EX-13 2 ex13.htm ANNUAL REPORT 2009 ex13.htm
 
 
 
 

 

   
  Table of Contents
     
 
1
  Letter to Shareholders
     
 
4
  Selected Consolidated Financial Data
     
 
5
  Management’s Discussion & Analysis
     
 
20
  Management’s Assessment as to the Effectiveness
   
  of Internal Control over Financial Reporting
     
 
21
  Reports of Independent Registered Public Accounting Firms
     
 
23
  Consolidated Balance Sheets
     
 
24
  Consolidated Statements of Operations
     
 
25
  Consolidated Statements of Shareholders’ Equity
     
 
26
  Consolidated Statements of Cash Flows 
     
 
27
  Notes to Consolidated Financial Statements 
     
 
50
  Board of Directors and Officers of Indiana Community Bancorp
   
  and Indiana Bank and Trust Company
 

 
 

 
 
 

LETTER TO SHAREHOLDERS
       
 
           
         
        
 
In years past, this annual letter was highlighted by
my comments on low inflation, moderate unemploy-
ment and prospects for continuing positive growth throughout our bank’s service area. In those letters,
I endeavored to strike a pragmatic tone, balancing a generally positive review of economic activity in our region with comments on our bank’s investments in technology and fresh approaches to products and services. At the same time, I underscored our unwav-
ering commitment to maintaining a strong, conser-
vative approach to managing our business and our customers’ assets.
 
This year, despite the lingering effects of one of
the worst economic downturns any of us has ever
known, there is no reason to depart from such a
pragmatic analysis of our achievements, disappoint-
ments and ongoing opportunities. Although 2009 was
a challenging year for Indiana Bank and Trust and for many of its customers, it provided new opportunities
for all of us to balance bad with good, to better mea-
sure our capacity for improvement, and to make nec-
essary, if sometimes painful, adjustments to prepare
for better days ahead. Similarly, this letter provides a chance to reflect on the challenges we’ve faced and
to honestly appraise our actions in addressing them
as we look toward a more prosperous future.
 
For many years our state, and our service region in particular, have been recognized as relatively strong sectors of the Midwestern economy.
 
While the current recession has spared no region,
its negative effects on Indiana have not been as
severe as those suffered by our neighboring states;
our jobless rate, for example, has consistently been
below the national average. Still, twice as many
Hoosiers were looking for work in 2009 than in
2008, and, as in other states, the problems of the
real estate market, the evaporation of liquidity in the
global banking system and a decline in consumer confidence all combined to create a wide-ranging economic dilemma that will likely require several
more years to fully resolve.
 
At this writing some small but hopeful signs
of recovery again favor our region, beginning with a modest amount of growth in Indiana’s economy.
Last year, while national business investment
fell by almost 25 percent, the number of new
jobs committed to Indiana was larger than that
reported in 2008. However, while some sectors
of the economy are seeing positive change, others
are only now encountering severe challenges cre-
ated by the downturn. 
 
Taking the long view, it should be observed that
it took an unprecedented combination of events
to create a recession of this magnitude, and it
will take an equally unprecedented combination
of planning, perseverance and common commit-
ment to bring it to a close.
 
 
 
 
- 1 -


 

All of us at Indiana Bank and Trust appreciate the
fragile nature of the recovery. We have dedicated ourselves to continually enhancing our franchise
as the recovery progresses, strengthening our
core business and creating greater value for our shareholders, customers and employees as we do.
 
For all of its challenges, 2009 also offered some
rewards. Core retail and commercial deposits
grew by $145 million, a 21 percent increase. As a
result, our loan-to-deposit ratio fell to 89 percent
at the end of 2009 from 114 percent at the end
of 2008, a 25 basis point improvement. We were
also successful in reducing operating costs, in
part due to the effects of self-disciplinary spending decisions we made in 2008.
 
Like many of our customers, we are making some fundamental changes to the management of our
assets after a careful analysis of the past year’s
events. In December, for example, we announced
plans to reposition our balance sheet, selling a
portion of our securities portfolio and prepaying
a portion of our Federal Home Loan Bank advances.  
 
Making these changes to our balance sheet
created short-term expense but allowed us to
reduce long-term, higher-cost wholesale funding
by $95 million and increase net interest income at
the beginning of 2010. Decisions such as these,
made in a time when there was a noticeable gap
 
 
between our institution’s earnings and its stock
price, take advantage of the unusual parameters
of the economy as the recovery gradually begins.
 
These actions, which reflect our commitment
to improving our core operating ratios in the current interest rate environment, were made possible
by excellent deposit growth – an element of
the “silver lining” which underlies the loss we
reported for 2009. 
 
Loan growth was naturally hampered by the
recession. We did not feel it was in the interest
of either our commercial or retail customers for
them to incur additional debt during uncertain
times; instead, we focused our efforts inward to
create stronger business relationships with our existing customer base.
 
Because of the extremely negative impacts of the downturn on some of our customers, we recorded
net charge-offs totaling $11.7 million. During the
year, we added $4.5 million to the allowance for
loan losses, bringing the total allowance to $13.1
million, or 1.78 percent of total loans, up from $8.6
million, or 1.07 percent of total loans, at the end of
2008. While this contributed to our 2009 fiscal-year
loss, it also builds protection during the uncertain
early days of what we hope is the recovery.
 
  
 
 

 
 
- 2 -


 

 
 
 
        
 
Another challenge to our performance in 2009
came through greatly increased costs related to
standard Federal Deposit Insurance Corporation premiums, which rose from $286,000 in 2008
to $1,785,000. In addition, we were charged a
special assessment of $454,000 last year. At
the beginning of 2010 it remained unclear as to
whether special FDIC assessments would again
be made, but we anticipate that standard premium expenses will remain high.
 
For all of these challenges and the impacts they
have had on our operations and profitability, the
fact remains that Indiana Bank and Trust is a
strong, conservatively-managed financial institution. Throughout the past year, we have made
strategic decisions, some of them painful but
necessary, to continually reevaluate and realign
our operations, products and services in the best
interests of our shareholders, employees and
customers. As a result, we are well positioned to
build on our strengths as economic conditions
begin to improve.
 
At the beginning of 2010, Indiana Community
Bancorp was well-capitalized by any measure. Our
total equity was approximately $85 million. Our past success – and our prospects for continued success
– have permitted us to make strategic infrastructure investments to support future growth. We
remain committed to building our customer base
 
and to leveraging the momentum we have generated through sensible and successful expansion in recent years.
 
We invite you to grow with us as we emerge from
the difficult challenges of the current economic
downturn and work to build a more prosperous
and rewarding future for all Indiana Community
Bancorp stakeholders. 
 
 
   
 
Chairman of the Board
and Chief Executive Officer
 

 
- 3 -

 
 
SUMMARY OF SELECTED CONSOLIDATED FINANCIAL DATA
(dollars in thousands except per share data & offices)


   
Year
Ended
   
Year
Ended
   
Year
Ended
   
Year
Ended
   
Year
Ended
 
   
Dec 2009
   
Dec 2008
   
Dec 2007
   
Dec 2006
   
Dec 2005
 
Selected Balance Sheet Data:
                             
Total assets
  $ 1,010,323     $ 969,373     $ 908,806     $ 904,467     $ 850,786  
Cash and cash equivalents
    52,061       22,586       40,552       106,063       53,736  
Loans held for sale
    6,075       2,856       7,112       6,925       4,795  
Securities available for sale
    149,633       91,096       62,306       56,887       123,351  
Securities held to maturity
    4,084       4,467       1,557       1,635       1,806  
Portfolio loans, net
    724,668       792,146       742,874       675,662       608,688  
Deposits
    840,305       710,639       707,551       727,159       655,314  
Borrowings
    70,464       150,103       114,833       84,131       101,041  
Shareholders' equity
    84,924       92,012       67,454       71,281       73,038  
                                         
Selected Operations Data:
                                       
Total interest income
  $ 47,091     $ 51,338     $ 55,201     $ 50,355     $ 44,976  
Total interest expense
    19,553       22,549       27,661       24,644       19,817  
Net interest income
    27,538       28,789       27,540       25,711       25,159  
Provision for loan losses
    16,218       4,292       1,361       850       808  
Net interest income after provision for loan losses
    11,320       24,497       26,179       24,861       24,351  
Gain on sale of loans
    2,630       1,446       1,497       1,430       1,539  
Gain/(loss) on securities
    1,825       (437 )     -       (1,956 )     -  
Gain on sale of mortgage servicing
    -       -       -       1,957       -  
Other non interest income
    8,223       10,931       11,357       10,872       9,684  
Non interest expenses
    33,403       28,834       29,774       27,906       26,503  
Income (loss) before income taxes
    (9,405 )     7,603       9,259       9,258       9,071  
Income tax provision (benefit)
    (3,556 )     2,600       3,136       2,817       2,969  
Net Income (Loss)
  $ (5,849 )   $ 5,003     $ 6,123     $ 6,441     $ 6,102  
                                         
                                         
Basic earnings (loss) per common share
  $ (2.09 )   $ 1.47     $ 1.75     $ 1.74     $ 1.57  
Diluted earnings (loss) per common share
  $ (2.09 )   $ 1.47     $ 1.72     $ 1.70     $ 1.53  
Cash dividends per common share
  $ 0.26     $ 0.64     $ 0.80     $ 0.79     $ 0.75  
Selected Financial and Statistical Data:
                                       
Return on average assets
    (0.57 %)     0.54 %     0.70 %     0.75 %     0.71 %
Return on average shareholders' equity
    (6.48 %)     7.11 %     8.88 %     9.00 %     8.19 %
Interest rate spread during the period
    2.86 %     3.29 %     3.38 %     3.24 %     3.19 %
Net interest margin on average earning assets
    2.93 %     3.35 %     3.45 %     3.29 %     3.22 %
Average shareholders' equity to average assets
    8.83 %     7.55 %     7.89 %     8.31 %     8.68 %
Efficiency ratio
    71.74 %  (1)   70.07 %  (2)   71.26 %  (3)   73.41 %     72.85 %
Nonperforming loans to total loans
    2.95 %     3.03 %     1.51 %     0.54 %     0.70 %
Nonperforming assets to total assets
    3.41 %     2.86 %     1.29 %     0.46 %     0.54 %
Loss allowance to nonperforming loans
    60.16 %     35.30 %     60.87 %     175.90 %     155.78 %
Loss allowance to total loans
    1.78 %     1.07 %     0.92 %     0.95 %     1.09 %
Common stock dividend payout ratio
    (14.93 %)     42.95 %     45.30 %     45.23 %     47.67 %
Loan servicing portfolio
  $ 111,634     $ 94,647     $ 54,283     $ 36,977     $ 588,503  
Allowance for loan losses
  $ 13,113     $ 8,589     $ 6,972     $ 6,598     $ 6,753  
Number of full service offices
    19       19       20       19       19  

(1)  Non interest expense as a percentage of the sum of net interest income and non interest income, excluding one time expenses of $5.7 million related to special FDIC assessment, goodwill impairment and advance prepayment penalty and excluding one time income items of $2.5 million related to real estate owned write down and gain on sale of securities from a deleveraging transaction.
(2)  Non interest expense as a percentage of the sum of net interest income and non interest income, excluding one time expense related to a $437,000 impairment loss on the Shay Ultra Short Mortgage fund.
(3)  Non interest expense as a percentage of the sum of net interest income and non interest income, excluding one time expense items of $988,000 pre-tax related to a separation agreement and the write-down of the Company’s former operations building.
 

 
- 4 -

 


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS

FORWARD LOOKING STATEMENTS
This Annual Report contains statements, which constitute forward looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  These statements appear in a number of places in this Annual Report and include statements regarding the intent, belief, outlook, estimate or expectations of the Company (as defined below), its directors or its officers primarily with respect to future events and the future financial performance of the Company.  Readers of this Annual Report are cautioned that any such forward looking statements are not guarantees of future events or performance and involve risks and uncertainties, and that actual results may differ materially from those in the forward looking statements as a result of various factors.  The accompanying information contained in this Annual Report identifies important factors that could cause such differences.  These factors include changes in interest rates, loss of deposits and loan demand to other financial institutions, substantial changes in financial markets, changes in real estate values and the real estate market, regulatory changes, changes in the financial condition of issuers of the Company’s investments and borrowers, changes in the economic condition of the Company’s market area, increases in compensation and employee expenses, or unanticipated results in pending legal or regulatory proceedings.

The following financial information presents an analysis of the asset and liability structure of Indiana Community Bancorp and a discussion of the results of operations for each of the periods presented in the Annual Report as well as a discussion of Indiana Community Bancorp’s sources of liquidity and capital resources.

HOLDING COMPANY BUSINESS
Indiana Community Bancorp (the “Company") is organized as a bank holding company and owns all of the outstanding capital stock of Indiana Bank and Trust Company (the “Bank").  The business of the Bank and therefore, the Company, is providing consumer and business banking services to certain markets in the south-central portions of the state of Indiana.  The Bank does business through 19 full service banking offices.

GENERAL
The Company's earnings in recent years reflect the fundamental changes that have occurred in the regulatory, economic and competitive environment in which commercial banks operate.  The Company's earnings are primarily dependent upon its net interest income.  Interest income is a function of the average balances of loans and investments outstanding during a given period and the average yields earned on such loans and investments.  Interest expense is a function of the average amount of deposits and borrowings outstanding during the same period and the average rates paid on such deposits and borrowings.  Net interest income is the difference between interest income and interest expense.

The Company is subject to interest rate risk to the degree that its interest-bearing liabilities, primarily deposits and borrowings with short- and medium-term maturities, mature or reprice more rapidly, or on a different basis, than its interest-earning assets.  While having liabilities that mature or reprice more frequently on average than assets would typically be beneficial in times of declining interest rates, in the current low rate environment, interest-bearing liabilities are near their minimum rate.  In this environment, declining interest rates could result in compression of the Company’s margin.  The Company's net income is also affected by such factors as fee income and gains or losses on sale of loans.

OVERVIEW
In the challenging economic environment of 2009, the Company focused on credit risk mitigation and expense reduction.  In addition, the Company maintained its efforts to grow deposits and develop deposit fee income through the offering of new commercial deposit services.  Due to the economic challenges faced by many of the Company’s commercial loan customers, loan balances declined due to charge offs, workouts and foreclosures.  As a result, commercial and commercial real estate loans decreased $28.2 million.  Residential lending experienced increased refinancing activity in the low interest environment of 2009.  The Company sells almost all residential originations in the secondary market and consumers who have equity available typically combine second mortgage balances into first mortgages.  This refinance activity resulted in residential mortgage loans and second and home equity loans decreasing $22.7 million and $7.0 million, respectively.   Retail deposit balances increased $145.3 million, or 20.9%.  All retail deposit categories increased as customers chose insured bank deposits which provide safety of principal balance plus interest. In addition, the Company benefited from significant market disruption in its headquarter market of Columbus, Indiana.  Demand deposits, interest checking, money market and certificates of deposit increased $9.2 million, $59.3 million, $50.6 million and $24.6 million, respectively.  Wholesale deposits decreased $15.7 million as the increase in retail deposits provided a source for the repayment of higher costing wholesale deposits.  In the fourth quarter of 2009, the Company completed a balance sheet repositioning strategy selling approximately $100 million of securities and prepaying $55 million of advances.  The fourth quarter impact of the repositioning transactions resulted in a $2.0 million gain on sale of securities and a $3.8 million prepayment penalty.  The future impact of these transactions is estimated to improve net interest income by approximately $2.0 million annually.
 
 
- 5 -


In a year marked by increasing unemployment and economic downturn, the Company experienced net charge offs of $11.7 million and an increase of $6.7 million in non performing assets.  The Company’s provision for loan losses was $16.2 million, an increase of $11.9 million over the prior year. As the Company’s provision expense for the year exceeded net charge offs, the allowance for loan losses increased $4.5 million, resulting in an increase in the ratio of the allowance for loan losses to total loans to 1.78% up from 1.07% in 2008.  Non interest income increased $738,000 due to several factors: a) gain on sale of loans increased $1.2 million due to increased refinance activity, primarily in the first half of 2009; b) gain on securities, net of other than temporary impairment, (OTTI), increased $2.3 million primarily due to the repositioning transactions described above; c) investment advisory services decreased $1.4 million due to the sale of the Company’s investment advisory services business during the third quarter of 2008; and d) net loss on real estate owned increased $548,000 primarily due to the write-down on other real estate owned of $468,000 related to a former subdivision loan.  Non interest expense increased $4.6 million for the year.  This increase included one time expenses of a $3.8 million prepayment fee associated with the repositioning strategy and a $1.4 million impairment charge off of the Company’s goodwill.  Other increasing expenses included a) FDIC insurance expense which increased $1.5 million due partially to a special assessment of $454,000 and increased assessment rates and b) loan expenses which increased $863,000 primarily due to workout expenses associated with problem loans.  The Company experienced a 10.0%, or $1.6 million, decrease in compensation expense due in part to the sale of the brokerage service business, a 10% reduction of the Company’s work force in the second quarter of 2008, the freezing of the Company’s pension plan in April of 2008 and reduced vacation and bonus expenses.

As the Company continues to navigate the current economic downturn, 2010’s focus will include: a) continued mitigation of credit quality issues through diversification of risk within the commercial portfolio, b) cost control, primarily through maintaining cost advantages already achieved and pursuing additional cost reductions where appropriate, and c) deposit growth, building on the success achieved in 2009.  All of these initiatives will support a strong capital position as will the recently completed repositioning transactions which are estimated to add approximately $2.0 million to net interest income in 2010.  Other challenges facing the Company include regulatory proposals which will negatively impact overdraft protection income, additional regulatory loan requirements adding to origination costs, as well as fraud prevention efforts in the cyber banking arena.  Growth in the number of deposit accounts would help offset the anticipated reduction of deposit fees driven by overdraft protection legislation; work flow and efficiency efforts will assist in reducing loan origination costs, and a continued focus on security measures will support fraud prevention efforts.

