XML 63 R51.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Oil and Gas Disclosures (Unaudited) (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Capitalized costs relating to oil and gas producing activities [Abstract]      
Proved oil and gas properties $ 564,755 $ 563,317  
Unproved properties 0 2,089  
Total 564,755 565,406  
Accumulated depreciation, depletion, amortization and impairment (413,704) (383,469)  
Net capitalized costs 151,051 181,937  
Cost incurred in oil and gas property acquisition and development activities [Abstract]      
Development costs 93,878 56,318 46,735
Exploration costs 0 0 8,410
Property acquisition costs 0 7,200 0
Unproved 0 989 1,100
Total 93,878 64,507 56,245
Results of operations for oil and gas producing activities [Abstract]      
Revenues 94,275 68,499 64,615
Production costs (33,871) (31,419) (27,347)
Depreciation, depletion, and amortization (26,072) (22,767) (15,595)
Proved property impairment (6,025) (19,774) 0
General and administrative (3,350) (2,679) (2,352)
Results of operations from oil and gas producing activities (excluding corporate overhead and interest costs) 24,957 (8,140) 19,321
Depletion per barrel of oil equivalent 16.59 15.59 12.26
Oil/NGL [Member]
     
Proved developed and undeveloped reserves [Abstract]      
Balance 19,956,000 14,219,000 9,794,000
Revisions of previous estimates 999,000 1,574,000 2,290,000
Extensions and discoveries 10,746,000 5,809,000 2,703,000
Purchases of minerals in place 0 1,000  
Sales of minerals in place (7,748,000) (850,000) 0
Production 1,000,000 797,000 568,000
Balance 22,953,000 19,956,000 14,219,000
Proved Developed Reserves [Abstract]      
Proved Developed Reserves 8,310,000 8,650,000 7,761,000
Proved Undeveloped Reserves [Abstract]      
Proved Undeveloped Reserves 14,640,000 11,306,000 6,460,000
Natural Gas [Member]
     
Proved developed and undeveloped reserves [Abstract]      
Balance 61,184,000 72,075,000 84,913,000
Revisions of previous estimates (5,123,000) (7,470,000) (13,009,000)
Extensions and discoveries 3,610,000 6,983,000 4,393,000
Purchases of minerals in place 0 69,000  
Sales of minerals in place (8,141,000) (6,376,000) 0
Production 3,421,000 4,097,000 4,222,000
Balance 48,109,000 61,184,000 72,075,000
Proved Developed Reserves [Abstract]      
Proved Developed Reserves 31,572,000 41,220,000 42,582,000
Proved Undeveloped Reserves [Abstract]      
Proved Undeveloped Reserves 16,537,000 19,964,000 29,493,000
Oil Equivalents [Member]
     
Proved developed and undeveloped reserves [Abstract]      
Balance 30,152,000 26,232,000 23,947,000
Revisions of previous estimates 145,000 328,000 122,000
Extensions and discoveries 11,348,000 6,973,000 3,435,000
Purchases of minerals in place 0 13,000  
Sales of minerals in place (9,105,000) (1,913,000) 0
Production 1,570,000 1,481,000 1,272,000
Balance 30,970,000 30,152,000 26,232,000
Proved Developed Reserves [Abstract]      
Proved Developed Reserves 13,572,000 15,520,000 14,858,000
Proved Undeveloped Reserves [Abstract]      
Proved Undeveloped Reserves 17,397,000 14,634,000 11,376,000
U.S. [Member]
     
Capitalized costs relating to oil and gas producing activities [Abstract]      
Proved oil and gas properties 530,996 531,971  
Unproved properties 0 0  
Total 530,996 531,971  
Accumulated depreciation, depletion, amortization and impairment (381,283) (356,255)  
Net capitalized costs 149,713 175,716  
Cost incurred in oil and gas property acquisition and development activities [Abstract]      
Development costs 91,325 48,283 32,471
Exploration costs 0 0 8,410
Property acquisition costs 0 7,200 0
Unproved 0 0 0
Total 91,325 55,483 40,881
Results of operations for oil and gas producing activities [Abstract]      
Revenues 92,268 65,590 63,105
Production costs (31,642) (29,166) (26,552)
Depreciation, depletion, and amortization (25,028) (20,704) (14,914)
Proved property impairment 0 0 0
General and administrative (2,471) (1,980) (1,698)
Results of operations from oil and gas producing activities (excluding corporate overhead and interest costs) 33,127 13,740 19,941
Depletion per barrel of oil equivalent 16.32 14.74 11.96
U.S. [Member] | Oil/NGL [Member]
     
