XML 67 R52.htm IDEA: XBRL DOCUMENT v3.6.0.2
Supplemental Oil and Gas Disclosures (Unaudited), Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2016
USD ($)
Boe
location
$ / bbl
$ / MMBTU
Dec. 31, 2015
USD ($)
Boe
location
$ / bbl
$ / MMBTU
Dec. 31, 2014
USD ($)
Boe
$ / bbl
$ / MMBTU
Dec. 31, 2016
USD ($)
Boe
location
Dec. 31, 2015
USD ($)
Boe
Dec. 31, 2014
USD ($)
Boe
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]            
Period for standardize measure of discounted future net cash flows 12 months          
Number of years of experience of Evaluator 38 years          
Discount rate (in hundredths) 10.00%          
Future net cash inflows after income taxes discounted at 10% annual discount rate to arrive at Standardized Measure [Abstract]            
Future cash inflows | $       $ 999,716 $ 1,241,334 $ 2,988,464
Future production costs | $       (357,917) (438,784) (921,977)
Future development costs | $       (267,836) (338,316) (557,782)
Future income tax expense | $       0 0 (373,095)
Future net cash flows | $       373,963 464,234 1,135,610
Discount | $       (213,363) (266,983) (623,053)
Standardized Measure of discounted future net cash relating to proved reserves | $ $ 197,251 $ 512,557 $ 340,985 $ 160,600 $ 197,251 $ 512,557
Analysis of the changes in Standardized Measure [Roll Forward]            
Standardized Measure, beginning of year | $ 197,251 512,557 340,985      
Sales and transfers of oil and gas produced, net of production costs | $ 32,834 37,249 96,364      
Net change in prices and development and production costs from prior year | $ (58,425) (488,160) 150,504      
Extensions, discoveries, and improved recovery, less related costs | $ 5,531 63,341 147,275      
Sales of minerals in place | $ (4,433) (197) (15,042)      
Revisions of previous quantity estimates | $ 12,317 (49,602) 74,390      
Change in timing and other | $ 21,468 20,419 (82,653)      
Change in future income tax expense | $ 0 124,886 (40,636)      
Accretion of discount | $ 19,725 51,256 34,098      
Standardized Measure, end of year | $ $ 160,600 $ 197,251 $ 512,557      
Oil and gas prices considered in standardized measure of discounted future net cash flows [Abstract]            
Oil (in dollars per Bbl) | $ / bbl [1] 42.74 50.12 95.28      
Gas (in dollars per MMbtu) | $ / MMBTU [2] 2.50 2.63 4.35      
Oil (in dollars per Bbl) | $ / bbl [3] 35.54 41.25 87.11      
Gas (in dollars per MMBtu) | $ / MMBTU [4] 1.41 2.36 5.15      
NGL's (in dollars per Bbl) | $ / bbl [5] 5.17 10.52 37.92      
Porcupine Field, Campbell County, WY [Member]            
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]            
Proved undeveloped locations | location       2    
Oil Equivalents [Member]            
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]            
Proved Developed and Undeveloped Reserves, Sales of Minerals in Place, Energy 1,232,000 43,000 1,223,000      
Proved Developed and Undeveloped Reserves, Production, Energy 2,262,000 2,181,000 2,088,000      
Proved Developed and Undeveloped Reserves, Production, Net, Energy 2,262,000,000          
Proved Developed and Undeveloped Locations Dropped Due to Lack of Economic Viability | location   48        
Proved Undeveloped Reserve (Energy)       29,639,000 25,996,000 24,459,000
Proved Developed and Undeveloped Reserves (Energy), Revisions of Previous Estimates Due to Lack of Economic Viability   7,900,000        
Proved Developed and Undeveloped Reserves, Production, Energy 3,424,000 (11,324,000) 4,950,000      
Proved undeveloped locations dropped due to lack of economic viability | location   42        
Proved developed and undeveloped reserves (energy), revisions of previous estimates due to shortened economic life calculations   614,000        
Extensions and discoveries 1,537,000 14,332,000 9,797,000      
Proved Developed Reserves       15,018,000 17,194,000 17,948,000
Oil Equivalents [Member] | Texas - Montoya [Member]            
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]            
Proved Undeveloped Reserves (Energy)       6.5    
Gas and Oil Area, Undeveloped, Additional Locations | location 6          
Oil Equivalents [Member] | North Dakota - Three Forks [Member]            
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]            
Proved Undeveloped Reserves (Energy)       4,900,000,000    
Gas and Oil Area, Undeveloped, Additional Locations | location 20          
Oil Equivalents [Member] | Porcupine Field, Campbell County, WY [Member]            
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]            
Proved Developed and Undeveloped Reserves, Production, Energy 670,000          
Proved developed and undeveloped reserves (energy), revisions of previous estimates due to shortened economic life calculations 2,271,000          
Oil Equivalents [Member] | Ward County, TX [Member]            
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]            
Proved Undeveloped Locations Added | location 5          
Proved Undeveloped Reserve (Energy)       805,000    
Proved Developed Reserves       449,000    
Oil Equivalents [Member] | Atascosa County, TX [Member]            
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]            
Proved Developed Reserves       265,000,000    
Oil Equivalents [Member] | McKenzie County, ND [Member]            
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]            
Proved Undeveloped Reserve (Energy)       18,000    
Oil Equivalents [Member] | San Patricio County, TX and Converse County, WY [Member]            
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]            
Proved Developed and Undeveloped Reserves, Sales of Minerals in Place, Energy 1,232,000,000          
Oil Equivalents [Member] | South Texas Eagle Ford Locations [Member]            
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]            
Proved Developed and Undeveloped Reserves (Energy), Revisions of Previous Estimates Due to Lack of Economic Viability   7,717,000        
Proved undeveloped locations dropped due to lack of economic viability | location   38        
Oil Equivalents [Member] | North Dakota - Bakken and Three Forks [Member]            
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]            
Proved Undeveloped Reserves (Energy)       1,600,000,000    
Proved developed and undeveloped reserves (energy), revisions of previous estimates due to shortened economic life calculations   1,800,000,000        
Proved Developed and Undeveloped Reserves (Energy), Revisions of Previous Estimates, Increase Due To Better Than Anticipated Production   600,000        
Proved developed and undeveloped reserves (energy), revisions of previous estimates due to lower than anticipated performance   1,600,000,000        
Oil Equivalents [Member] | North Dakota - Bakken and Three Forks [Member]            
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]            
Proved Developed and Undeveloped Reserves, Production, Energy 1,360,000          
[1] The quoted oil price for the year ended December 31 of each year, 2014, 2015 and 2016 is the 12-month unweighted average first-day-of-the-month West Texas Intermediate spot price for each month of 2014, 2015 and 2016.
[2] The quoted gas price for the year ended December 31, 2014, 2015 and 2016 is the 12-month unweighted average first-day-of-the-month Henry Hub spot price for each month of 2014, 2015 and 2016.
[3] The oil price is the realized price at the wellhead as of December 31 of each year after the appropriate differentials have been applied.
[4] The gas price is the realized price at the wellhead as of December 31 of each year after the appropriate differentials have been applied.
[5] The NGL price is the realized price as of December 31 of each year after the appropriate differentials have been applied.