ASSET/LIABILITY MANAGEMENT
The Company follows a program designed to decrease its vulnerability to material and prolonged increases in interest rates.  This strategy includes 1) selling certain longer term, fixed rate loans from its portfolio; 2) increasing the origination of adjustable rate loans; 3) improving its interest rate gap by shortening the maturities of its interest-earning assets and extending the maturities of its interest-bearing liabilities; and 4) increasing its non interest income.

A significant part of the Company's program of asset and liability management has been the increased emphasis on the origination of adjustable rate and/or short-term loans, which include adjustable rate residential construction loans, commercial loans, and consumer-related loans.  The Company continues to originate fixed rate residential mortgage loans.  However, management’s strategy is to sell substantially all residential mortgage loans that the Company originates.  The Company sells the servicing on mortgage loans sold, thereby increasing non interest income.  The proceeds of these loan sales are used to reinvest in other interest-earning assets or to repay wholesale borrowings.

The Company continues to assess methods to stabilize interest costs and match the maturities of liabilities to assets.  During 2009, transaction deposits increased at a greater rate than certificates of deposit resulting in a shorter duration of repricing for retail deposits.  This shift in retail deposits resulted from customer preference for more liquid accounts due to historically low interest rates.  Retail deposit specials are competitively priced to attract deposits in the Company’s market area.  However, when retail deposit funds become unavailable due to competition, the Company employs FHLB advances to maintain the necessary liquidity to fund lending operations.

The Company applies early withdrawal penalties to protect the maturity and cost structure of its deposits and utilizes longer term, fixed rate borrowings when the cost and availability permit the proceeds of such borrowings to be invested profitably.

 
 
- 6 -

 

INTEREST RATE SPREAD
The following table sets forth information concerning the Company's interest-earning assets, interest-bearing liabilities, net interest income, interest rate spreads and net yield on average interest-earning assets during the periods indicated (including amortization of net deferred fees which are considered adjustments of yields).  Average balance calculations were based on daily balances.  (dollars in thousands)

   
Year Ended
   
Year Ended
   
Year Ended
 
   
Dec 2009
   
Dec 2008
   
Dec 2007
 
   
Average
Balance
   
Interest
   
Average
Yield/Rate
   
Average
Balance
   
Interest
   
Average
Yield/Rage
   
Average
Balance
   
Interest
   
Average
Yield/Rage
 
Assets:
                                                     
Interest-earning assets:
                                                     
Residential mortgage loans
  $ 115,140     $ 6,192       5.38 %   $ 135,601     $ 8,516       6.28 %   $ 162,641     $ 10,471       6.44 %
Commercial & commercial mortgage loans
    530,359       30,192       5.69 %     508,465       31,406       6.18 %     420,869       31,304       7.44 %
Second and home equity loans
    98,608       4,992       5.06 %     101,185       6,186       6.11 %     101,787       7,342       7.21 %
Other consumer loans
    17,815       1,452       8.15 %     23,892       1,890       7.91 %     30,502       2,280       7.47 %
Securities
    137,576       4,164       3.03 %     69,030       2,878       4.17 %     60,991       2,688       4.41 %
Short-term investments
    41,971       99       0.24 %     21,452       462       2.15 %     22,417       1,116       4.98 %
Total interest-earning assets (1)
    941,469     $ 47,091       5.00 %     859,625     $ 51,338       5.97 %     799,207     $ 55,201       6.92 %
Allowance for loan losses
    (10,090 )                     (7,591 )                     (6,720 )                
Cash and due from banks
    12,913                       13,587                       19,511                  
Bank premises and equipment
    15,011                       15,457                       16,765                  
Other assets
    62,190                       50,866                       45,474                  
Total assets
  $ 1,021,493                     $ 931,944                     $ 874,237                  
                                                                         
Liabilities
                                                                       
Interest-bearing liabilities:
                                                                       
Deposits:            
                                                                       
Transaction accounts
  $ 445,580     $ 3,914       0.88 %   $ 380,230     $ 3,848       1.01 %   $ 371,145     $ 7,630       2.06 %
Certificate accounts
    339,152       10,949       3.23 %     322,275       12,876       4.00 %     318,541       15,029       4.72 %
FHLB borrowings
    112,290       4,278       3.81 %     122,921       5,059       4.12 %     77,028       3,884       5.04 %
Other borrowings
    15,464       412       2.66 %     15,464       766       4.95 %     15,588       1,118       7.17 %
Total interest-bearing liabilities
    912,486     $ 19,553       2.14 %     840,890     $ 22,549       2.68 %     782,302     $ 27,661       3.54 %
Other liabilities
    18,799                       20,695                       22,976                  
Total liabilities
    931,285                       861,585                       805,278                  
Total shareholders’ equity
    90,208                       70,359                       68,959                  
Total Liabilities and
Shareholders’ Equity
  $ 1,021,493                     $ 931,944                     $ 874,237                  
                                                                         
Net Interest Income
          $ 27,538                     $ 28,789                     $ 27,540          
                                                                         
Net Interest Rate Spread
                    2.86 %                     3.29 %                     3.38 %
                                                                         
Net Earning Assets
  $ 28,983                     $ 18,735                     $ 16,905                  
                                                                         
Net Interest Margin (2)
                    2.93 %                     3.35 %                     3.45 %
                                                                         
Average Interest-earning
                                                                       
Assets to Average
                                                                       
Interest-bearing Liabilities
    103.18 %                     102.23 %                     102.16 %                

(1)
Average balances are net of non-performing loans.
(2)
Net interest income divided by the average balance of interest-earning assets.
 
 

 
- 7 -

 


 
RATE/VOLUME ANALYSIS
The following table sets forth the changes in the Company's interest income and interest expense resulting from changes in interest rates and changes in the volume of interest-earning assets and interest-bearing liabilities.  Changes not solely attributable to volume or rate changes have been allocated in proportion to the changes due to volume or rate.  (dollars in thousands)


   
Year Ended
 
Year Ended
   
Dec 2009 vs. Dec 2008
 
Dec 2008 vs. Dec 2007
   
Increase/(Decrease)
 
Increase/(Decrease)

   
Due to
Rate
   
Due to
Volume
   
Total
Change
   
Due to
Rate
   
Due to
Volume
   
Total
Change
 
Interest Income on Interest-Earning Assets:
                                   
Residential mortgage loans
  $ (1,134 )   $ (1,190 )   $ (2,324 )   $ (251 )   $ (1,704 )   $ (1,955 )
Commercial & commercial mortgage loans
    (2,695 )     1,481       (1,214 )     (6,327 )     6,429       102  
Second and home equity loans
    (1,040 )     (154 )     (1,194 )     (1,113 )     (43 )     (1,156 )
Other consumer loans
    59       (497 )     (438 )     144       (534 )     (390 )
Securities
    (490 )     1,776       1,286       (132 )     322       190  
Short-term investments
    4,813       (5,176 )     (363 )     (608 )     (46 )     (654 )
       Total
    (487 )     (3,760 )     (4,247 )     (8,287 )     4,424       (3,863 )
                                                 
Interest Expense on Interest-Bearing Liabilities:
                                               
Deposits:
                                               
      Transaction accounts
    (219 )     285       66       (3,974 )     192       (3,782 )
             Certificate accounts
    (2,649 )     722       (1,927 )     (2,331 )     178       (2,153 )
FHLB borrowings
    (361 )     (420 )     (781 )     (524 )     1,699       1,175  
Other borrowings
    (354 )     -       (354 )     (343 )     (9 )     (352 )
       Total
    (3,583 )     587       (2,996 )     (7,172 )     2,060       (5,112 )
                                                 
Net Change in Net Interest Income
  $ 3,096     $ (4,347 )   $ (1,251 )   $ (1,115 )   $ 2,364     $ 1,249  
 

 
RESULTS OF OPERATIONS
Comparison of Year Ended December 31, 2009 and Year Ended December 31, 2008:

General
The Company reported a net loss of $5.8 million for the year ended December 31, 2009.  This compared to net income of $5.0 million for the year ended December 31, 2008, representing a decrease of $10.9 million.

Net Interest Income
Net interest income decreased $1.3 million, or 4.4%, for the year ended December 31, 2009, compared to the year ended December 31, 2008.  The decrease in net interest income was primarily the net result of three factors: 1) the impact of non accrual loans; 2) the changing mix of the Company’s interest-earning assets and interest-bearing liabilities and 3) the decreasing rate environment.  Total interest income for the year ended December 31, 2009, decreased $4.2 million, or 8.3%, as compared to the year ended December 31, 2008.  The Company would have recorded an additional $2.0 million in interest income in 2009 and $1.3 million in 2008 if loans on non accrual status had been current in accordance with their original terms.  Additionally, the changing mix of interest earning assets and the lower rate environment resulted in a 97 basis point decrease in the yield.  Average balances of interest earning demand deposits and securities increased $20.5 million and $68.5 million, respectively, in 2009 as compared to the prior year.  This excess liquidity was the result of an $88.8 million increase in average retail deposit balances in 2009 compared to average retail deposit balances in 2008.  Total interest expense for the year ended December 31, 2009 decreased $3.0 million, or 13.3%, as compared to the year ended December 31, 2008.  This decrease, like the decrease in interest income, was driven by the changing mix of interest bearing liabilities and the declining rate environment, as evidenced by the 54 basis point decrease in rates paid for the two comparative years.  As mentioned earlier the average balances of retail deposits increased $88.8 million in 2009.  Additionally, average balances of higher costing wholesale deposits and FHLB advances decreased $7.6 million and $10.6 million, respectively.  The net result of the decreasing rate environment, the increase in average balances, as well as the changing mix of interest-earning assets and interest-bearing liabilities was a 42 basis point decrease in the net interest margin from 3.35% for the year ended 2008 to 2.93% for the year ended 2009.  In December of 2009, the Company implemented a balance sheet repositioning strategy designed to improve net interest income in 2010.  The Company sold approximately $100 million of securities with a weighted average yield of 2.2% and prepaid approximately $55.3 million of FHLB advances with a weighted average rate of 4.5%.  The excess liquidity from this transaction will be invested in securities with longer maturities, improving the yield on the securities.  Management estimates that as a result of the repositioning transactions, the Company’s net interest income will improve by approximately $2.0 million annually.
 
 
 
- 8 -

 
 
 
Provision for Loan Losses
Provision for loan losses was $16.2 million for the year ended December 31, 2009 compared to $4.3 million for the year ended December 31, 2008.  Net charges offs totaled $11.7 million for 2009 compared to $2.7 million for 2008.  Six commercial relationships accounted for $9.0 million of the net charge offs in 2009.  Of these six relationships, $3.8 million in net charge offs related to three loans that were current as of December 31, 2008.  The remaining three loans were evaluated as of December 31, 2008, based on recent appraisals of the associated collateral, probable liquidation value and the possibility of cash flow from ongoing business contracts.   The Company continued to evaluate the business and collateral values, which sustained significant deterioration throughout 2009.  The charge offs recorded in 2009 were the result of auction values obtained during the year for the associated collateral.  Total non performing loans decreased $2.5 million from $24.3 million at the end of 2008 to $21.8 million at the end of 2009.  However, this decrease in nonperforming loans occurred during the fourth quarter when three large commercial loans totaling $9.6 million were transferred to other real estate owned.  Non-performing assets to total assets increased to 3.41% at December 31, 2009 from 2.86% at December 31, 2008, reflecting the deteriorating asset quality during 2009.  Non-performing assets totaled $34.4 million at December 31, 2009, a $6.7 million increase compared to December 31, 2008.  The provision for loan losses increased during 2009 due primarily to an increase in net charge offs and declining asset quality metrics for the year. During 2009, the banking industry continued to experience increasing trends in problem assets and credit losses which resulted from continued weakness in the national economy.  The impact of the national economic downturn on the Company’s Indiana market footprint was evident throughout the year with the greatest impacts being evidenced by declining property values and a significant increase in the state unemployment rate.  The economic downturn has negatively impacted the Bank’s commercial and retail customers’ ability to repay their debt.  As a result, the provision for loan losses increased substantially to cover elevated levels of net charge offs for the year as well as to increase the allowance for loan losses to cover the increased risk of loss within the Company’s loan portfolio.  Due to the severity of the economic issues along with the dramatic drop in collateral values, management determined that the historical practice of utilizing 5 years of charge off history to determine the required allowance for loan losses was not adequately representing the current risks.  Therefore, management changed the methodology during 2009 by shortening the timeframe of the charge off history from a rolling 5 years to a rolling 2 years.  As of December 31, 2009 the time frame used to determine charge off percentages was January 1, 2008 through December 31, 2009.  The elevated charge off levels in the previous 2 years along with the increase in internally classified problem loans contributed to the increase in the provision for loan losses.  Based on the revised methodology and the deterioration of the loan portfolio and collateral values, the provision for loan losses was increased to fund a $4.5 million increase in the allowance for loan losses.  See the section captioned “Allowance for Loan Losses” elsewhere in this discussion for further analysis of the provision for possible loan losses.
 
Non Interest Income
Non interest income increased $738,000, or 6.2%, for the year.  The increase in non interest income for 2009 was the net result of several factors.  Due to the low rate environment in 2009, the Company experienced increased refinancing activity in residential mortgage lending.  Typically the Company sells almost all of its residential mortgage originations.  In 2009, the Company sold $163.1 million of residential mortgage loans in the secondary market compared to $79.1 million in 2008.  This increase in secondary market sales resulted in a $1.2 million increase in gain on sale of loans.  The Company also had a gain on sale of securities, net of impairment, of $1.8 million.  This gain was the result of the sale of approximately $100 million of securities, as part of a balance sheet repositioning strategy that produced a gain on sale of securities of $2.0 million.  Offsetting this securities gain in 2009 was the recording of $221,000 of OTTI on various securities throughout the year.  Additionally, in 2008 a loss on securities of $437,000 was recorded.  The Company sold its investment advisory services business during the third quarter of 2008 for the book value of the goodwill and associated intangible assets related to this business.  Due to this sale, the Company did not record any brokerage fee income in 2009 which resulted in a decrease in investment advisory services of $1.4 million for the year.  Deposit fees decreased $444,000, or 6.5%, in 2009.  This decrease in deposit fees was primarily due to a $543,000 decrease of overdraft protection fees as customers exhibited conservative management of their deposit accounts in 2009.  Offsetting this decrease in deposit fees was an increase in commercial transaction account fees of $128,000, primarily due to the growth of treasury management services in 2009.  The Company recorded a net loss on real estate owned of $480,000 for the year ended December 31, 2009.  The loss was primarily the result of a write down on other real estate owned of $468,000 related to a former subdivision loan.  Trust and asset management fees increase $173,000, or 32.2%, due to adding additional staff and the resulting fees produced from their book of business.   Miscellaneous income decreased $497,000, or 30.8%, due primarily to the decrease of $271,000 in dividends received on FHLB stock.

Non Interest Expenses
Non interest expenses totaled $33.4 million for the year ended December 31, 2009, an increase of $4.6 million, or 15.9%, compared to the year ended December 31, 2008. Included in the increase in non interest expenses were two one time events; 1) the Company recorded an impairment charge of $1.4 million representing the entire balance of goodwill during 2009.  For a description of the goodwill impairment test see the goodwill discussion later in this document; 2) in December of 2009, the Company entered into a balance sheet repositioning strategy which included the prepayment of FHLB advances.  The prepayment of $55.3 million of FHLB advances resulted in a prepayment penalty of $3.8 million being charged in the fourth quarter of 2009.  FDIC insurance expense increased $1.5 million, due to a special assessment charge of $454,000, as well as increased rates.  Loan expenses increased $863,000 for 2009 to $1.6 million.  Loan expenses in 2009 were negatively impacted by workout expenses associated with problem loans.  These workout expenses increased overall loan expenses by approximately $922,000.  Categories which decreased year over year in non interest expenses include compensation and employee benefits and marketing.  Compensation and employee benefits decreased $1.6 million, or 10.0%.  These decreases were the net result of several factors including; a) reduced bonus and vacation expense of $387,000; b) freezing the Company pension plan in April of 2008 saved $354,000; c) $809,000 reduction from the discontinuance of brokerage services; d) approximately $600,000 reduction in wages due to a 10% reduction in the Company’s workforce in the third quarter of 2008.
 
 
 
- 9 -

 
 
 Offsetting these reductions in expense was a $577,000 increase in mortgage loan commissions attributable to the refinancing activity in 2009.  Marketing expense decreased $464,000 due to the timing of advertising associated with the name change in 2008.  Excluding the two one time charges discussed above, the Company’s non interest expense would have decreased $638,000, or 2.2%.

Income Taxes
The Company had an income tax credit of $3.6 million for the year ended December 31, 2009, a decrease of $6.2 million compared to the year ended December 31, 2008.  This decrease mirrors the decrease in pre-tax income of $17.0 million.  The Company currently has a deferred tax asset of $7.6 million.  The pretax loss experienced in 2009 was primarily due to unusually high net charge offs of $11.7 million, which led to a $16.2 million provision charge for the year.  For the three years ended December 31, 2008, the Company averaged $8.7 million of annual pretax income, and annual net charge offs averaged $1.6 million.  Economic challenges exist which are expected to keep net charge offs for 2010 above historical averages experienced prior to 2009.  Management has reviewed industry trends and expectations regarding net charge offs and considered the Company’s current loan portfolio to determine the estimated impact of charge offs in future periods.  Based on the core earnings of the Company in combination with anticipated charge offs, management anticipates generating sufficient pretax income over the next three years which would result in the realization of the deferred tax asset, therefore no valuation allowance was established for the deferred tax asset.
 
