XML 71 R52.htm IDEA: XBRL DOCUMENT v3.8.0.1
Supplemental Oil and Gas Disclosures (Unaudited), Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves (Details)
Boe in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2017
USD ($)
Boe
$ / bbl
$ / MMBTU
Dec. 31, 2016
USD ($)
Boe
$ / bbl
$ / MMBTU
Dec. 31, 2015
USD ($)
Boe
$ / bbl
$ / MMBTU
Dec. 31, 2017
USD ($)
Boe
Dec. 31, 2016
USD ($)
Boe
Dec. 31, 2015
USD ($)
Boe
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]            
Period for standardize measure of discounted future net cash flows 12 months          
Discount rate (in hundredths) 10.00%          
Future net cash inflows after income taxes discounted at 10% annual discount rate to arrive at Standardized Measure [Abstract]            
Future cash inflows       $ 2,035,619 $ 999,716 $ 1,241,334
Future production costs       (609,921) (357,917) (438,784)
Future development costs       (461,619) (267,836) (338,316)
Future income tax expense       (83,915) 0 0
Future net cash flows       880,164 373,963 464,234
Discount       (474,423) (213,363) (266,983)
Standardized Measure of discounted future net cash relating to proved reserves $ 160,600 $ 197,251 $ 512,557 $ 405,741 $ 160,600 $ 197,251
Analysis of the changes in Standardized Measure [Roll Forward]            
Standardized Measure, beginning of year 160,600 197,251 512,557      
Sales and transfers of oil and gas produced, net of production costs 63,764 32,834 37,249      
Net change in prices and development and production costs from prior year 159,661 (58,425) (488,160)      
Extensions, discoveries, and improved recovery, less related costs 129,277 5,531 63,341      
Sales of minerals in place (8,583) (4,433) (197)      
Purchases of minerals in place 1,238 0 0      
Revisions of previous quantity estimates 31,044 12,317 (49,602)      
Change in timing and other 1,908 21,468 20,419      
Change in future income tax expense (21,700) 0 124,886      
Accretion of discount 16,060 19,725 51,256      
Standardized Measure, end of year $ 405,741 $ 160,600 $ 197,251      
Oil and gas prices considered in standardized measure of discounted future net cash flows [Abstract]            
Oil (in dollars per Bbl) | $ / bbl [1] 51.34 42.74 50.12      
Gas (in dollars per MMbtu) | $ / MMBTU [2] 2.99 2.50 2.63      
Oil (in dollars per Bbl) | $ / bbl [3] 46.83 35.54 41.25      
Gas (in dollars per MMBtu) | $ / MMBTU [4] 1.79 1.41 2.36      
NGL's (in dollars per Bbl) | $ / bbl [5] 13.19 5.17 10.52      
Oil Equivalents [Member]            
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]            
Sales of minerals in place | Boe 1,312 1,232 43      
Proved Developed and Undeveloped Reserves, Production, Energy | Boe 2,698 2,262 2,181      
Proved Undeveloped Reserve (Energy) | Boe       43,631 29,639 25,996
Proved Developed and Undeveloped Reserves, Production, Energy | Boe 4,747 3,424 (11,324)      
Extensions and discoveries | Boe 19,768 1,537 14,332      
Proved Developed Reserves | Boe       21,720 15,018 17,194
[1] The quoted oil price for the year ended December 31 of each year, 2015, 2016 and 2017 is the 12-month unweighted average first-day-of-the-month West Texas Intermediate spot price for each month of 2015, 2016 and 2017.
[2] The quoted gas price for the year ended December 31, 2015, 2016 and 2017 is the 12-month unweighted average first-day-of-the-month Henry Hub spot price for each month of 2015, 2016 and 2017.
[3] The oil price is the realized price at the wellhead as of December 31 of each year after the appropriate differentials have been applied.
[4] The gas price is the realized price at the wellhead as of December 31 of each year after the appropriate differentials have been applied.
[5] The NGL price is the realized price as of December 31 of each year after the appropriate differentials have been applied.