XML 34 R12.htm IDEA: XBRL DOCUMENT v2.4.0.8
Hedging Program and Derivatives
9 Months Ended
Sep. 30, 2014
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Hedging Program and Derivatives
Note 5. Hedging Program and Derivatives

The derivative instruments we utilize are based on index prices that may and often do differ from the actual oil and gas prices realized in our operations.  Management has elected not to apply hedge accounting as prescribed by ASC 815. Accordingly, fluctuations in the market value of the derivative contracts are recognized in earnings during the current period.

The following table sets forth our derivative contracts at September 30, 2014:
 
 
Fixed Price Swap
 
 
Oil – WTI
 
Oil - Brent (1)
 
Oil - LLS
 
Gas
Contract Periods
 
Daily Volume (Bbl)
 
Swap Price (per Bbl)
 
Daily Volume (Bbl)
 
Swap Price (per Bbl)
 
Daily Volume (Bbl)
 
Swap Price (per Bbl)
 
Daily Volume (Mcf)
 
Swap Price (per Mcf)
2014
 
1,586

 
$
90.74

 

 
$

 
98

 
$
101.26

 
3,101

 
$
4.10

2015
 
921

 
$
85.00

 
125

 
$
96.78

 

 
$

 
1,450

 
$
4.08

2016
 
948

 
$
84.10

 

 
$

 

 
$

 

 
$

2017
 
493

 
$
84.18

 

 
$

 

 
$

 

 
$



(1) The Brent swap was monetized in October 2014 for $0.1 million and replaced with a $85.30 WTI swap for 3,800 Bbl per month for 2015.

At September 30, 2014, the aggregate fair value of our commodity derivative contracts was a liability of approximately $1.6 million.

The following table illustrates the impact of derivative contracts on the Company’s balance sheet: 
Fair Value of Derivative Instruments as of September 30, 2014
 
 
 
Asset Derivatives
 
Liability Derivatives
 
Derivatives not designated as hedging instruments
 
Balance Sheet Location
 
Fair Value
 
Balance Sheet Location
 
Fair Value
 
Commodity price derivatives
 
Derivatives – current
 
$
332

 
Derivatives – current
 
$
924

 
Commodity price derivatives
 
Derivatives - long-term
 
7

 
Derivatives - long-term
 
1,024

 
 
 
 
 
$
339

 
 
 
$
1,948

 

 
Fair Value of Derivative Instruments as of December 31, 2013
 
 
 
Asset Derivatives
 
Liability Derivatives
 
Derivatives not designated as hedging instruments
 
Balance Sheet Location
 
Fair Value
 
Balance Sheet Location
 
Fair Value
 
Commodity price derivatives
 
Derivatives – current
 
$
85

 
Derivatives – current
 
$
2,728

 
Commodity price derivatives
 
Derivatives – long-term
 
925

 
Derivatives – long-term
 
2,274

 
 
 
 
 
$
1,010

 
 
 
$
5,002

 


Gains and losses from derivative activities are reflected as “(Gain) loss on derivative contracts” in the accompanying condensed consolidated statements of operations.