RESULTS OF OPERATIONS
Comparison of Year Ended December 31, 2008 and Year Ended December 31, 2007:

General
The Company reported net income of $5.0 million for the year ended December 31, 2008.  This compared to net income of $6.1 million for the year ended December 31, 2007, representing a decrease of $1.1 million, or 18.3%.

Net Interest Income
Net interest income increased $1.2 million, or 4.5%, for the year ended December 31, 2008, compared to the year ended December 31, 2007.  The increase in net interest income was primarily the net result of three factors: 1) the increase in interest-earning assets and interest-bearing liabilities; 2) the changing mix of the Company’s interest-earning assets and interest-bearing liabilities and 3) the decreasing rate environment.  Total interest income for the year ended December 31, 2008, decreased $3.9 million, or 7.0%, as compared to the year ended December 31, 2007.  The decrease in interest income was a result of a 95 basis point decrease in the yield earned on interest-earning assets.  This factor was offset by a $60.4 million increase in average interest earning assets for the year ended December 31, 2008, as compared to December 31, 2007.  Total interest expense for the year ended December 31, 2008 decreased $5.1 million, or 18.5%, as compared to the year ended December 31, 2007.  This decrease, like the decrease in interest income, was driven by the declining rate environment evidenced by the 86 basis point decrease in rates paid on average interest-bearing liabilities for the two comparative years.  The impact of the rate decrease on interest expenses was mitigated by the $58.6 million increase in the average balance of interest-bearing liabilities.  The net result of the decreasing rate environment and the increase in average balances of interest-earning assets and interest-bearing liabilities was a 10 basis point decrease in the net interest margin for the year ended 2008 to 3.35%, as compared to 3.45% for the year ended 2007.

Provision for Loan Losses
Provision for loan losses was $4.3 million for the year ended December 31, 2008 compared to $1.4 million for the year ended December 31, 2007.  The provision for loan losses increased $2.9 million during 2008 due primarily to an increase in the Company’s non performing loans due to deteriorating economic conditions impacting the Company’s local markets and its customers.  Non-performing assets to total assets increased to 2.86% at December 31, 2008 from 1.29% at December 31, 2007, and non-performing loans to gross loans increased to 3.03% at December 31, 2008 from 1.51% at December 31, 2007.  Non-performing assets totaled $27.7 million at December 31, 2008.  The Company has six commercial relationships within its Indiana market footprint that comprise $19.5 million or approximately 70% of the total non-performing assets at December 31, 2008.  Net charge offs for 2008 were $2.7 million compared to $987,000 for 2007.  During 2008, net charge offs in the Company’s commercial and commercial mortgage portfolio increased $983,000 compared to the prior year.  The largest charge offs during 2008 were related to a residential subdivision on the south side of Indianapolis and a condominium development on the north side of Indianapolis.  In addition to these residential housing related losses, the Company experienced increased charge offs in residential mortgage and consumer loans secured by residential property.  The slowdown in the housing market during 2008 resulted in lower than anticipated sales volumes and decreases in property values which contributed to the increased charge offs.

During 2008, the banking industry experienced increasing trends in problem assets and increased credit losses which resulted from continued weakness in the national economy.  The impact of the national economic downturn on the Company’s Indiana market footprint became more pronounced during the second half of 2008 with the greatest impacts being evidenced by declining property values and a significant increase in the state unemployment rate.  The economic downturn has negatively impacted the Bank’s commercial and retail customers’ ability to repay their debt.  As a result, management determined that a significant increase to the provision for loan losses was necessary, based on negative national and local economic trends, which resulted in increased levels of non-performing assets and increased charge offs during 2008.

Non Interest Income
Non interest income decreased $914,000, or 7.1%, for the year.  The net decrease in non interest income for 2008 was due primarily to decreases in investment advisory fees and the loss on securities.  The Company sold its investment advisory services business during the third quarter of 2008 for the book value of the goodwill and associated intangible assets related to this business.  Due to the timing of the sale, the Company had no brokerage fee income in the fourth quarter which resulted in a decrease in investment advisory services of $503,000, or 26.8% for the year.  In the second quarter of 2008 the Company recorded a loss of $419,000 related to an other than temporary impairment in the value of its $4.3 million investment in the AMF Ultra Short Mortgage Fund, (Fund).
 
 
 
- 10 -

 
 
 
During the second quarter, the net asset value of the Fund declined significantly due to liquidity concerns within the mortgage backed securities market combined with the downgrade of certain securities in the Fund’s portfolio by various ratings agencies.  The Company redeemed its shares in the Fund for cash and securities in July 2008 resulting in an additional impairment of $18,000.  Offsetting these non interest income reductions was a $217,000, or 3.3%, increase in deposit fees.  Interchange income from deposit activity increased $151,000, or 13.5%.  In addition, the Company’s focus on treasury management services for business accounts increased commercial deposit fees $119,000, or 40.6%.
 
Non Interest Expenses
Non interest expenses totaled $28.8 million for the year ended December 31, 2008, a decrease of $940,000, or 3.2%, compared to the year ended December 31, 2007.  In 2007, the Company had one time miscellaneous charges of $988,000 associated with a separation agreement with a former employee and a write-down of the Company’s former operations building, which was subsequently donated to a local non profit organization.  Excluding these one time charges, the Company’s non interest expense would have remained relatively stable, increasing $48,000.  Compensation and employee benefits decreased $583,000, or 3.6%, for the year ended 2008 as compared to the year ended 2007 due primarily to cost control measures the Company initiated in 2008.  These measures include freezing the Company’s defined benefit pension plan as of April 1, 2008, and a work force reduction in the third quarter of 2008 of approximately 10%.  In addition, the 2008 third quarter sale of the brokerage business eliminated salaries and commissions associated with those services.  Offsetting these reductions was an increase in the Company’s 401K match, additional credit analysts and internal audit staff.  Service bureau expense increased $280,000, or 17.1%, over the prior year due to costs associated with expanding treasury management and internet banking services, as well as a full year of costs associated with remote deposit capture which was implemented in second half of 2007. Professional fees decreased $383,000, or 29.4%, over the prior year.  Various changes within the professional fee category included lower legal, consulting and internal audit fees. In 2008, the Company brought in house its internal audit function, which had been outsourced in prior years.  Loan expense increased $331,000 due primarily to expenses incurred on distressed loans.  Miscellaneous expenses decreased $713,000, or 18.2%, for the year ended 2008, as compared to the year ended 2007.  Exclusive of the one time charges discussed above miscellaneous expenses would have increased $75,000 or 2.4%.

Income Taxes
Income tax expense totaled $2.6 million for the year ended December 31, 2008; a decrease of $536,000, or 17.1%, compared to the year ended December 31, 2007.  This decrease mirrors the decrease in pre-tax income of $1.7 million or 17.9%.

FINANCIAL CONDITION
The Company's total assets increased $41.0 million to $1.0 billion at December 31, 2009, from $969.4 million at December 31, 2008.  Cash and cash equivalents and securities available for sale increased $29.5 million and $58.5 million, respectively during 2009.  These increases were funded by a $145.3 million increase in retail deposits.  The Company experienced significant growth in retail deposits due to customers seeking the safety of insured deposits. In addition, the Company benefited from significant market disruption in its headquarter market of Columbus, Indiana.  The growth in retail deposits was across all categories as demand, interest checking, money market and certificates of deposit increased $9.2 million, or 12.8%, $59.3 million, or 53.4%, $50.6 million, or 32.3% and $24.6 million, or 7.8%, respectively.  Due to the influx of retail deposits the Company allowed wholesale deposits to decrease as maturity dates were reached.  The entire brokered deposit portfolio of $5.4 million matured and was not replaced in 2009.  Public fund certificates decreased $10.3 million as certificates matured throughout the year.  Portfolio loans decreased $63.0 million in 2009.  Due to the economic challenges faced by many of the Company’s commercial loan customers, loan balances declined due to charge offs, workouts and foreclosures. Additionally, the economic downturn experienced in 2009 resulted in reduced demand for commercial credit.  As a result, commercial and commercial real estate loans decreased $28.2 million.  Residential lending experienced increased refinancing activity in the low interest environment of 2009.  The Company sells almost all residential originations in the secondary market and consumers who have equity available typically combine second mortgage balances into first mortgages.  This refinance activity resulted in residential mortgage loans and second and home equity loans decreasing $22.7 million and $7.0 million, respectively.  Other consumer loans decreased $5.2 million, or 25.4%.  This decrease was due to the direct and indirect auto portfolio.  The Company’s decision in prior years to exit the indirect auto lending business resulted in a $1.9 million decrease in the indirect auto portfolio.  The direct auto loan business was highly competitive with this portfolio declining $2.6 million as the auto industry offered zero percent loans and cash incentives to customers.  Other assets increased $19.4 million primarily due to a $9.3 million increase in commercial real estate owned balances, a $4.8 million increase in prepaid FDIC insurance and an increase of $2.2 million in taxes receivable.  The increase in commercial real estate owned was the result of commercial loan relationships totaling $9.6 million which were transferred to real estate owned status during 2009.  The prepaid FDIC insurance was the result of the FDIC requiring the banking industry to prepay three years of estimated deposit insurance premiums to replenish the FDIC insurance fund.  The increase in taxes receivable was a result of the $5.8 million net loss the Company experienced in 2009.  FHLB advances decreased $74.9 million in 2009.  This decrease was the result of maturities and a balance sheet repositioning strategy which resulted in the prepayment of $55.3 million of FHLB advances.  As of December 31, 2009, shareholders’ equity was $84.9 million, a decrease of $7.1 million compared to the prior year.  This decrease was primarily due to the $5.8 million net loss and the $994,000 preferred stock dividends paid on the 21,500 shares of the Company’s Fixed Rate Cumulative Perpetual Preferred Stock, Series A sold to the United States Treasury under the capital purchase program.  The Company’s risk based capital, tier 1 risk based capital, and tier one leverage ratios as of December 31, 2009 were 12.81%, 11.56% and 9.36%, respectively.
 
Fourth Quarter 2009 Results
During the fourth quarter of 2009, the Company had a net loss of $1.4 million or $(0.50) diluted loss per common share compared to net income of $1.5 million or $0.43 diluted earnings per common share during the fourth quarter of 2008.  The fourth quarter was negatively impacted by prepayment fees on FHLB advances which totaled $3.8 million.  This expense was partially offset by security gains of approximately $2.0 million.  Management estimates that as a result of the FHLB advance prepayment, the Company’s net interest income will improve by approximately $2.0 million annually beginning in 2010 as compared to the annualized results from the fourth quarter of 2009.
 
 
 
- 11 -

 
 
This projected increase in net interest income is estimated to result in a net interest margin of approximately 3.25% which would represent an increase of 38 basis points over the net interest margin in the fourth quarter of 2009.  Excluding the impact of the FHLB advance prepayment and the securities sale gains, the Company’s net loss would have been reduced to approximately $364,000 or $(0.20) diluted loss per common share for the fourth quarter. The provision for loan losses totaled $3.4 million for the fourth quarter which exceeded net charge offs for the quarter by $943,000.   Total loans decreased $22.6 million for the quarter led by commercial and commercial mortgage loans which decreased $16.7 million for the quarter.  The commercial loan portfolio has continued to decline due to the challenging credit market which has contributed to the decrease in new commercial loan originations.  Also contributing to the decrease in commercial loans during the quarter was the transfer of $9.6 million from loans to other real estate owned during the fourth quarter.  Residential mortgage and consumer loans decreased $5.9 million for the quarter.  As substantially all new mortgage loans are being sold in the secondary market, residential mortgage balances continue to decline.  Decreases in the residential mortgage loan portfolio account for $2.9 million of the decrease in consumer purpose loans for the quarter.  Total retail deposits increased $15.7 million for the quarter.    Management believes that deposit growth reflects customer preference for insured bank deposits which provide safety of principal balance plus interest.  Additionally, management believes that the high level of deposit growth during the year was due in part to the banking market disruption that occurred in the Company’s southeast Indiana footprint.  Total wholesale funding decreased $55.5 million for the quarter.  During the fourth quarter, the Company prepaid $55.3 million of FHLB advances with a weighted average rate of 4.5% to reduce interest expense and improve net interest margin in future periods as yields on investment alternatives were in most cases substantially less than the rates being paid for the advances.  Provision for loan losses totaled $3.4 million for the quarter which represented significant increases over the comparable periods in 2008.  Net charge offs were $2.5 million for the fourth quarter and included $2.2 million of commercial loan charge offs and $273,000 of consumer loan charge offs.  Total non-performing assets increased $1.5 million for the fourth quarter to $34.4 million at December 31, 2009.  Non-performing assets to total assets increased to 3.41% at December 31, 2009 compared to 3.12% at September 30, 2009.  The ratio of the allowance for loan losses to total loans increased to 1.78% at December 31, 2009 compared to 1.60% at September 30, 2009.

INTEREST RATE SENSITIVITY
Interest rate risk is the exposure to adverse changes in net interest income due to changes in interest rates.  Interest rate sensitivity for the Company is a result of repricing, option, and basis risks.  Repricing risk represents timing mismatches in the Company’s ability to alter contractual rates earned on financial assets or paid on liabilities in response to changes in market interest rates.  For example, if interest-bearing liabilities reprice or mature more quickly than interest-earning assets, an increase in market rates could adversely affect net interest income.  Conversely, if interest-bearing liabilities reprice or mature more quickly than interest-earning assets, a decrease in market rates could positively affect net interest income.  Option risk arises from embedded options present in many financial instruments such as loan prepayment options and deposit early withdrawal options.  These provide customers opportunities to take advantage of directional changes in rates, which could have an adverse impact on the Company’s net interest income.  Basis risk refers to the potential for changes in the underlying relationship between market rates or indices, which subsequently result in a narrowing of the spread earned on a loan or investment relative to its cost of funds.

Net interest income represents the Company’s principal component of income.  Consistency of the Company’s net interest income is largely dependent upon the effective management of interest rate risk.  The Company has established risk measures, limits and policy guidelines in its Interest Rate Risk Management Policy.  The responsibility for management of interest rate risk resides with the Company’s Asset/Liability Committee (“ALCO”), with oversight by the Board of Directors.  The Company uses an earnings simulation analysis that measures the sensitivity of net interest income to various interest rate movements.  The base-case scenario is established using current interest rates.  The comparative scenarios assume an immediate parallel shock in increments of 100 basis point rate movements.  The interest rate scenarios are used for analytical purposes and do not necessarily represent management’s view of future market movements.  Rather, these are intended to provide a measure of the degree of volatility interest rate movements may introduce into the earnings of the Company.  Modeling the sensitivity of earnings to interest rate risk is highly dependent on numerous assumptions embedded in the model.  These assumptions include, but are not limited to, management’s best estimates of the effect of changing interest rates on the prepayment speeds of certain assets and liabilities, projections for activity levels in each of the product lines offered by the Company and historical behavior of deposit rates and balances in relation to changes in interest rates.  These assumptions are inherently uncertain, and as a result, the model cannot precisely measure net interest income or precisely predict the impact of fluctuations in interest rates on net interest income.  Actual results will differ from simulated results due to timing, magnitude, and frequency of interest rate changes as well as changes in market conditions. The Company’s 12-month net interest income sensitivity profile as of fiscal year-end December 31, 2009 and December 31, 2008 is as follows:

As Of
Dec 2009
Dec 2008
 
 
 
Changes in Rates
 
Net Interest
Income % Change
 
Net Interest
Income % Change
Interest Rate
Risk Management
Policy Guidelines
+ 300 basis points
 (5.00)
3.80
(20.00)
+ 200 basis points
(3.04)
2.68
(15.00)
+ 100 basis points
(1.35)
1.26
 (7.50)
 - 100 basis points
(3.11)
0.26
 (7.50)
 - 200 basis points
(8.86)
(3.61)
(15.00)
 - 300 basis points
(11.70)
(7.19)
(20.00)

 
- 12 -


 
ASSET QUALITY
In accordance with the Company's classification of assets policy, management evaluates the loan and investment portfolio each month to identify assets that may contain probable losses.  In addition, management evaluates the adequacy of its allowance for loan losses.

SECURITIES
Management reviews its available for sale and held to maturity securities for other than temporary impairment on a quarterly basis.  The review includes an analysis of the facts and circumstances of each individual investment such as the severity of loss, the length of time the fair value has been below cost, the expectation for that security’s performance, expected cash flows, the creditworthiness of the issuer, whether the Company intends to sell investments, and whether it is not more-likely-than-not that the Company will be required to sell the investments before recovery of their amortized cost basis, which may be maturity.  The Company uses a third party pricing service to obtain quotes for the fair value of its securities.  The Company has used this service since 2002 and has found through subsequent transactions the quotes received from this service to be reliable and accurate.  During 2008, the Company redeemed its shares of the Shay AMF Ultra Short Mortgage Fund for cash and securities after recognizing an OTTI loss on this equity security.  The securities received as a result of the redemption in kind were recorded at their fair value when received and classified as held to maturity.  In reviewing these securities for other than temporary impairment, management considered the change in market value of the securities, the expectation for the security’s future performance based on the receipt, or non receipt, of all expected cash flows, Moody’s ratings where available, whether the Company intends to sell investments and whether it is not more-likely-than-not that the Company will be required to sell the investments before recovery of their amortized cost basis, which may be maturity.  During 2009, management identified 8 individual securities from the Shay redemption in kind that were determined to have an other than temporary impairment in value.  For each of these securities, the Company did not receive all required cash flows in a particular period.  The current carrying value for the securities at the time the cash flow default occurred was written off.  The write off totaled $221,000 for 2009.  The remaining portfolio of Shay redemption in kind securities is comprised of 83 securities with a book value of $2.3 million, at December 31, 2009. Management has identified 56 securities with a total book value of $2.0 million at December 31, 2009 that have risk characteristics similar to the securities written off during 2009.   However,  due to a combination of payment performance, expected cash flows, market value performance and Moody’s ratings, management has determined that this remaining portfolio did not have additional other than temporary impairment at December 31, 2009.  In analyzing the available for sale portfolio, the Company had two securities with a face amount of $2.0 million and an unrealized loss of $557,000 at the end of 2009.  The issuers of the two securities are two well capitalized banks – one has a Moody’s rating of BAA3 and one has a Moody’s rating of A1.  Management believes that the decline in market value is due primarily to the interest rate and maturity as these securities carry an interest rate of LIBOR plus 55 basis points with maturity beyond ten years.  The Company does not intend to sell these investments and it is not more-likely-than-not that the Company will be required to sell the two investments before recovery of their amortized cost basis, which may be maturity.  Based on these criteria and expected cash flows, management determined the available for sale portfolio did not have any other than temporary impairment.

