XML 33 R29.htm IDEA: XBRL DOCUMENT v2.4.1.9
Stock-based Compensation, Option Plans and Warrants (Tables)
12 Months Ended
Dec. 31, 2014
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Weighted Average Assumptions Used in Calculating Fair Value of Options
The Company currently utilizes a standard option pricing model (Black-Scholes) to measure the fair value of stock options granted to employees and directors. The fair value for these options was estimated at the date of grant using the following weighted average assumptions for 2012, 2013 and 2014:
 
 
2012
 
2013
 
2014
Weighted average value per option granted during the period
 
$
2.17

 
$
1.73

 
$
2.44

Assumptions: (1)(2)
 
 

 
 

 
 

Expected dividend yield
 
—
%
 
—
%
 
—
%
Volatility
 
81.4
%
 
81.2
%
 
80.7
%
Risk free interest rate
 
1.19
%
 
1.24
%
 
2.05
%
Expected life (years)
 
6.7

 
6.5

 
6.6

Fair value of options granted (in thousands)
 
$
1,324

 
$
1,444

 
$
2,666


(1)    The estimated future forfeiture rate is based on the Company’s historical forfeiture rate.
(2)    The Company does not pay dividends on its common stock.
Schedule of Stock Option Activity
The following table is a summary of the Company’s stock option activity for the three years ended December 31:
 
 
 
Options
(000s)
 
Weighted average
exercise price
 
Weighted
 average
 remaining life
 
 
Intrinsic
value
per share
Options outstanding December 31, 2011
 
4,756

 
$
2.61

 
 
 
 
 
 
 
 
 
 
 
 
 
Granted                                                        
 
610

 
3.01

 
 
 
 
Exercised
 
(391
)
 
1.11

 
 
 
 
Forfeited/Expired
 
(214
)
 
2.80

 
 
 
 
Options outstanding December 31, 2012
 
4,761

 
$
2.77

 
 
 
 
 
 
 
 
 
 
 
 
 
Granted                                                        
 
836

 
2.43

 
 
 
 
Exercised
 
(166
)
 
1.18

 
 
 
 
Forfeited/Expired
 
(31
)
 
2.58

 
 
 
 
Options outstanding December 31, 2013
 
5,400

 
$
2.77

 
 
 
 
 
 
 
 
 
 
 
 
 
Granted                                                        
 
1,091

 
$
3.38

 
 
 
 
Exercised
 
(410
)
 
2.71

 
 
 
 
Forfeited/Expired
 
(196
)
 
3.08

 
 
 
 
Options outstanding December 31, 2014
 
5,885

 
$
2.88

 
5.9
 
$
2.06

Exercisable at end of year
 
4,112

 


 
4.7
 
$
2.02


Other information pertaining to the Company’s stock option activity for the three years ended December 31:
  
 
2012
 
2013
 
2014
Weighted average grant date fair value of stock options granted  (per share)
 
$
2.17

 
$
1.73

 
$
2.44

Total fair value of options vested (000’s)
 
$
1,497

 
$
1,670

 
$
1,718

Total intrinsic value of options exercised (000’s)
 
$
414

 
$
275

 
$
932

Range Of Stock Option Prices and Weighted Average Remaining Life of Outstanding Options
The following table represents the range of stock option prices and the weighted average remaining life of outstanding options as of December 31, 2014:
 
 
Options outstanding
 
Exercisable
 
 
 
Number
outstanding
 
Weighted
average
remaining
life
 
Weighted
average
exercise
price
 
 
Number
exercisable
 
Weighted
average
remaining
life
 
Weighted
average
exercise
price
0.99 - 1.99
 
1,679,079

 
4.92
 
$
1.49

 
1,579,079

 
4.74
 
$
1.45

2.00 - 2.99
 
1,414,200

 
6.80
 
$
2.34

 
940,077

 
6.00
 
$
2.31

3.00 - 3.99
 
1,509,441

 
7.81
 
$
3.36

 
437,322

 
5.22
 
$
3.63

4.00 - 4.99
 
1,109,750

 
3.55
 
$
4.58

 
987,375

 
3.14
 
$
4.57

5.00 - 5.99
 
100,000

 
9.35
 
$
5.39

 
96,000

 
9.35
 
$
5.38

6.00 - 6.28
 
73,000

 
1.26
 
$
6.05

 
72,000

 
1.15
 
$
6.05

 
 
5,885,470

 
 
 
 

 
4,111,853

 
 
 
 

Schedule of Restricted Stock Activity
The following table is a summary of the Company’s restricted stock activity for the three years ended December 31:
 
 
Number
of
Shares
 
Weighted
average
grant date
fair value
Unvested December 31, 2011
 
629,771

 
$
3.03

Granted
 
89,860

 
2.12

Vested/Released
 
(229,172
)
 
2.57

Forfeited
 
(8,434
)
 
2.42

Unvested December 31, 2012
 
482,025

 
$
3.09

Granted
 
48,222

 
2.69

Vested/Released
 
(169,700
)
 
2.66

Forfeited
 
(5,307
)
 
3.08

Unvested December 31, 2013
 
355,240

 
$
3.24

Granted
 
1,582,000

 
3.49

Vested/Released
 
(121,622
)
 
3.64

Forfeited
 
(39,528
)
 
3.44

Unvested December 31, 2014
 
1,776,090

 
$
3.43