XML 27 R52.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Oil and Gas Disclosures (Unaudited), Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2013
people
Dec. 31, 2012
Dec. 31, 2011
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]      
Period for standardize measure of discounted future net cash flows 12 months    
Number of years of experience of Evaluator 35 years    
Number of engineers 4    
Discount rate (in hundredths) 10.00%    
Future net cash inflows after income taxes discounted at 10% annual discount rate to arrive at Standardized Measure [Abstract]      
Future cash inflows $ 2,244,846 $ 1,784,920 $ 1,471,352
Future production costs (754,722) (642,706) (544,970)
Future development costs (467,206) (328,554) (228,804)
Future income tax expense (244,394) (149,625) (106,839)
Future net cash flows 778,524 664,035 590,739
Discount (437,539) (385,890) (321,657)
Standardized Measure of discounted future net cash relating to proved reserves 340,985 278,145 269,082
Analysis of the changes in Standardized Measure [Roll Forward]      
Standardized Measure, beginning of year 278,145 269,082 196,993
Sales and transfers of oil and gas produced, net of production costs 60,403 37,080 37,171
Net change in prices and development and production costs from prior year 169,969 60,710 92,886
Extensions, discoveries, and improved recovery, less related costs 156,456 73,236 47,765
Sales of minerals in place (125,533) (20,089) 0
Purchased of minerals in place 0 131 0
Revisions of previous quantity estimates 2,930 3,355 1,329
Change in timing and other (62,861) (88,309) (23,501)
Change in future income tax expense (45,532) (9,799) (28,918)
Accretion of discount 27,814 26,908 19,699
Standardized Measure, end of year 340,985 278,145 269,082
Oil and gas prices considered in standardized measure of discounted future net cash flows [Abstract]      
Oil (in dollars per Bbl) 97.33 [1] 95.14 [1] 96.19 [1]
Gas (in dollars per MMbtu) 3.67 [2] 2.86 [2] 4.16 [2]
Oil (in dollars per Bbl) 95.90 [3] 88.26 [3] 88.58 [3]
Gas (in dollars per MMBtu) 3.65 [4] 2.61 [4] 3.73 [4]
NGL's (in dollars per Bbl) 31.98 [5] 36.76 [5] 50.21 [5]
U.S. [Member]
     
Future net cash inflows after income taxes discounted at 10% annual discount rate to arrive at Standardized Measure [Abstract]      
Future cash inflows 2,234,632 1,766,515 1,420,013
Future production costs (751,058) (634,903) (532,056)
Future development costs (463,456) (324,704) (224,254)
Future income tax expense (244,394) (149,625) (104,279)
Future net cash flows 775,724 657,283 559,424
Discount (436,077) (383,271) (310,516)
Standardized Measure of discounted future net cash relating to proved reserves 339,647 274,012 248,908
Canada [Member]
     
Future net cash inflows after income taxes discounted at 10% annual discount rate to arrive at Standardized Measure [Abstract]      
Future cash inflows 10,214 18,405 51,339
Future production costs (3,664) (7,803) (12,914)
Future development costs (3,750) (3,850) (4,550)
Future income tax expense 0 0 (2,560)
Future net cash flows 2,800 6,752 31,315
Discount (1,462) (2,619) (11,141)
Standardized Measure of discounted future net cash relating to proved reserves $ 1,338 $ 4,133 $ 20,174
[1] The quoted oil price for the year ended December 31, 2011, 2012 and 2013 is the 12-month average first-day-of-the-month West Texas Intermediate spot price for each month of 2011, 2012 and 2013.
[2] The quoted gas price for the year ended December 31, 2011, 2012 and 2013 is the 12-month average first-day-of-the-month Henry Hub spot price for each month of 2011, 2012 and 2013.
[3] The oil price is the realized price at the wellhead as of December 31 of each year after the appropriate differentials have been applied.
[4] The gas price is the realized price at the wellhead as of December 31 of each year after the appropriate differentials have been applied.
[5] The NGL price is the realized price as of December 31 of each year after the appropriate differentials have been applied.