GOODWILL
The Company evaluated goodwill for impairment on a quarterly basis in 2009.  Impairment is the condition that exists when the carrying amount of goodwill exceeds its implied fair value.  The guidance requires a two step impairment test as of the measurement date to: 1) identify potential goodwill impairment and 2) measure the amount of the goodwill impairment loss to be recognized, if applicable.  Management analyzed the estimated fair value of the Company using three methodologies: the comparable transactions approach, the control premium approach and the discounted cash flow approach.  In both the first and second quarter analysis, the implied fair value of the Company was greater than the carrying value.  Therefore, no impairment charge was required in the first or second quarter of 2009.  As of September 30, 2009, management determined from the analysis of goodwill that the aggregate fair value of the Company was less than the carrying value.  Based on this conclusion, management prepared a step two analysis calculating the fair value of the Company’s financial assets and liabilities.  An application of the fair value of the Company as calculated in step one, and the fair value of the Company’s financial assets and liabilities as calculated in step two, resulted in an estimated negative fair value of goodwill.  Since management determined the fair value of goodwill was negative and therefore lower than the carrying value, a full impairment charge of $1.4 million was recorded in 2009.
 
 
- 13 -


NON-PERFORMING ASSETS
The following table sets forth information concerning non-performing assets of the Company.  Real estate owned includes property acquired in settlement of foreclosed loans that is carried at net realizable value.  (dollars in thousands)

As of
 
Dec 2009
   
Dec 2008
   
Dec 2007
   
Dec 2006
   
Dec 2005
 
Non-accruing loans:
                             
Residential mortgage loans
  $ 3,093     $ 2,349     $ 2,284     $ 1,637     $ 1,656  
Commercial and commercial mortgage loans
    15,892       19,352       7,622       903       966  
Second and home equity loans
    798       696       466       200       308  
Other consumer loans
    106       137       144       112       140  
Total
    19,889       22,534       10,516       2,852       3,070  
90 days past due and still accruing loans:
                                       
Residential mortgage loans
    131       481       64       459       456  
Commercial and commercial mortgage loans
    1,279       37       -       -       -  
Total
    1,410       518       64       459       456  
Troubled debt restructured
    499       1,282       874       440       809  
Total non-performing loans
    21,798       24,334       11,454       3,751       4,335  
Real estate owned
    12,627       3,379       311       436       271  
                                         
Total Non-Performing Assets
  $ 34,425     $ 27,713     $ 11,765     $ 4,187     $ 4,606  
Non-performing assets to total assets
    3.41 %     2.86 %     1.29 %     0.46 %     0.54 %
Non-performing loans to total loans
    2.95 %     3.03 %     1.51 %     0.54 %     0.70 %
Allowance for loan losses to non-performing loans
    60.16 %     35.30 %     60.87 %     175.90 %     155.78 %

Total non-performing assets increased $6.7 million to $34.4 million at December 31, 2009.  Total non performing loans decreased $2.5 million to $21.8 million at December 31, 2009.  However, the decrease in non performing loans was offset by an increase in real estate owned of $9.2 million to $12.6 million at December 31, 2009.  As a result of the increase in the allowance for loan losses combined with the decrease in non performing loans, the coverage ratio (allowance for loan losses to non performing loans) increased to 60.2% at December 31, 2009 from 35.3% at December 31, 2008.  Total non performing loans include $17.2 million in commercial and commercial mortgage loans.  Non performing commercial and commercial mortgage loans at December 31, 2009 include 6 relationships that comprise $14.5 million, or 84%, of the total non performing commercial and commercial mortgage loans.  These 6 relationships are as follows:  3 relationships totaling $8.4 million relate to residential land/condominium development; 2 relationships totaling $2.7 million relate to retail land development, and 1 relationship totaling $3.4 million relates to a commercial company and its principal owner.  At December 31, 2009, a specific reserve of $997,000 was included in the allowance for loan losses related to these 6 relationships.  In addition, non-performing residential mortgage and second and home equity loans increased $394,000 and $102,000, respectively.  Other real estate owned at December 31, 2009 included 4 properties/projects that total $11.7 million, or 93%, of the total balance outstanding.  These 4 properties/projects all relate to residential land/condominium development.


ALLOWANCE FOR LOAN LOSSES
The provision for loan losses was $16.2 million for the year ended December 31, 2009 which resulted in an increase in the balance of the allowance for loan losses to $13.1 million at December 31, 2009 as compared to $8.6 million at December 31, 2008.  The allowance for loan losses as a percentage of total loans increased to 1.78% at December 31, 2009 from 1.07% at December 31, 2008.

In determining the appropriate balance in the allowance for loan losses, management considered such factors as trends in the loan portfolio, historical loss trends, levels of non-performing assets and the impact of the local and national economy.  The decrease of $28.2 million in commercial and commercial mortgage loans experienced during 2009 was due to: the economic downturn which continued throughout the year, net charge offs, and transfers to real estate owned.  During 2009, the residential land development sector continued to experience softening which began in 2008 due to the effects of the national economic downturn and the overall slowdown in the residential housing market.  In particular, the residential condominium market which had experienced significant growth in recent years slowed dramatically in 2009 and 2008.  As the overall residential housing market slowed in Indianapolis, demand for condominiums dropped substantially.  Overall, the Company experienced declining credit quality trends during 2009 as was the case in varying degrees for the banking industry as a whole.  The declining credit quality trends were evidenced by increases in non-performing assets during the year and net charge offs which significantly exceeded the Company’s historical average.  Total non-performing assets increased $6.7 million to $34.4 million during 2009.  Management allocates a specific portion of the allowance for loan losses to each significant non-performing loan.  In addition, management classifies problem assets and allocates a portion of the allowance for loan losses prior to loans becoming non-performing assets.  During 2009, assets classified by management as special mention or substandard that were not included in non-performing assets increased $17.9 million to $43.6 million at December 31, 2009.  As a result, during 2009 the Company recorded a provision for loan losses well in excess of current net charge offs resulting in an increase in the allowance for loan losses of $4.5 million, or 52.7%.  Management determined that a significant increase in the allowance for loan losses was appropriate in light of the decline in credit quality resulting from the impacts of the national economic downturn on the Company’s local market footprint.
 
 
- 14 -


The following table sets forth an analysis of the allowance for loan losses. (dollars in thousands)

As Of
 
Dec 2009
   
Dec 2008
   
Dec 2007
   
Dec 2006
   
Dec 2005
 
Balance at beginning of period
  $ 8,589     $ 6,972     $ 6,598     $ 6,753     $ 7,864  
Provision for loan losses
    16,218       4,292       1,361       850       808  
Loan charge-offs:
                                       
Residential mortgage loans
    (473 )     (499 )     (136 )     (84 )     (264 )
Commercial and commercial mortgage loans
    (10,124 )     (1,561 )     (698 )     (470 )     (1,315 )
Second and home equity loans
    (874 )     (339 )     (24 )     (67 )     (158 )
Other consumer loans
    (568 )     (642 )     (608 )     (706 )     (311 )
Total charge-offs
    (12,039 )     (3,041 )     (1,466 )     (1,327 )     (2,048 )
Recoveries:
                                       
Residential mortgage loans
    31       34       14       14       10  
Commercial and commercial mortgage loans
    121       58       178       115       68  
Second and home equity loans
    15       45       22       2       1  
Other consumer loans
    178       229       265       191       50  
Total recoveries
    345       366       479       322       129  
Net charge-offs
    (11,694 )     (2,675 )     (987 )     (1,005 )     (1,919 )
                                         
Balance at End of Period
  $ 13,113     $ 8,589     $ 6,972     $ 6,598     $ 6,753  
Net charge-offs to average loans
    1.52 %     0.35 %     0.14 %     0.15 %     0.31 %
Allowance for loan losses to total loans
    1.78 %     1.07 %     0.92 %     0.95 %     1.09 %

ALLOCATION OF THE ALLOWANCE FOR LOAN LOSSES
The following table indicates the portion of the allowance for loan loss management has allocated to each loan type:  (dollars in thousands)

As Of
 
Dec 2009
   
Dec 2008
   
Dec 2007
   
Dec 2006
   
Dec 2005
 
Residential mortgage loans
  $ 910     $ 741     $ 1,153     $ 1,355     $ 1,858  
Commercial and commercial mortgage loans
    10,564       6,493       4,374       3,856       3,531  
Second and home equity loans
    1,152       821       762       640       567  
Other consumer loans
    487       534       683       747       797  
Total Allowance for Loan Losses
  $ 13,113     $ 8,589     $ 6,972     $ 6,598     $ 6,753  

The unallocated allowance is assigned to the various loan categories as follows.  First a portion of the unallocated allowance is based on management’s perception of probable risk in the different loan categories.  At December 31, 2009, this included $400,000, $200,000 and $900,000 assigned to second mortgages and home equity loans, consumer loans and commercial and commercial mortgage loans, respectively.  The $900,000 remainder of the unallocated allowance is assigned to the various loan categories based on principal balance of the loan categories.

LIQUIDITY AND CAPITAL RESOURCES
The Company maintains its liquid assets at a level believed adequate to meet requirements of normal daily activities, repayment of maturing debt and potential deposit outflows.  Cash flow projections are regularly reviewed and updated to assure that adequate liquidity is maintained.  Cash for these purposes is generated through the sale or maturity of securities and loan prepayments and repayments, and may be generated through increases in deposits or borrowings.  Loan payments are a relatively stable source of funds, while deposit flows are influenced significantly by the level of interest rates and general money market conditions.
 
Borrowings may be used to compensate for reductions in other sources of funds such as deposits.  As a member of the FHLB System, the Company may borrow from the FHLB of Indianapolis.  At December 31, 2009, the Company had $55.0 million in advances from the FHLB of Indianapolis.  As of that date, the Company had commitments of approximately $124.8 million to fund lines of credit and undisbursed portions of loans in process, loan originations of approximately $35.5 million, letters of credit of $2.1 million, and commitments to sell loans of $16.4 million.  In the opinion of management, the Company has sufficient cash flow and borrowing capacity to meet current and anticipated funding commitments.

On December 12, 2008, Indiana Community Bancorp strengthened its capital position by issuing 21,500 shares of the Company’s Fixed Rate Cumulative Perpetual Preferred Stock, Series A (the “Series A Preferred Stock”) and a warrant to purchase 188,707 shares of the Company’s common stock, without par value (the “Common Stock”), for an aggregate purchase price of $21.5 million in cash.  The Series A Preferred Stock qualifies as Tier 1 capital and will pay cumulative dividends at a rate of 5% per annum for the first five years, and 9% per annum thereafter. The Series A Preferred Stock is non-voting except with respect to certain matters affecting the rights of the holders thereof, and may be redeemed by the Company, subject to certain limitations in the first three years after issuance of the Series A Preferred Stock.
 
 
 
- 15 -

 
 
  The Warrant has a 10-year term and is immediately exercisable upon its issuance, with an exercise price, subject to anti-dilution adjustments, equal to $17.09 per share of the Common Stock.  The U.S. Department of the Treasury has agreed not to exercise voting power with respect to any shares of Common Stock issued upon exercise of the Warrant.

Upon issuance of the Series A Preferred Stock on December 12, 2008, the ability of the Company to declare or pay dividends or distributions on, or purchase, redeem or otherwise acquire for consideration, shares of its Common Stock will be subject to restrictions, including a restriction against increasing dividends from the last quarterly cash dividend per share ($0.12) declared on the Common Stock prior to October 14, 2008 without the consent of the Treasury. The redemption, purchase or other acquisition of trust preferred securities of the Company or its affiliates also will be restricted. These restrictions will terminate on the earlier of (a) the third anniversary of the date of issuance of the Series A Preferred Stock and (b) the date on which the Series A Preferred Stock has been redeemed in whole or Treasury has transferred all of the Series A Preferred Stock to third parties.  In addition, pursuant to the Certificate of Designations, the ability of the Company to declare or pay dividends or distributions on, or repurchase, redeem or otherwise acquire for consideration, shares of its Common Stock will be subject to restrictions in the event that the Company fails to declare and pay full dividends (or declare and set aside a sum sufficient for payment thereof) on its Series A Preferred Stock.

CONTRACTUAL COMMITMENTS
Financial Instruments with Off-Balance Sheet Risk
In the normal course of business, the Company is a party to various activities that contain credit and market risk that are not reflected in the financial statements.  Such activities include commitments to extend credit, selling loans, borrowing funds, and standby letters of credit.  Commitments to borrow or extend credit, including loan commitments and standby letters of credit, do not necessarily represent future cash requirements in that these commitments often expire without being drawn upon.  Management believes that none of these arrangements exposes the Company to any greater risk of loss than already reflected on our balance sheet so accordingly no reserves have been established for these commitments.  Commitments are summarized as follows:  (dollars in thousands)

   
Less Than
1 year
   
1-3 years
   
4-5 years
   
Greater Than
5 years
   
Total
 
Contractually obligated payments due by period:
                             
  Certificates of deposits
  $ 223,805     $ 102,146     $ 11,583     $ 1,998     $ 339,532  
  Long term debt
    -       55,000       -       -       55,000  
  Long term compensation obligations
    264       468       460       1,996       3,188  
Commitments to extend credit:
                                       
  Commercial mortgage and commercial loans (1)
    93,200       -       -       -       93,200  
  Residential mortgage loans
    12,606       -       -       -       12,606  
  Revolving home equity lines of credit
    37,273       -       -       -       37,273  
  Other
    17,217       -       -       -       17,217  
  Standby letters of credit
    2,121       -       -       -       2,121  
Commitments to sell loans:
                                       
  Residential mortgage loans
    10,650       -       -       -       10,650  
  Commercial mortgage and commercial loans
    5,760       -       -       -       5,760  
Total
  $ 402,896     $ 157,614     $ 12,043     $ 3,994     $ 576,547  

1)  
Commercial mortgage and commercial loan commitments to extend credit are presented net of the portion of participation interests due to investors.
 
Lease Obligations
The Company leases banking facilities and other office space under operating leases that expire at various dates through 2022 and that contain certain renewal options.  Rent expense charges to operations were $470,000, $491,000, and $242,000 for the years ended December 31, 2009, 2008 and 2007, respectively.  As of December 31, 2009, future minimum annual rental payments under these leases are as follows: (dollars in thousands)

Year Ended December
 
Amount
 
     2010
  $ 477  
     2011
    474  
     2012
    328  
     2013
    320  
     2014
    316  
    Thereafter
    2,736  
Total Minimum Operating Lease Payments
  $ 4,651  
 
 
 
- 16 -

 
 

 
OFF-BALANCE SHEET ARRANGEMENTS
The term “off-balance sheet arrangement” generally means any transaction, agreement, or other contractual arrangement to which an entity unconsolidated with the Company is a party under which the Company has (i) any obligation arising under a guarantee contract, derivative instrument or variable interest or (ii) a retained or contingent interest in assets transferred to such entity or similar arrangement that serves as credit, liquidity or market risk support for such assets.  The Company does not have any off-balance sheet arrangements with unconsolidated entities that have or are reasonably likely to have a current or future effect on the Company’s financial condition, change in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors, except as related to the guarantee of Capital Securities issued by the Company’s unconsolidated Delaware Trust subsidiary, Home Federal Statutory Trust I, as disclosed in note 9 to the consolidated financial statements.

DERIVATIVE FINANCIAL INSTRUMENTS

The Financial Accounting Standards Board (FASB) Accounting Standards Codification™ (Codification), the source of generally accepted accounting principles (GAAP), which establishes accounting and reporting standards for derivative instruments, including certain derivative instruments embedded in other contracts, requires all derivatives, whether designated as a hedge, or not, to be recorded on the balance sheet at fair value.  The Company designates its fixed rate and variable rate interest rate swaps as fair value and cash flow hedge instruments, respectively.  If the derivative is designated as a fair value hedge, the changes in fair value of the derivative are recognized in earnings.  If the derivative is designated as a cash flow hedge, the changes in fair value of the derivative are recorded in Accumulated Other Comprehensive Income (“AOCI”), net of income taxes.  The Company has only limited involvement with derivative financial instruments and does not use them for trading purposes.  The Company has interest rate lock commitments for the origination of loans held for sale which are not material to the Company’s consolidated financial statements.  See Note 1 for further discussion of derivative financial instruments.