Proved developed and undeveloped reserves [Abstract]      
Balance 19,751,000 13,780,000 9,718,000
Revisions of previous estimates 1,073,000 1,774,000 2,290,000
Extensions and discoveries 10,746,000 5,809,000 2,326,000
Purchases of minerals in place 0 1,000  
Sales of minerals in place (7,748,000) (850,000) 0
Production 976,000 763,000 554,000
Balance 22,846,000 19,751,000 13,780,000
Proved Developed Reserves [Abstract]      
Proved Developed Reserves 8,284,000 8,531,000 7,433,000
Proved Undeveloped Reserves [Abstract]      
Proved Undeveloped Reserves 14,560,000 11,220,000 6,348,000
U.S. [Member] | Natural Gas [Member]
     
Proved developed and undeveloped reserves [Abstract]      
Balance 60,099,000 69,191,000 84,523,000
Revisions of previous estimates (4,804,000) (5,786,000) (13,009,000)
Extensions and discoveries 3,610,000 6,983,000 1,837,000
Purchases of minerals in place 0 69,000  
Sales of minerals in place (8,141,000) (6,376,000) 0
Production 3,343,000 3,982,000 4,160,000
Balance 47,421,000 60,099,000 69,191,000
Proved Developed Reserves [Abstract]      
Proved Developed Reserves 31,424,000 40,723,000 40,451,000
Proved Undeveloped Reserves [Abstract]      
Proved Undeveloped Reserves 15,996,000 19,376,000 28,740,000
U.S. [Member] | Oil Equivalents [Member]
     
Proved developed and undeveloped reserves [Abstract]      
Balance 29,768,000 25,313,000 23,806,000
Revisions of previous estimates 270,000 809,000 122,000
Extensions and discoveries 11,348,000 6,973,000 2,632,000
Purchases of minerals in place 0 13,000  
Sales of minerals in place (9,105,000) (1,913,000) 0
Production 1,533,000 1,427,000 1,247,000
Balance 30,748,000 29,768,000 25,313,000
Proved Developed Reserves [Abstract]      
Proved Developed Reserves 13,521,000 15,318,000 14,175,000
Proved Undeveloped Reserves [Abstract]      
Proved Undeveloped Reserves 17,226,000 14,450,000 11,138,000
Canada [Member]
     
Capitalized costs relating to oil and gas producing activities [Abstract]      
Proved oil and gas properties 33,759 31,346  
Unproved properties 0 2,089  
Total 33,759 33,435  
Accumulated depreciation, depletion, amortization and impairment (32,421) (27,214)  
Net capitalized costs 1,338 6,221  
Cost incurred in oil and gas property acquisition and development activities [Abstract]      
Development costs 2,553 8,035 14,264
Exploration costs 0 0 0
Property acquisition costs 0 0 0
Unproved 0 989 1,100
Total 2,553 9,024 15,364
Results of operations for oil and gas producing activities [Abstract]      
Revenues 2,007 2,909 1,510
Production costs (2,229) (2,253) (795)
Depreciation, depletion, and amortization (1,044) (2,063) (681)
Proved property impairment (6,025) (19,774) 0
General and administrative (879) (699) (654)
Results of operations from oil and gas producing activities (excluding corporate overhead and interest costs) $ (8,170) $ (21,880) $ (620)
Depletion per barrel of oil equivalent 27.37 37.48 27.58
Canada [Member] | Oil/NGL [Member]
     
Proved developed and undeveloped reserves [Abstract]      
Balance 205,000 439,000 76,000
Revisions of previous estimates (74,000) (200,000) 0
Extensions and discoveries 0 0 377,000
Purchases of minerals in place 0 0  
Sales of minerals in place 0 0 0
Production 24,000 34,000 14,000
Balance 107,000 205,000 439,000
Proved Developed Reserves [Abstract]      
Proved Developed Reserves 26,000 119,000 328,000
Proved Undeveloped Reserves [Abstract]      
Proved Undeveloped Reserves 80,000 86,000 112,000
Canada [Member] | Natural Gas [Member]
     
Proved developed and undeveloped reserves [Abstract]      
Balance 1,085,000 2,884,000 390,000
Revisions of previous estimates (319,000) (1,684,000) 0
Extensions and discoveries 0 0 2,556,000
Purchases of minerals in place 0 0  
Sales of minerals in place 0 0 0
Production 78,000 115,000 62,000
Balance 688,000 1,085,000 2,884,000
Proved Developed Reserves [Abstract]      
Proved Developed Reserves 148,000 497,000 2,131,000
Proved Undeveloped Reserves [Abstract]      
Proved Undeveloped Reserves 541,000 588,000 753,000
Canada [Member] | Oil Equivalents [Member]
     
Proved developed and undeveloped reserves [Abstract]      
Balance 384,000 919,000 141,000
Revisions of previous estimates (125,000) (481,000) 0
Extensions and discoveries 0 0 803,000
Purchases of minerals in place 0 0  
Sales of minerals in place 0 0 0
Production 37,000 54,000 25,000
Balance 222,000 384,000 919,000
Proved Developed Reserves [Abstract]      
Proved Developed Reserves 51,000 202,000 683,000
Proved Undeveloped Reserves [Abstract]      
Proved Undeveloped Reserves 171,000 184,000 238,000