (1)
  $
42.74
    $
51.34
    $
65.56
 
Gas (per MMbtu) (2)
  $
2.50
    $
2.99
    $
3.05
 
Oil (per Bbl) (3)
  $
35.54
    $
46.83
    $
56.95
 
Gas (per MMbtu) (4)
  $
1.41
    $
1.79
    $
1.76
 
NGL's (per Bbl) (5)
  $
5.17
    $
13.19
    $
19.95