IMPACT OF INFLATION
The consolidated financial statements and related data presented herein have been prepared in accordance with accounting principles generally accepted in the United States of America.  These principles require the measurement of financial position and operating results in terms of historical dollars, without considering changes in the relative purchasing power of money over time due to inflation.  The primary assets and liabilities of commercial banks such as the Company are monetary in nature.  As a result, interest rates have a more significant impact on the Company’s performance than the effects of general levels of inflation.  Interest rates do not necessarily move in the same direction or with the same magnitude as the price of goods and services.  In the current interest rate environment, liquidity, maturity structure and quality of the Company's assets and liabilities are critical to the maintenance of acceptable performance levels.

NEW ACCOUNTING PRONOUNCEMENTS
In June 2009, the Financial Accounting Standards Board, (FASB) issued an accounting standard which established the Codification to become the single source of authoritative GAAP recognized by the FASB to be applied by nongovernmental entities, with the exception of guidance issued by the U.S. Securities and Exchange Commission (the SEC) and its staff.  All guidance contained in the Codification carries an equal level of authority.  The Codification is not intended to change GAAP, but rather is expected to simplify accounting research by reorganizing current GAAP into approximately 90 accounting topics.  The Company adopted this accounting standard in preparing the Consolidated Financial Statements for the period ended September 30, 2009.  The adoption of this accounting standard, which was subsequently codified into ASC Topic 105, “Generally Accepted Accounting Principles,” had no impact on retained earnings and will have no impact on the Company’s financial position or results of operations.
 
In December 2007, the FASB issued new accounting guidance on business combinations.  The new guidance retains the fundamental requirements that the acquisition method of accounting (formerly referred to as purchase method) is used for all business combinations and that an acquirer is identified for each business combination.  This guidance defines the acquirer as the entity that obtains control of one or more businesses in the business combination and establishes the acquisition date as of the date that the acquirer achieves control.  This guidance requires an acquirer to recognize the assets acquired, the liabilities assumed, and any noncontrolling interest in the acquiree at the acquisition date, measured at their fair values.  This guidance requires the acquirer to recognize acquisition-related costs and restructuring costs separately from the business combination as period expenses. This guidance requires that loans acquired in a purchase business combination be recorded at fair value.  Valuation allowances should reflect only those losses incurred by the investor after acquisition.  This guidance is effective for business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2008.  Management has determined the adoption of this guidance did not have a material effect on the Company’s financial position or results of operations.

In December 2007, the FASB issued new accounting guidance on consolidations.  This new guidance establishes new accounting and reporting standards that require the ownership interests in subsidiaries held by parties other than the parent be clearly identified, labeled, and presented in the consolidated statement of financial position within equity, but separate from the parent's equity.  The guidance also requires the amount of consolidated net income attributable to the parent and to the noncontrolling interest be clearly identified and presented on the face of the consolidated statement of income.  This guidance is effective for fiscal years, and interim periods within those fiscal years, beginning on or after December 15, 2008.  Management has determined the adoption of this guidance did not have a material effect on the Company’s financial position or results of operations.

In March 2008, the FASB issued new accounting guidance on derivative instruments and hedging activities.  This new guidance changes the disclosure requirements for derivative instruments and hedging activities.  Entities are required to provide enhanced disclosures about a) how and why an entity uses derivative instruments, b) how derivative instruments and related hedged items are accounted for, and c) how derivative instruments and related hedged items affect an entity’s financial position, financial performance, and cash flows.
 
 
 
- 17 -

 
 
 
This guidance is effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2008.  Management has determined the adoption of this guidance did not have a material effect on the Company’s financial position or results of operations.

In May 2009, the FASB issued new accounting guidance on subsequent events.  The objective of this guidance is to establish general standards of accounting for and disclosure of events that occur after the balance sheet date but before financial statements are issued or are available to be issued.  The new accounting guidance was effective for financial statements issued for fiscal years and interim periods ending after June 15, 2009.  Management has determined the adoption of this guidance did not have a material effect on the Company’s financial position or results of operations.

In June 2009, the FASB issued new accounting guidance related to accounting for transfers of financial assets.  The Board’s objective in issuing this new guidance is to improve the relevance, representational faithfulness, and comparability of the information that a reporting entity provides in its financial statements about a transfer of financial assets; the effects of a transfer on its financial position, financial performance, and cash flows; and a transferor’s continuing involvement, if any, in transferred financial assets.  This guidance is effective as of the beginning of the first annual reporting period that begins after November 15, 2009, for interim periods within that first annual reporting period and for interim and annual reporting periods thereafter.  Earlier application is prohibited.  This guidance must be applied to transfers occurring on or after the effective date.  Management has determined the adoption of this guidance did not have a material effect on the Company’s financial position or results of operations.

In June 2009, the FASB issued new accounting guidance on consolidation of variable interest entities, which include: 1) the elimination of the exemption for qualifying special purpose entities, 2) a new approach for determining who should consolidate a variable interest entity, and 3) changes to when it is necessary to reassess who should consolidate a variable interest entity.  This new guidance is effective as of the beginning of the first annual reporting period that begins after November 15, 2009, for interim periods within that first annual reporting period, and for interim and annual reporting periods thereafter. Earlier application is prohibited.  Management has determined the adoption of this guidance did not have a material effect on the Company’s financial position or results of operations.
 
CRITICAL ACCOUNTING POLICIES
The notes to the consolidated financial statements contain a summary of the Company’s significant accounting policies.  Certain of these policies are critical to the portrayal of the Company’s financial condition, since they require management to make difficult, complex or subjective judgments, some of which may relate to matters that are inherently uncertain.  Management believes that its critical accounting policies include a determination of the allowance for loan losses and the valuation of securities.

Allowance for Loan Losses
A loan is considered impaired when it is probable the Company will be unable to collect all contractual principal and interest payments due in accordance with the terms of the loan agreement. Impaired loans are measured based on the loan’s discounted cash flow or the estimated fair value of the collateral if the loan is collateral dependent.  The amount of impairment, if any, and any subsequent changes are included in the allowance for loan losses.

The allowance for loan losses is established through a provision for loan losses. Loan losses are charged against the allowance when management believes the loans are uncollectible. Subsequent recoveries, if any, are credited to the allowance.  The allowance for loan losses is maintained at a level management considers to be adequate to absorb estimated incurred loan losses inherent in the portfolio, based on evaluations of the collectibility and historical loss experience of loans.  The allowance is based on ongoing assessments of the estimated losses inherent in the loan portfolio.  The Company’s methodology for assessing the appropriate allowance level consists of several key elements, as described below.

All delinquent loans that are 90 days past due are included on the Asset Watch List.  The Asset Watch List is reviewed quarterly by the Asset Watch Committee for any classification beyond the regulatory rating based on a loan’s delinquency.

Commercial and commercial real estate loans are individually risk rated pursuant to the loan policy.  Homogeneous loans such as consumer and residential mortgage loans are not individually risk rated by management.  They are pooled based on historical portfolio data that management believes will provide a good basis for the loans' quality.  For all loans not listed individually on the Asset Watch List, historical loss rates based on the last two years are the basis for developing expected charge-offs for each pool of loans.

Historical loss rates for commercial and consumer loans may be adjusted for significant factors that, in management’s judgment, reflect the impact of any current conditions on loss recognition.  Factors which management considers in the analysis include the effects of the local economy, trends in the nature and volume of loans (delinquencies, charge-offs, non accrual and problem loans), changes in the internal lending policies and credit standards, collection practices, and examination results from bank regulatory agencies and the Company’s credit review function.

Finally, a portion of the allowance is maintained to recognize the imprecision in estimating and measuring loss when evaluating allowances for individual loans or pools of loans.  This unallocated allowance is based on factors such as current economic conditions, trends in the Company’s loan portfolio delinquency, losses and recoveries, level of under performing and non-performing loans, and concentrations of loans in any one industry.  The unallocated allowance is assigned to the various loan categories based on management’s perception of estimated incurred risk in the different loan categories and the principal balance of the loan categories.

Valuation of Securities
Securities are classified as held-to-maturity or available-for-sale on the date of purchase. Only those securities classified as held-to-maturity are reported at amortized cost. Available-for-sale securities are reported at fair value with unrealized gains and losses included in accumulated other comprehensive income, net of related deferred income taxes, on the consolidated balance sheets. The fair value of a security is determined based on quoted market prices. If quoted market prices are not available, fair value is determined based on quoted prices of similar instruments. Realized securities gains or losses are reported within non interest income in the consolidated statements of operations. The cost of securities sold is based on the specific identification method. Available-for-sale and held-to-maturity securities are reviewed quarterly for possible other-than-temporary impairment.
 
 
 
- 18 -

 
 
 
 The review includes an analysis of the facts and circumstances of each individual investment such as the severity of loss, the length of time the fair value has been below cost, the expectation for that security’s performance, the present value of expected future cash flows, and the creditworthiness of the issuer. Based on the results of these considerations and  because the Company does not  intend to sell investments and it is not more-likely-than-not that the Company will be required to sell the investments before recovery of their amortized cost basis, which may be maturity, the Company does not consider these investments to be other than temporarily impaired. When a decline in value is considered to be other-than-temporary, the cost basis of the security will be reduced and the credit portion of the loss is recorded within non interest income in the consolidated statements of operations.
 
 
 
- 19 -

 
 
 
Management's Assessment as to the Effectiveness of Internal Control over Financial Reporting
The management of Indiana Community Bancorp (the “Company”) is responsible for establishing and maintaining adequate internal control over financial reporting.  Internal control over financial reporting is defined in Rule 13A-15(f) or 15d-15(f) promulgated under the Securities Exchange Act of 1934 as a process designed by, or under the supervision of, a company’s principal executive and principal financial officers and effected by a company’s board of directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with accounting principles generally accepted in the United States of America (“Generally Accepted Accounting Principles”) and includes those policies and procedures that:

·  
Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the company;

·  
Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and

·  
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements.  Projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

The Company’s management assessed the effectiveness of the Company’s internal control over financial reporting as of December 31, 2009.  In making this assessment, the Company’s management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control-Integrated Framework.

Based on our assessment, management believes that, as of December 31, 2009, the Company’s internal control over financial reporting is effective based on those criteria.

 
 
- 20 -

 



REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM



Audit Committee, Board of Directors and Shareholders
Indiana Community Bancorp
Columbus, Indiana


We have audited the accompanying consolidated balance sheets of Indiana Community Bancorp as of December 31, 2009 and 2008, and the related consolidated statements of operations, shareholders' equity and cash flows for the years then ended.  The Company's management is responsible for these financial statements.  Our responsibility is to express an opinion on these financial statements based on our audits.
 
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States).   Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement.  The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting in 2009.  Our 2009 audit included consideration of internal control over financial reporting as a basis for designing auditing procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting.  Accordingly, we express no such opinion.  Our audits also included examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management and evaluating the overall financial statement presentation.  We believe that our audits provide a reasonable basis for our opinion.
 
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Indiana Community Bancorp as of December 31, 2009 and 2008, and the results of its operations and its cash flows for the years then ended, in conformity with accounting principles generally accepted in the Unites States of America.
 

 

 
Indianapolis, Indiana
March 12, 2010
 







 
- 21 -

 


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Shareholders of
Indiana Community Bancorp (formerly Home Federal Bancorp)
Columbus, Indiana

We have audited the accompanying consolidated statement of operations, shareholders’ equity, and cash flows of Indiana Community Bancorp (formerly Home Federal Bancorp) and subsidiaries (the "Company") for the year ended December 31, 2007.  These financial statements are the responsibility of the Company's management.  Our responsibility is to express an opinion on these financial statements based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States).  Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement.  An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements.  An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation.  We believe that our audit provides a reasonable basis for our opinion.

In our opinion, such consolidated results of operations and cash flows present fairly, in all material respects, the financial position of Indiana Community Bancorp and subsidiaries for the year ended December 31, 2007, in conformity with accounting principles generally accepted in the United States of America.

 
 

Cincinnati, Ohio
March 14, 2008





 
- 22 -

 

CONSOLIDATED BALANCE SHEETS
(dollars in thousands except share data)
   
December 31, 2009
   
December 31, 2008
 
Assets:
           
    Cash and due from banks
  $ 10,808     $ 22,352  
    Interest bearing demand deposits
    41,253       234  
Cash and cash equivalents
    52,061       22,586  
                 
Securities available for sale at fair value (amortized cost $149,031 and $90,957)
    149,633       91,096  
Securities held to maturity at amortized cost (fair value $3,802 and $3,884)
    4,084       4,467  
Loans held for sale (fair value $6,213 and $2,907)
    6,075       2,856  
Portfolio loans:
               
    Commercial and commercial mortgage loans
    527,946       556,133  
    Residential mortgage loans
    97,551       120,227  
    Second and home equity loans
    97,071       104,084  
    Other consumer loans
    15,312       20,532  
    Unearned income
    (99 )     (241 )
Total portfolio loans
    737,781       800,735  
Allowance for loan losses
    (13,113 )     (8,589 )
Portfolio loans, net
    724,668       792,146  
Premises and equipment
    15,151       15,323  
Accrued interest receivable
    3,533       3,777  
Goodwill
    -       1,394  
Other assets
    55,118       35,728  
Total Assets
  $ 1,010,323     $ 969,373  
                 
Liabilities and Shareholders’ Equity:
               
Liabilities:
               
Deposits:
               
Demand
  $ 80,938     $ 71,726  
Interest checking
    170,226       110,944  
Savings
    42,520       40,862  
Money market
    207,089       156,500  
Certificates of deposit
    339,025       314,425  
Retail deposits
    839,798       694,457  
Brokered deposits
    -       5,420  
Public fund certificates
    507       10,762  
Wholesale deposits
    507       16,182  
Total deposits
    840,305       710,639  
                 
FHLB advances
    55,000       129,926  
Short term borrowings
    -       4,713  
Junior subordinated debt
    15,464       15,464  
Other liabilities
    14,630       16,619  
Total liabilities
    925,399       877,361  
                 
Commitments and Contingencies
               
                 
Shareholders' equity:
               
No par preferred stock; Authorized:  2,000,000 shares
               
Issued and outstanding:  21,500 and 21,500 shares; Liquidation
     preference $1,000 per share
    21,054       20,962  
No par common stock; Authorized:  15,000,000 shares
               
Issued and outstanding:  3,358,079 and 3,358,079 shares
    21,060       20,985  
Retained earnings, restricted
    42,862       50,670  
Accumulated other comprehensive loss, net
    (52 )     (605 )
Total shareholders' equity
    84,924       92,012  
Total Liabilities and Shareholders' Equity
  $ 1,010,323     $ 969,373  
See notes to consolidated financial statements

 
- 23 -

 

CONSOLIDATED STATEMENTS OF OPERATIONS
(dollars in thousands except per share data)

   
Year Ended
   
Year Ended
   
Year Ended
 
   
Dec 2009
   
Dec 2008
   
Dec 2007
 
Interest Income:
                 
Short term investments
  $ 99     $ 462     $ 1,116  
Securities
    4,164       2,878       2,688  
Commercial and commercial mortgage loans
    30,192       31,406       31,304  
Residential mortgage loans
    6,192       8,516       10,471  
Second and home equity loans
    4,992       6,186       7,342  
Other consumer loans
    1,452       1,890       2,280  
Total interest income
    47,091       51,338       55,201  
                         
Interest Expense:
                       
Checking and savings accounts
    1,679       981       1,761  
Money market accounts
    2,235       2,867       5,869  
Certificates of deposit
    10,733       12,265       14,317  
Total interest on retail deposits
    14,647       16,113       21,947  
                         
Brokered deposits
    139       426       665  
Public funds
    77       185       47  
Total interest on wholesale deposits
    216       611       712  
Total interest on deposits
    14,863       16,724       22,659  
                         
FHLB advances
    4,278       5,059       3,884  
Other borrowings
    1       1       8  
Junior subordinated debt
    411       765       1,110  
Total interest expense
    19,553       22,549       27,661  
                         
Net interest income
    27,538       28,789       27,540  
Provision for loan losses
    16,218       4,292       1,361  
Net interest income after provision for loan losses
    11,320       24,497       26,179  
                         
Non Interest Income:
                       
Gain on sale of loans
    2,630       1,446       1,497  
Gain on sale of securities available for sale
    2,046       -       -  
Other than temporary impairment losses
    (221 )     (437 )     -  
Investment advisory services
    -       1,371       1,874  
Service fees on deposit accounts
    6,347       6,791       6,574  
Loan servicing income, net of impairment
    530       551       571  
Net gain/(loss) on real estate owned
    (480 )     68       115  
Trust and asset management fees
    711       538       571  
Miscellaneous
    1,115       1,612       1,652  
Total non interest income
    12,678       11,940       12,854  
                         
Non Interest Expenses:
                       
Compensation and employee benefits
    14,257       15,843       16,426  
Occupancy and equipment
    3,854       4,159       4,086  
Service bureau expense
    1,891       1,917       1,637  
FDIC insurance expense
    1,785       286       84  
Marketing
    777       1,241       1,141  
Professional fees
    799       919       1,302  
Loan expenses
    1,559       696       365  
Communication expense
    688       847       892  
Goodwill impairment
    1,394       -       -  
FHLB advances prepayment fee
    3,813       -       -  
Miscellaneous
    2,586       2,926       3,841  
Total non interest expenses
    33,403       28,834       29,774  
                         
Income (loss) before income taxes
    (9,405 )     7,603       9,259  
Income tax provision (benefit)
    (3,556 )     2,600       3,136  
                         
Net Income (Loss)
  $ (5,849 )   $ 5,003     $ 6,123  
                         
                         
Basic Earnings (Loss)  per Common Share
  $ (2.09 )   $ 1.47     $ 1.75  
Diluted Earnings (Loss) per Common Share
  $ (2.09 )   $ 1.47     $ 1.72  
Basic weighted average number of shares
    3,358,079       3,359,666       3,492,615  
Dilutive weighted average number of shares
    3,358,079       3,365,131       3,560,603  
Dividends per share
  $ 0.26     $ 0.64     $ 0.80  

See notes to consolidated financial statements

 
- 24 -

 


CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
(dollars in thousands except share data)

                                     
   
Common
Shares
Outstanding
   
 
Preferred
Stock
   
 
Common
Stock
   
 
Retained
Earnings
   
Accumulated
Other
Comprehensive
Income (Loss)
   
Total
Shareholders'
Equity
 
                                     
Balance at December 2006
    3,610,218     $ -     $ 17,081     $ 55,137     $ (937 )   $ 71,281  
                                                 
Comprehensive income:
                                               
Net income
                            6,123               6,123  
Change in unrealized loss on securities available for sale, net of tax effect of $100
                                     189        189  
Change in supplemental retirement plan obligations, net of
          tax of $126
                                     (192 )      (192 )
Total comprehensive income
                                            6,120  
Common stock options exercised
    148,010               3,327                       3,327  
Common stock repurchased
    (388,263 )             (579 )     (10,397 )             (10,976 )
Common stock compensation expense
                    137                       137  
Tax benefit related to exercise of non-qualified common stock options
                    339                       339  
Common stock cash dividends ($.800 per share)
                            (2,774 )             (2,774 )
                                                 
Balance at December 2007
    3,369,965       -       20,305       48,089       (940 )     67,454  
                                                 
Comprehensive income:
                                               
Net income
                            5,003               5,003  
Change in unrealized loss on securities available for sale, net of reclassification adjustment for realized losses of $264 and tax effect of $138
                                      246         246  
        Change in supplemental retirement plan obligations, net of
                tax of $58
                                    89       89  
Total comprehensive income
                                            5,338  
Preferred stock issued
            21,500                               21,500  
Discount on preferred stock
            (543 )                             (543 )
Amortization of discount on preferred stock
            5               (5 )             -  
Common stock warrants issued
                    543                       543  
Common stock repurchased
    (11,886 )             (18 )     (268 )             (286 )
Common stock compensation expense
                    155                       155  
Common stock cash dividends ($.640 per share)
                            (2,149 )             (2,149 )
                                                 
Balance at December 2008
    3,358,079       20,962       20,985       50,670       (605 )     92,012  
                                                 
Comprehensive income:
                                               
Net loss
                            (5,849 )             (5,849 )
Change in unrealized gain on securities available for sale, net of reclassification adjustment for realized gains of $1,236 and tax effect of $160
                                      303         303  
        Change in supplemental retirement plan obligations, net of
                tax of $164
                                    250       250  
Total comprehensive income
                                            (5,296 )
                                                 
Amortization of discount on preferred stock
            92               (92 )             -  
Preferred stock cash dividends ( per share)
                            (994 )             (994 )
Common stock compensation expense
                    75                       75  
Common stock cash dividends ($.260 per share)
                            (873 )             (873 )
Balance at December 2009
    3,358,079     $ 21,054     $ 21,060     $ 42,862     $ (52 )   $ 84,924  

See notes to consolidated financial statements

 
- 25 -

 


CONSOLIDATED STATEMENTS OF CASH FLOWS
(dollars in thousands)

   
Year
 Ended
   
Year
 Ended
   
Year
Ended
 
   
Dec 2009
   
Dec 2008
   
Dec 2007
 
Cash Flows From / (Used In) Operating Activities:
                 
Net income (loss)
  $ (5,849 )   $ 5,003     $ 6,123  
Adjustments to reconcile net income to net cash from operating activities:
                       
Accretion of discounts, amortization and depreciation
    2,565       1,352       1,589  
Goodwill impairment
    1,394       -       -  
Provision for loan losses
    16,218       4,292       1,361  
Stock based compensation expense
    75       155       137  
Benefit for deferred income taxes
    (2,293 )     (834 )     (196 )
Net gain from sale of loans
    (2,630 )     (1,446 )     (1,497 )
(Gain)/loss on securities
    (1,825 )     437       -  
(Income)/loss from joint ventures and net (gain)/loss from real estate owned
    44       (10 )     (191 )
Loan fees deferred, net
    33       175       25  
Proceeds from sale of loans held for sale
    185,909       130,589       111,948  
Origination of loans held for sale
    (186,498 )     (124,887 )     (110,755 )
(Increase)/decrease in accrued interest and other assets
    (7,808 )     863       960  
Decrease in other liabilities
    (1,740 )     (1,381 )     (3,373 )
Net Cash From / (Used In) Operating Activities
    (2,405 )     14,308       6,131  
                         
Cash Flows From / (Used In) Investing Activities:
                       
Net principal received/(disbursed) on loans
    55,946       (50,799 )     (50,083 )
Proceeds from:
                       
Maturities/Repayments of:
                       
Securities held to maturity
    1,008       255       176  
Securities available for sale
    47,908       29,891       6,517  
Sales of:
                       
Securities available for sale
    138,424       8,959       4,464  
Real estate owned and other asset sales
    1,475       1,255       870  
Purchases of:
                       
Loans
    (16,113 )     (7,195 )     (18,515 )
Securities held to maturity
    (770 )     (100 )     (100 )
Securities available for sale
    (243,675 )     (70,744 )     (16,166 )
Return of joint ventures
    671       -       29  
Acquisition of/(cash paid for) brokerage business
    -       (100 )     100  
Cash received from sale of brokerage business
    -       650       -  
(Acquisition)/disposal of property and equipment
    (1,154 )     (1,090 )     102  
Net Cash Used In Investing Activities
    (16,280 )     (89,018 )     (72,606 )
                         
Cash Flows From / (Used In) Financing Activities:
                       
Net increase/(decrease) in deposits
    129,666       3,088       (19,608 )
Proceeds from advances from FHLB
    -       85,000       45,000  
Repayment of advances from FHLB
    (74,926 )     (54,423 )     (14,318 )
Net proceeds from/(net repayment of) overnight borrowings
    (4,713 )     4,693       20  
Preferred stock and warrants issued
    -       21,500       -  
Common stock options exercised
    -       -       3,327  
Repurchase of common stock
    -       (286 )     (10,976 )
Excess tax benefit related to stock based compensation
    -       -       339  
Payment of dividends on preferred stock
    (994 )     -       -  
Payment of dividends on common stock
    (873 )     (2,828 )     (2,820 )
Net Cash From Financing Activities
    48,160       56,744       964  
                         
NET INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS
    29,475       (17,966 )     (65,511 )
Cash and cash equivalents, beginning of period
    22,586       40,552       106,063  
Cash and Cash Equivalents, End of Period
  $ 52,061     $ 22,586     $ 40,552  
                         
Supplemental Information:
                       
Cash paid for interest
  $ 19,705     $ 22,762     $ 27,835  
Cash paid for income taxes
  $ 900     $ 3,130     $ 5,280  
Non Cash Items:
                       
Assets acquired through foreclosure
  $ 11,394     $ 4,255     $ 944  
Acquisition of broker dealer within accounts payable
  $ -     $ 100     $ 200  
Goodwill impairment
  $ 1,394     $ -     $ -  
Securities received as a redemption in kind
  $ -     $ 3,027     $ -  
Dividends payable
  $ -     $ -     $ 678  

See notes to consolidated financial statements

 
- 26 -

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For The Years Ended December 31, 2009, 2008 and 2007

1.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The accounting policies of Indiana Community Bancorp and subsidiaries (the “Company") conform to accounting principles generally accepted in the United States of America and prevailing practices within the banking industry.  A summary of the more significant accounting policies follows:

Basis of Presentation
The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries, HomeFed Financial Corp. and Indiana Bank and Trust Company (the “Bank") and its wholly-owned subsidiaries.  As of March 1, 2008, the Bank changed its name to Indiana Bank and Trust Company, which has been reflected throughout this document.  All intercompany balances and transactions have been eliminated.

Description of Business
The Company is a bank holding company.  The Bank provides financial services to south-central Indiana through its main office in Columbus and 18 other full service banking offices and a commercial loan office in Indianapolis.  The Bank also owns Home Investments, Inc., a Nevada corporation that holds, services, manages, and invests a portion of the Bank’s investment portfolio.

Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes.  Actual results could differ from those estimates.  Estimates most susceptible to change in the near term include the allowance for loan losses and the valuation of securities.

Cash and Cash Equivalents
All highly liquid investments with an original maturity of three months or less are considered to be cash equivalents.  The Bank is required to maintain reserve funds in cash and/or on deposit with the Federal Reserve Bank.  The reserve required at December 31, 2009 was $1.1 million.

One or more of the financial institutions holding the Company’s cash accounts are participating in the FDIC’s Transaction Account Guarantee Program.  Under the program, through June 30, 2010, all noninterest-bearing transaction accounts at these institutions are fully guaranteed by the FDIC for the entire amount in the account.

For financial institutions opting out of the FDIC’s Transaction Account Guarantee Program or interest-bearing cash accounts, the FDIC’s insurance limits increased to $250,000, effective October 3, 2008.  The increase in federally insured limits is currently set to expire December 31, 2013.  At December 31, 2009, the Company’s cash accounts exceeded federally insured limits by approximately $41.3 million.  Included in this amount is approximately $41.1 million with the Federal Reserve Bank.

Securities
Securities are required to be classified as held to maturity, available for sale or trading.  Debt securities that the Company has the positive intent and ability to hold to maturity are classified as held to maturity.  Debt and equity securities not classified as either held to maturity or trading securities are classified as available for sale.  Only those securities classified as held to maturity are reported at amortized cost, with those available for sale and trading reported at fair value with unrealized gains and losses included in shareholders' equity, net of tax, or income, respectively.  Premiums and discounts are amortized over the contractual lives of the related securities using the effective yield method and are included in interest income, with the exception of mortgage backed securities and collateralized mortgage obligations, which are amortized over an estimated average life.  Gain or loss on sale of securities is based on the specific identification method.
 
Valuation of Securities
Securities are classified as held-to-maturity or available-for-sale on the date of purchase. Only those securities classified as held-to-maturity are reported at amortized cost. Available-for-sale securities are reported at fair value with unrealized gains and losses included in accumulated other comprehensive income, net of related deferred income taxes, on the consolidated balance sheets. The fair value of a security is determined based on quoted market prices. If quoted market prices are not available, fair value is determined based on quoted prices of similar instruments. Realized securities gains or losses are reported within non interest income in the consolidated statements of operations. The cost of securities sold is based on the specific identification method. Available-for-sale and held-to-maturity securities are reviewed quarterly for possible other-than-temporary impairment. The review includes an analysis of the facts and circumstances of each individual investment such as the severity of loss, the length of time the fair value has been below cost, the expectation for that security’s performance, the present value of expected future cash flows, and the creditworthiness of the issuer. Based on the results of these considerations and  because the Company does not  intend to sell investments and it is not more-likely-than-not that the Company will be required to sell the investments before recovery of their amortized cost basis, which may be maturity, the Company does not consider these investments to be other than temporarily impaired. When a decline in value is considered to be other-than-temporary, the cost basis of the security will be reduced and the credit portion of the loss is recorded within non interest income in the consolidated statements of operations.

Loans Held for Sale
Loans held for sale consist of mortgage loans conforming to established guidelines and held for sale to the secondary market.  Mortgage loans held for sale are carried at the lower of cost or fair value determined on an aggregate basis.  Gains and losses on the sale of these mortgage loans are included in non interest income.

Loans
Loans are reported at the principal balance outstanding net of deferred loan fees and direct loan costs.  Interest on real estate, commercial and installment loans is accrued over the term of the loans on a level yield basis.  The accrual of interest on impaired loans is discontinued when, in management’s judgment, the borrower may be unable to meet payments as they come due.  The recognition of interest income is discontinued on certain other loans when, in management’s judgment, the interest will not be collectible in the normal course of business.
 
 
 
- 27 -

 

 
Loan Origination Fees
Nonrefundable origination fees, net of certain direct origination costs, are deferred and recognized as a yield adjustment over the contractual life of the underlying loan.  Any unamortized fees on loans sold are credited to gain on sale of loans at the time of sale.

Uncollected Interest
A reversal of uncollected interest is generally provided on loans which are more than 90 days past due.  The only loans which are 90 days past due and are still accruing interest are loans where the Company is guaranteed reimbursement of interest by either a mortgage insurance contract or by a government agency.  If neither of these criteria is met, a charge to interest income equal to all interest previously accrued and unpaid is made, and income is subsequently recognized only to the extent that cash payments are received until, in management's judgment, the borrower's ability to make periodic interest and principal payments returns to normal, in which case the loan is returned to accrual status.

Allowance for Loan Losses
A loan is considered impaired when it is probable the Company will be unable to collect all contractual principal and interest payments due in accordance with the terms of the loan agreement.  Impaired loans are measured based on the loan’s discounted cash flow or the estimated fair value of the collateral if the loan is collateral dependent.  The amount of impairment, if any, and any subsequent changes are included in the allowance for loan losses.

The allowance for loan losses is established through a provision for loan losses.  Loan losses are charged against the allowance when management believes the loans are uncollectible. Subsequent recoveries, if any, are credited to the allowance.  The allowance for loan losses is maintained at a level management considers to be adequate to absorb estimated incurred loan losses inherent in the portfolio, based on evaluations of the collectibility and historical loss experience of loans.  The allowance is based on ongoing assessments of the estimated incurred losses inherent in the loan portfolio.  The Company’s methodology for assessing the appropriate allowance level consists of several key elements, as described below.

All delinquent loans that are 90 days past due are included on the Asset Watch List.  The Asset Watch List is reviewed quarterly by the Asset Watch Committee for any classification beyond the regulatory rating based on the loans' delinquency.

Commercial and commercial real estate loans are individually risk rated pursuant to the loan policy.  Homogeneous loans such as consumer and residential mortgage loans are not individually risk rated by management.  They are pooled based on historical portfolio data that management believes will provide a reasonable basis for the loans' quality.  For all loans not listed individually on the Asset Watch List, historical loss rates based on the last two years are the basis for developing expected charge-offs for each pool of loans.

Historical loss rates for commercial and homogeneous loans may be adjusted for significant factors that, in management’s judgment, reflect the impact of any current conditions on loss recognition.  Factors which management considers in the analysis include the effects of the local economy, trends in the nature and volume of loans (delinquencies, charge-offs, nonaccrual and problem loans), changes in the internal lending policies and credit standards, collection practices, and examination results from bank regulatory agencies and the Company’s credit review function.

Finally, a portion of the allowance is maintained to recognize the imprecision in estimating and measuring loss when evaluating allowances for individual loans or pools of loans.  This unallocated allowance is based on factors such as current economic conditions, trends in the Company’s loan portfolio delinquency, losses and recoveries, level of under performing and non-performing loans, and concentrations of loans in any one industry.  The unallocated allowance is assigned to the various loan categories based on management’s perception of estimated incurred risk in the different loan categories and the principal balance of the loan categories.

Real Estate Owned
Real estate owned represents real estate acquired through foreclosure or deed in lieu of foreclosure and is recorded at fair value less cost to sell.  When property is acquired, it is recorded at net realizable value at the date of acquisition establishing a new cost basis, with any resulting write-down charged against the allowance for loan losses.  Any subsequent deterioration of the property is charged directly to an income statement account, which is included in non interest income on the consolidated statements of income.  Costs relating to the development and improvement of real estate owned are capitalized, whereas costs relating to holding and maintaining the properties are charged to expense.
 
Premises and Equipment
Premises and equipment are carried at cost less accumulated depreciation.  Depreciation is computed on the straight-line method over estimated useful lives that range from three to thirty-nine years.  Leasehold improvements are amortized over the shorter of the life of the lease or the life of the asset. In accordance with accounting guidance, the Company tests its long-lived assets for impairment through both a probability-weighted cash flow and primary-asset approach whenever events or changes in circumstances dictate.  Maintenance, repairs and minor improvements are charged to non interest expenses as incurred.

Derivative Financial Instruments
The Company records all derivatives, whether designated as a hedge, or not, on the consolidated balance sheets at fair value.  The Company designates its fixed rate and variable rate interest rate swaps as fair value and cash flow hedge instruments, respectively.  If the derivative is designated as a fair value hedge, the changes in fair value of the derivative and of the hedged item attributable to the hedged risk are recognized in earnings.  If the derivative is designated as a cash flow hedge, the changes in fair value of the derivative are recorded in Accumulated Other Comprehensive Income (“AOCI”), net of income taxes.

The Company evaluates interest rate lock commitments issued on residential mortgage loan commitments that will be held for resale, as well as commitments to sell such loan commitments to investors, as free-standing derivative instruments.  As of December 31, 2009 and December 31, 2008, the total of these commitments was immaterial to the financial statements.

The Company has only limited involvement with derivative financial instruments and does not use them for trading purposes.  The Company’s two fair value interest rate swap agreements were retired in 2008 as discussed in Note 3.
 
 
 
- 28 -

 
 

Goodwill and Other Intangible Assets
In accordance with generally accepted accounting principles, (GAAP), the Company annually evaluated goodwill for impairment as of September 30, 2009. Impairment is the condition that exists when the carrying amount of goodwill exceeds its implied fair value.  The guidance requires a two step impairment test as of the measurement date to: 1) identify potential goodwill impairment and 2) measure the amount of the goodwill impairment loss to be recognized, if applicable.  Management analyzed the estimated fair value of the Company using three methodologies: the comparable transactions approach, the control premium approach and the discounted cash flow approach.  Management determined from this analysis that the aggregate fair value of the Company was less than the carrying value.  Based on this conclusion, management prepared a step two analysis calculating the fair value of the Company’s financial assets and liabilities.  An application of the fair value of the Company as calculated in step one, and the fair value of the Company’s financial assets and liabilities as calculated in step two, resulted in an estimated negative fair value of goodwill.  Since management determined the fair value of goodwill was negative and therefore lower than the carrying value, a full impairment charge of $1.4 million was recorded in the third quarter of 2009.

In the fourth quarter of 2005, the Company purchased a retail brokerage business on the south side of Indianapolis.  This purchase increased goodwill $300,000.  This purchase also included an intangible asset, customer list, valued at $200,000 which was being amortized over four years using the straight line method.  In the second quarter of 2007, the Company purchased another retail brokerage business on the south side of Indianapolis.  This purchase increased goodwill $180,000.  This purchase also included an intangible asset, customer list, valued at $120,000 which was being amortized over four years using the straight line method.  The Company’s sold its brokerage business for its carrying value in the third quarter of 2008 and no longer has any goodwill associated with these purchases.

Income Taxes
The Company and its wholly-owned subsidiaries file consolidated income tax returns.  Deferred income tax assets and liabilities are determined using the balance sheet method and are reported in other assets in the Consolidated Balance Sheets. Under this method, the net deferred tax asset or liability is based on the tax effects of the differences between the book and tax basis of assets and liabilities and recognizes enacted changes in tax rates and laws. Deferred tax assets are recognized to the extent they exist and are reduced by a valuation allowance based on management’s judgment that their realization is more-likely-than-not to occur.

Reclassification
Reclassification of certain amounts in the 2008 and 2007 consolidated financial statements have been made to conform to the 2009 presentation.

 
- 29 -

 

Earnings (Loss) per Common Share
Earnings (loss) per share of common stock are based on the weighted average number of basic shares and dilutive shares outstanding during the year.

The following is a reconciliation of the weighted average common shares for the basic and diluted earnings (loss) per share computations:

   
Year Ended
Dec 2009
   
Year Ended
Dec 2008
   
Year Ended
Dec 2007
 
Basic Earnings per Common Share:
                 
Weighted average common shares
    3,358,079       3,359,666       3,492,615  
                         
Diluted Earnings per Common Share:
                       
Weighted average common shares
    3,358,079       3,359,666       3,492,615  
Dilutive effect of stock options
    -       5,465       67,988  
Weighted average common and incremental shares
    3,358,079       3,365,131       3,560,603  

Anti-dilutive options are summarized as follows:

As Of
 
Dec 2009
   
Dec 2008
   
Dec 2007
 
Anti-dilutive options
    300,965       294,813       123,224  


The following is a computation of earnings (loss) per common share. (dollars in thousands, except per share amounts)
   
Year Ended
Dec 2009
   
Year Ended
Dec 2008
   
Year Ended
Dec 2007
 
Net income (loss)
  $ (5,849 )   $ 5,003     $ 6,123  
Less preferred stock dividend
    1,090       59       -  
Less amortization of preferred stock discount
    92       5       -  
Net income (loss) available to common shareholders
  $ (7,031 )   $ 4,939     $ 6,123  
                         
Basic Earnings (Loss) per Common Share
  $ (2.09 )   $ 1.47     $ 1.75  
Diluted Earnings (Loss) per Common Share
  $ (2.09 )   $ 1.47     $ 1.72  

Accumulated Other Comprehensive Income
The following is a summary of the Company's accumulated other comprehensive income:  (dollars in thousands)

   
Accumulated Balance
 
   
Year Ended
Dec 2009
   
Year Ended
Dec 2008
   
Year Ended
Dec 2007
 
Unrealized holding gains (losses) from securities available for sale
  $ 602     $ 139     $ (245 )
Supplemental retirement program obligation
    (738 )     (1,151 )     (1,298 )
Net unrealized losses
    (136 )     (1,012 )     (1,543 )
Tax effect
    84       407       603  
Accumulated Other Comprehensive Loss, Net of Tax
  $ (52 )   $ (605 )   $ (940 )

Segments
In accordance with accounting guidance, management has concluded that the Company is comprised of a single operating segment, community banking activities, and has disclosed all required information relating to its one operating segment.  Management considers parent company activity to represent an overhead function rather than an operating segment.  The Company operates in one geographical area and does not have a single external customer from which it derives 10 percent or more of its revenue.

Stock Based Compensation
At December 31, 2009, the Company had share based employee compensation plans, which are described more fully in Note 13.  The Company accounts for these plans under the recognition and measurements principles of GAAP.
 
 
- 30 -


Current Economic Conditions
In the rapidly changing economic environment the banking industry faces extraordinary challenges which has occasionally resulted in volatile downward movements in the fair values of investments and other assets, lack of liquidity and deteriorating credit quality including severe fluctuations in the value of real estate and other loan collateral.  The financial statements have been prepared using values and information currently available to the Company.  In the current economy, the valuation of assets and liabilities is susceptible to sudden change, that could result in material future adjustments in the fair value of assets, the allowance for loan losses, and capital that could be detrimental to the Company’s ability to maintain a well capitalized status and adequate liquidity.
 
The Company has 52.3% of its assets in commercial and commercial real estate loans.  The following table segregates the commercial and commercial real estate portfolio by property type, where the total of the property type exceeds 1% of bank assets as of December 31, 2009. (dollars in thousands)
 
 
Property Description
 
BALANCE
 
PERCENTAGE
OF BANK
ASSETS
Accounts Receivable, Inventory, and Equipment
 
50,025
 
4.96%
Office Building
 
49,520
 
4.91%
Shopping Center
 
41,110
 
4.07%
Land Only
 
39,620
 
3.92%
Retail Business Store
 
34,817
 
3.45%
Warehouse
 
33,171
 
3.29%
Manufacturing Business/Industrial
 
32,901
 
3.26%
Land Development Business
 
28,956
 
2.87%
Land Development 1-4 Construction
 
27,917
 
2.77%
Medical Building
 
22,533
 
2.23%
Motel
 
21,691
 
2.15%
Apartment Building
 
18,494
 
1.83%
Life Insurance
 
15,002
 
1.49%
Non-Margin Stock
 
12,749
 
1.26%
Athletic/Recreational/School
 
11,436
 
1.13%
Restaurant
 
10,582
 
1.05%

New Accounting Pronouncements
In June 2009, the Financial Accounting Standards Board, (FASB) issued an accounting standard which established the Codification to become the single source of authoritative GAAP recognized by the FASB to be applied by nongovernmental entities, with the exception of guidance issued by the U.S. Securities and Exchange Commission (the SEC) and its staff.  All guidance contained in the Codification carries an equal level of authority.  The Codification is not intended to change GAAP, but rather is expected to simplify accounting research by reorganizing current GAAP into approximately 90 accounting topics.  The Company adopted this accounting standard in preparing the Consolidated Financial Statements for the period ended September 30, 2009.  The adoption of this accounting standard, which was subsequently codified into ASC Topic 105, “Generally Accepted Accounting Principles,” had no impact on retained earnings and will have no impact on the Company’s financial position or results of operations.

In December 2007, the FASB issued new accounting guidance on business combinations.  The new guidance retains the fundamental requirements that the acquisition method of accounting (formerly referred to as purchase method) is used for all business combinations and that an acquirer is identified for each business combination.  This guidance defines the acquirer as the entity that obtains control of one or more businesses in the business combination and establishes the acquisition date as of the date that the acquirer achieves control.  This guidance requires an acquirer to recognize the assets acquired, the liabilities assumed, and any noncontrolling interest in the acquiree at the acquisition date, measured at their fair values.  This guidance requires the acquirer to recognize acquisition-related costs and restructuring costs separately from the business combination as period expenses. This guidance requires that loans acquired in a purchase business combination be recorded at fair value.  Valuation allowances should reflect only those losses incurred by the investor after acquisition.  This guidance is effective for business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2008.  Management has determined the adoption of this guidance did not have a material effect on the Company’s financial position or results of operations.

In December 2007, the FASB issued new accounting guidance on consolidations.  This new guidance establishes new accounting and reporting standards that require the ownership interests in subsidiaries held by parties other than the parent be clearly identified, labeled, and presented in the consolidated statement of financial position within equity, but separate from the parent's equity.  The guidance also requires the amount of consolidated net income attributable to the parent and to the noncontrolling interest be clearly identified and presented on the face of the consolidated statement of income.  This guidance is effective for fiscal years, and interim periods within those fiscal years, beginning on or after December 15, 2008.  Management has determined the adoption of this guidance did not have a material effect on the Company’s financial position or results of operations.
 
 
- 31 -


In March 2008, the FASB issued new accounting guidance on derivative instruments and hedging activities.  This new guidance changes the disclosure requirements for derivative instruments and hedging activities.  Entities are required to provide enhanced disclosures about a) how and why an entity uses derivative instruments, b) how derivative instruments and related hedged items are accounted for, and c) how derivative instruments and related hedged items affect an entity’s financial position, financial performance, and cash flows.  This guidance is effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2008.  Management has determined the adoption of this guidance did not have a material effect on the Company’s financial position or results of operations.

In May 2009, the FASB issued new accounting guidance on subsequent events.  The objective of this guidance is to establish general standards of accounting for and disclosure of events that occur after the balance sheet date but before financial statements are issued or are available to be issued.  The new accounting guidance was effective for financial statements issued for fiscal years and interim periods ending after June 15, 2009.  Management has determined the adoption of this guidance did not have a material effect on the Company’s financial position or results of operations.

In June 2009, the FASB issued new accounting guidance related to accounting for transfers of financial assets.  The Board’s objective in issuing this new guidance is to improve the relevance, representational faithfulness, and comparability of the information that a reporting entity provides in its financial statements about a transfer of financial assets; the effects of a transfer on its financial position, financial performance, and cash flows; and a transferor’s continuing involvement, if any, in transferred financial assets.  This guidance is effective as of the beginning of the first annual reporting period that begins after November 15, 2009, for interim periods within that first annual reporting period and for interim and annual reporting periods thereafter.  Earlier application is prohibited.  This guidance must be applied to transfers occurring on or after the effective date.  Management has determined the adoption of this guidance did not have a material effect on the Company’s financial position or results of operations.

In June 2009, the FASB issued new accounting guidance on consolidation of variable interest entities, which include: 1) the elimination of the exemption for qualifying special purpose entities, 2) a new approach for determining who should consolidate a variable interest entity, and 3) changes to when it is necessary to reassess who should consolidate a variable interest entity.  This new guidance is effective as of the beginning of the first annual reporting period that begins after November 15, 2009, for interim periods within that first annual reporting period, and for interim and annual reporting periods thereafter. Earlier application is prohibited.  Management has determined the adoption of this guidance did not have a material effect on the Company’s financial position or results of operations.

 
 
- 32 -

 

2.           SECURITIES
Securities are summarized as follows: (dollars in thousands)

   
Dec 2009
   
Dec 2008
 
   
Amortized
   
Gross Unrealized
   
Fair
   
Amortized
   
Gross Unrealized
   
Fair
 
   
Cost
   
Gains
   
(Losses)
   
Value
   
Cost
   
Gains
   
(Losses)
   
Value
 
Held to Maturity:
                                               
Municipal bonds
  $ 775     $ 1     $ -     $ 776     $ 775     $ 1     $ -     $ 776  
Certificate of deposit
    410       -       -       410       100       -       -       100  
Asset backed securities
    98       -       (11 )     87       235       8       (16 )     227  
Collateralized mortgage obligations
    1,934       50       (362 )     1,622       2,368       65       (653 )     1,780  
Mortgage backed securities
    867       40       -       907       989       15       (3 )     1,001  
Total Held to Maturity
  $ 4,084     $ 91     $ (373 )   $ 3,802     $ 4,467     $ 89     $ (672 )   $ 3,884  
                                                                 
Available for Sale:
                                                               
Agency bonds
  $ 2,504     $ 20     $ -     $ 2,524     $ 4,052     $ 90     $ -     $ 4,142  
Municipal bonds
    39,261       1,073       (166 )     40,168       23,226       462       (79 )     23,609  
Collateralized mortgage obligations
    55,295       259       (103 )     55,451       27,858       215       (94 )     27,979  
Mortgage backed securities
    10,906       118       (42 )     10,982       18,083       492       (7 )     18,568  
Commercial paper
    -       -       -       -       14,934       -       -       14,934  
Corporate debt
    1,965       -       (557 )     1,408       1,963       -       (940 )     1,023  
Bond money market funds
    39,025       -       -       39,025       766       -       -       766  
Equity securities
    75       -       -       75       75       -       -       75  
Total Available for Sale
  $ 149,031     $ 1,470     $ (868 )   $ 149,633     $ 90,957     $ 1,259     $ (1,120 )   $ 91,096  

Certain securities, with amortized cost of $591,000 and fair value of $627,000 at December 31, 2009, and amortized cost of $2.1 million and fair value of $2.1 million at December 31, 2008 were pledged as collateral for the Bank's treasury, tax and loan account at the Federal Reserve and for certain trust, IRA and KEOGH accounts.  Certain securities, with amortized cost of $4.7 million and fair value of $4.8 million at December 31, 2009, and amortized cost of $21.1 million and fair value of $21.6 million at December 31, 2008 were pledged as collateral for borrowing purposes at the Federal Home Loan Bank of Indianapolis.

The amortized cost and fair value of securities at December 31, 2009 by contractual maturity are summarized as follows: (dollars in thousands)

   
Held to Maturity
   
Available for Sale
 
   
Amortized
Cost
   
Fair
Value
   
Yield
   
Amortized
Cost
   
Fair
Value
   
Yield
 
                                     
Agency bonds:
                                   
Due in one year or less
  $ -     $ -       -     $ 1,000     $ 1,013       4.89 %
Due after 1 year through 5 years
    -       -       -       1,504       1,511       2.01 %
Municipal bonds:
                                               
Due in one year or less
    -       -       -       2,363       2,388       4.77 %
Due after 1 year through 5 years
    535       536       7.51 %     10,014       10,507       5.31 %
Due after 5 years through 10 years
    240       240       7.85 %     26,884       27,273       5.10 %
Certificate of deposit:
                                               
Due in one year or less
    410       410       1.38 %     -       -       -  
Asset backed securities
    98       87       1.77 %     -       -       -  
Collateralized mortgage obligations
    1,934       1,622       4.18 %     55,295       55,451       2.42 %
Mortgage backed securities
    867       907       4.84 %     10,906       10,982       3.19 %
Corporate debt:
                                               
Due after 10 years
    -       -       -       1,965       1,408       1.01 %
Bond money market funds
    -       -       -       39,025       39,025       .01 %
Equity securities
    -       -       -       75       75       -  
Total
  $ 4,084     $ 3,802       4.82 %   $ 149,031     $ 149,633       2.57 %


- 33 -


Activities related to the sales of securities available for sale and other realized losses are summarized as follows: (dollars in thousands)

   
Year Ended
   
Year Ended
   
Year Ended
 
   
Dec 2009
   
Dec 2008
   
Dec 2007
 
Proceeds from sales
  $ 138,424     $ 8,959     $ 4,464  
Gross gains on sales
    2,083       -       -  
Gross losses on sales
    37       -       -  
Other than temporary impairment  losses
    221       437       -  
Tax expense/benefit on realized security gains/losses
    723       (173 )     -  

During 2009, $221,000 of other than temporary impairment was recorded on held to maturity securities.  The entire unrealized loss was considered to be related to credit and the cost basis of these investments was reduced to zero based on the Company’s analysis of expected cash flows.  Therefore, no amounts were recognized in other comprehensive income.  During 2008, $437,000 of other than temporary impairment was recorded on an equity security which was subsequently redeemed.

Taxable interest income and non-taxable interest income earned on the investment portfolio is summarized as follows:  (dollars in thousands)

   
Year Ended
   
Year Ended
   
Year Ended
 
   
Dec 2009
   
Dec 2008
   
Dec 2007
 
Taxable interest income
  $ 3,351     $ 2,025     $ 1,830  
Non-taxable interest income
    813       853       858  
Total Interest Income
  $ 4,164     $ 2,878     $ 2,688  

At December 31, 2009, the Company does not  intend to sell investments and it is not more-likely-than-not that the Company will be required to sell the investments before recovery of their amortized cost basis, which may be maturity. Based on this analysis, the Company does not consider these investments to be other than temporarily impaired.  Investments that have been in a continuous unrealized loss position as of December 31, 2009 and 2008 are summarized as follows: (dollars in thousands)

As of December 31, 2009
 
Less than
Twelve Months
   
Twelve Months
Or Longer
   
Total
 
Description of Securities
 
Fair
Value
   
Unrealized
Losses
   
Fair
Value
   
Unrealized
Losses
   
Fair
Value
   
Unrealized
Losses
 
Asset backed securities
  $ 63     $ (6 )   $ 24     $ (5 )   $ 87     $ (11 )
Collateralized mortgage obligations
    12,008       (111 )     913       (354 )     12,921       (465 )
Mortgage backed securities
    8,375       (42 )     26       -       8,401       (42 )
Corporate debt
    -       -       1,408       (557 )     1,408       (557 )
Municipal bonds
    10,188       (140 )     638       (26 )     10,826       (166 )
Total Temporarily Impaired Securities
  $ 30,634     $ (299 )   $ 3,009     $ (942 )   $ 33,643     $ (1,241 )

At December 31, 2009, the Company had two securities in the available for sale portfolio with a face amount of $2.0 million and an unrealized loss of $557,000.  These two securities are rated A1 and BAA3 by Moodys indicating these securities are considered of low to moderate credit risk.  The issuers of the two securities are two well capitalized banks.  Management believes that the decline in market value is due primarily to the interest rate and maturity as these securities carry an interest rate of LIBOR plus 55 basis points with maturities beyond ten years.  Additionally, the Company had 35 securities in the held to maturity portfolio with a face amount of $1.3 million and an unrealized loss of $354,000.  These securities consisted of small balances ranging from $1,000 to $188,000, with an average balance of $36,000.  Management believes the small illiquid nature of these securities resulted in a depressed market value.  As of December 31, 2009, all required cash flows had been received on each of the 35 securities, an indication for receiving future expected cash flows.

As of December 31, 2008
 
Less than
Twelve Months
   
Twelve Months
Or Longer
   
Total
 
Description of Securities
 
Fair
Value
   
Unrealized
Losses
   
Fair
Value
   
Unrealized
Losses
   
Fair
Value
   
Unrealized
Losses
 
Asset backed securities
  $ 63     $ (16 )   $ -     $ -     $ 63     $ (16 )
Collateralized mortgage obligations
    7,081       (747 )     -       -       7,081       (747 )
Mortgage backed securities
    1,769       (10 )     7       -       1,776       (10 )
Corporate debt
    -       -       1,023       (940 )     1,023       (940 )
Municipal bonds
    2,780       (79 )     -       -       2,780       (79 )
Total Temporarily Impaired Securities
  $ 11,693     $ (852 )   $ 1,030     $ (940 )   $ 12,723     $ (1,792 )
 
 
- 34 -


 
3.
PORTFOLIO LOANS
The Company originates both adjustable and fixed rate loans.  The adjustable rate loans have interest rate adjustment limitations and are indexed to various indices.  Adjustable residential mortgages are generally indexed to the one year Treasury constant maturity rate; adjustable consumer loans are generally indexed to the prime rate; adjustable commercial loans are generally indexed to either the prime rate or the one, three or five year Treasury constant maturity rate.  Future market factors may affect the correlation of the interest rates the Company pays on the short-term deposits that have been primarily utilized to fund these loans.

The principal balance of loans on nonaccrual status totaled approximately $19.9 million at December 31, 2009, $22.5 million at December 31, 2008, and $10.5 million at December 31, 2007.  The Company would have recorded interest income of $2.0 million, $1.3 million, and $958,000 for the years ended December 31, 2009, 2008 and 2007 if loans on non-accrual status had been current in accordance with their original terms.  Actual interest collected and recognized was $404,000, $284,000, and $252,000 for the years ended December 31, 2009, 2008, and 2007, respectively.  The principal balance of loans 90 days past due and still accruing totaled $1.4 million and $518,000 at December 31, 2009 and 2008, respectively.  The Bank agreed to modify the terms of certain loans to customers who were experiencing financial difficulties.  Modifications included forgiveness of interest, reduced interest rates and/or extensions of the loan term.  The principal balance at December 31, 2009, December 31, 2008, and December 31, 2007 on these restructured loans was $499,000, $1.3 million, and $874,000, respectively.

The Company originates and purchases commercial and commercial mortgage loans, which totaled $527.9 million and $556.1 million at December 31, 2009 and 2008, respectively.  These loans are considered by management to be of somewhat greater risk of collectibility due to the dependency on income production or future development of the real estate.  Collateral for commercial and commercial mortgage loans includes manufacturing equipment, real estate, inventory, accounts receivable, and securities.  Terms of these loans are normally for up to ten years and have adjustable rates tied to the reported prime rate and Treasury indices.  Generally, commercial and commercial mortgage loans are considered to involve a higher degree of risk than residential real estate loans.  However, commercial and commercial mortgage loans generally carry a higher yield and are made for a shorter term than residential real estate loans.

Certain residential mortgage products have contractual features that may increase credit exposure to the Company in the event of a decline in housing prices.  These type of mortgage products offered by the Company include high loan-to-value (“LTV”) ratios and multiple loans on the same collateral that when combined result in a high LTV.  Typically a residential mortgage loan is combined with a home equity loan for a LTV at origination of over 90% and less than or equal to 100%.  The balance including unused lines of these loans over 90% LTV at December 31, 2009 was $8.7 million.

The Company had entered into two fair value interest rate swap agreements with a counterparty hedging two fixed rate commercial loans.  In the first agreement the Company received variable rate payments at the thirty-day London inter bank offering rate (“LIBOR”) index and made fixed rate payments at 6.28%.  The first swap agreement terminated on July 1, 2008.  In the second agreement the Company received variable rate payments at thirty day LIBOR and made fixed rate payments at 6.24%.  The final payment was made on December 31, 2008, for the second swap agreement.  The two interest rate swaps were settled on a net basis.

Under the capital standards provisions of FIRREA, the loans-to-one-borrower limitation is generally 15% of unimpaired capital and surplus, which, for the Bank, was approximately $15.6 million and $16.0 million at December 31, 2009 and 2008, respectively.  As of December 31, 2009 and 2008, the Bank was in compliance with this limitation.

Aggregate loans to senior officers and directors included above were $4.2 million and $4.2 million as of December 31, 2009 and 2008, respectively.  Such loans are made in the ordinary course of business and are made on substantially the same terms as those prevailing at the time for comparable transactions with other borrowers.  For the year ended December 31, 2009, loans of $3.4 million were disbursed to officers and directors and repayments of $3.4 million were received from officers and directors.

At December 31, 2009 and 2008, deposit overdrafts of $135,000 and $207,000, respectively, were included in portfolio loans.
An analysis of the allowance for loan losses is as follows: (dollars in thousands)

   
Year Ended
Dec 2009
   
Year Ended
Dec 2008
   
Year Ended
Dec 2007
 
Beginning balance
  $ 8,589     $ 6,972     $ 6,598  
Provision for loan losses
    16,218       4,292       1,361  
Charge-offs
    (12,039 )     (3,041 )     (1,466 )
Recoveries
    345       366       479  
Ending Balance
  $ 13,113     $ 8,589     $ 6,972  

The following is a summary of information pertaining to impaired loans:  (dollars in thousands)

As Of
 
Dec 2009
   
Dec 2008
   
Dec 2007
 
Impaired loans with a valuation reserve
  $ 27,448     $ 17,170     $ 10,549  
Impaired loans with no valuation reserve
    11,132       6,646       841  
Total Impaired Loans
  $ 38,580     $ 23,816     $ 11,390  
                         
Valuation reserve on impaired loans
  $ 2,935     $ 2,087     $ 956  
                         
Average impaired loans
  $ 30,938     $ 14,682     $ 7,513  
Interest income recognized on impaired loans
  $ 575     $ 325     $ 297  
Cash basis interest included above
  $ 404     $ 284     $ 252  

All loans were analyzed based on collateral analysis.
 
 
- 35 -


4.
LOAN SERVICING ACTIVITIES
At December 31, 2009 and 2008, the Bank was servicing loans for others amounting to $111.6 million and $94.6 million, respectively consisting of commercial and commercial real estate participations.  Management believes the Company receives adequate compensation for the servicing of the participation loans and therefore no servicing rights are generated by this activity.  Servicing loans for others generally consists of collecting payments, maintaining escrow accounts, disbursing payments to investors and foreclosure processing.  Loan servicing income includes servicing fees from investors and certain charges collected from borrowers, such as late payment fees.

Net gain on sale of loans was $2.6 million, $1.4 million, and $1.5 million for the years ended December 31, 2009, 2008, and 2007, respectively.  The Bank is obligated to repurchase certain loans sold to others that become delinquent as defined by the various agreements.  At December 31, 2009 and 2008, these obligations were approximately $2.1 million and $4.0 million, respectively.  Management believes it is remote that, as of December 31, 2009, the Company would have to repurchase these obligations and therefore no reserve has been established for this purpose.

5.
ACCRUED INTEREST RECEIVABLE
Accrued interest receivable consists of the following: (dollars in thousands)

As Of
 
Dec 2009
   
Dec 2008
 
Loans
  $ 2,782     $ 3,203  
Securities
    751       574  
Total Accrued Interest Receivable
  $ 3,533     $ 3,777  

6.
PREMISES AND EQUIPMENT
Premises and equipment consists of the following: (dollars in thousands)

As Of
 
Dec 2009
   
Dec 2008
 
Land
  $ 2,485     $ 2,521  
Buildings and improvements
    15,561       15,730  
Furniture and equipment
    8,615       8,831  
Total
    26,661       27,082  
Accumulated depreciation
    (11,510 )     (11,759 )
Total Premises and Equipment
  $ 15,151     $ 15,323  

Depreciation expense included in operations for the years ended December 31, 2009, 2008 and 2007 totaled $1.3 million, $1.4 million, and $1.5 million, respectively.

7.
DEPOSITS
Deposits are summarized as follows: (dollars in thousands)

   
Dec 2009
   
Dec 2008
 
   
Amount
   
Weighted Average Rate
   
Amount
   
Weighted Average Rate
 
Non-interest bearing
  $ 80,938             $ 71,726          
Checking
    170,226       1.19 %     110,944       1.04 %
Savings
    42,520       0.15 %     40,862       0.15 %
Money market
    207,089       0.99 %     156,500       0.90 %
Total transaction accounts
    500,773       0.83 %     380,032       0.69 %
Certificates accounts:
                               
Less than one year
    44,316       1.20 %     148,093       2.95 %
12-23 months
    92,532       2.52 %     24,920       3.72 %
24-35 months
    137,466       3.32 %     90,520       3.90 %
36-59 months
    46,046       3.94 %     34,772       4.29 %
60-120 months
    19,172       4.06 %     32,302       4.36 %
Total certificate accounts
    339,532       2.95 %     330,607       3.55 %
Total Deposits
  $ 840,305       1.69 %   $ 710,639       2.02 %
                                 
 
Certificate accounts include certificates of deposit and wholesale deposits.  At December 31, 2009 and 2008, certificate accounts in amounts of $100,000 or more totaled $101.9 million and $102.2 million, respectively.
 
 
 
- 36 -

 
 
A summary of certificate accounts by scheduled maturities at December 31, 2009 is as follows: (dollars in thousands)
 
     
              2010
 
             2011
 
             2012
 
              2013
 
             2014
 
     Thereafter
 
             Total
 
 
1.99% or less
$
           79,194
$
          12,216
$
               358
$
                  69
$
                   -
$
                   -
$
           91,837
 
 
2.00% - 2.99%
 
           53,126
 
          31,175
 
            3,935
 
             5,126
 
            1,291
 
             1,402
 
           96,055
 
 
3.00% - 3.99%
 
           29,315
 
          16,732
 
            2,161
 
             4,124
 
               100
 
                534
 
           52,966
 
 
4.00% - 4.99%
 
           61,659
 
          16,158
 
          17,269
 
                548
 
               325
 
                  62
 
           96,021
 
 
Over 5.00
 
                511
 
            1,466
 
               676
 
                    -
 
                   -
 
                    -
 
             2,653
 
 
Total Certificate Accounts
$
       223,805
$
        77,747
$
         24,399
$
            9,867
$
           1,716
$
            1,998
$
       339,532
 
 
 
A summary of interest expense on deposits is as follows: (dollars in thousands)

   
Year Ended
Dec 2009
   
Year Ended
Dec 2008
   
Year Ended
Dec 2007
 
                   
Checking
  $ 1,614     $ 918     $ 1,698  
Savings
    65       63       63  
Money market
    2,235       2,867       5,869  
Certificates accounts
    10,949       12,876       15,029  
Total Interest Expense
  $ 14,863     $ 16,724     $ 22,659  

Aggregate deposits to senior officers and directors included above were $4.4 million as of December 31, 2009.  Such deposits are made in the ordinary course of business and are made on substantially the same terms as those prevailing at the time for comparable transactions with other depositors.
 

 
8.
FEDERAL HOME LOAN BANK ADVANCES
The Company was eligible to borrow from the FHLB additional amounts up to $83.5 million and $56.8 million at December 31, 2009 and 2008, respectively.  The following FHLB advances were secured by assets totaling $286.5 million.  The assets include securities and qualifying loans on residential properties, multifamily properties and commercial real estate.  (dollars in thousands)

Maturing During
Year Ended
December 31
 
Amount
   
Weighted
Average
Rate
 
             
2010
  $ -       -  
2011
    -       -  
2012
    -       -  
2013
    55,000       2.99 %
2014
    -       -  
Thereafter
    -       -  
Total FHLB Advances
  $ 55,000       2.99 %

At December 31, 2009, FHLB advances totaling $55.0 million are subject to various options by the FHLB to convert the rates.  If the FHLB exercises its option, the advances will be prepayable at the Company’s option, at par and without a prepayment penalty.
 
 
9.
OTHER BORROWINGS
Junior Subordinated Debt
On September 15, 2006, the Company entered into several agreements providing for the private placement of $15.0 million of Capital Securities due September 15, 2036 (the “Capital Securities”).  The Capital Securities were issued by the Company’s Delaware trust subsidiary, Home Federal Statutory Trust I (the “Trust”), to JP Morgan Chase formerly Bear, Stearns & Co., Inc. (the “Purchaser”).  The Company bought $464,000 in Common Securities (the “Common Securities”) from the Trust.  The proceeds of the sale of Capital Securities and Common Securities were used by the Trust to purchase $15.5 million in principal amount of Junior Subordinated Debt Securities (the “Debentures”) from the Company pursuant to an Indenture (the “Indenture”) between the Company and Bank of America National Association, as trustee (the “Trustee”).

The Common Securities and Capital Securities will mature in 30 years, require quarterly distributions of interest and bear a floating variable rate equal to the prevailing three-month LIBOR rate plus 1.65% per annum.  Interest on the Capital Securities and Common Securities is payable quarterly in arrears each December 15, March 15, June 15 and September 15.  The Company may redeem the Capital Securities and the Common Securities, in whole or in part, without penalty, on or after September 15, 2011, or earlier upon the occurrence of certain events described below with the payment of a premium upon redemption.

The Company, as Guarantor, entered into a Guarantee Agreement with Bank of America National Association, as Guarantee Trustee, for the benefit of the holders of the Capital Securities.
 
 
- 37 -

 
 
Pursuant to the Guarantee Agreement, the Company unconditionally agreed to pay to the holders of the Capital Securities all amounts becoming due and payable with respect to the Capital Securities, to the extent that the Trust has funds available for such payment at the time.  The Company’s guarantee obligation under the Guarantee Agreement is a general unsecured obligation of the Company and is subordinate and junior in right of payment to all of the Company’s long term debt.

The Debentures bear interest at the same rate and on the same dates as interest is payable on the Capital Securities and the Common Securities.  The Company has the option, as long as it is not in default under the Indenture, at any time and from time to time, to defer the payment of interest on the Debentures for up to twenty consecutive quarterly interest payment periods.  During any such deferral period, or while an event of default exists under the Indenture, the Company may not declare or pay dividends or distributions on, redeem, purchase, or make a liquidation payment with respect to, any of its capital stock, or make payments of principal, interest or premium on, or repay or repurchase, any other debt securities that rank equal or junior to the Debentures, subject to certain limited exceptions.

The Debentures mature 30 years after their date of issuance, and can be redeemed in whole or in part by the Company, without penalty, at any time after September 15, 2011.  The Company may also redeem the Debentures upon the occurrence of a “capital treatment event,” an “investment company event” or a “tax event” as defined in the Indenture, but if such redemption occurs prior to September 15, 2011, a premium will be payable to Debenture holders upon the redemption.  The payment of principal and interest on the Debentures is subordinate and subject to the right of payment of all “Senior Indebtedness” of the Company as described in the Indenture.

Long Term Debt
Effective February 2, 2009, the Company entered into a credit agreement with Cole Taylor Bank under which the Company has the authority to borrow, repay and reborrow, up to $5 million during a period ending June 14, 2010, none of which was used as of December 31, 2009.  Advances are to bear interest at a floating variable rate equal to the prevailing three-month LIBOR rate plus 2.25% per annum (2.5% on December 31, 2009); in no event shall the rate be less than 5.0%.  Interest is payable quarterly and the repayment of advances is secured by a pledge of the Bank’s capital stock.

The Company had a revolving note with Bank of America, N.A with an available balance of $17.5 million which matured February 15, 2009 and has now expired.  The outstanding balance was zero at December 31, 2008.

Other Borrowings
The Company has a $5.0 million overdraft line of credit with the Federal Home Loan Bank, none of which was used as of December 31, 2009.  The line of credit had a balance of $4.7 million as of December 31, 2008.  The line of credit accrues interest at a variable rate (2.5% on December 31, 2009).  The Company also has letters of credit for $283,000 and $289,000, as of December 31, 2009 and 2008, respectively, none of which was used as of either year end.
 
10.
INCOME TAXES
An analysis of the income tax provision (benefit) is as follows: (dollars in thousands)

   
Year Ended
   
Year Ended
   
Year Ended
 
   
Dec 2009
   
Dec 2008
   
Dec 2007
 
Current:
                 
Federal
  $ (1,263 )   $ 2,666     $ 2,610  
State
    -       768       722  
Deferred
                       
          Federal
    (1,671 )     (646 )     (164 )
          State
    (622 )     (188 )     (32 )
Income Tax Provision (Benefit)
  $ (3,556 )   $ 2,600     $ 3,136  

The difference between the financial statement provision and amounts computed by using the statutory rate of 34% is reconciled as follows: (dollars in thousands)

Period Ended
 
Dec 2009
   
Dec 2008
   
Dec 2007
 
Income tax provision (benefit) at federal statutory rate
  $ (3,197 )   $ 2,584     $ 3,148  
State tax, net of federal tax benefit (provision)
    (411 )     383       456  
Tax exempt interest
    (291 )     (303 )     (300 )
Increase in cash surrender value
    of life insurance
    (166 )     (175 )     (171 )
Impairment of goodwill
    474       -       -  
Community development tax credit
    (108 )     -       -  
Other, net
    143       111       3  
Income Tax Provision (Benefit)
  $ (3,556 )   $ 2,600     $ 3,136  
 
 
 
- 38 -

 
 
The Company is allowed to deduct an addition to a reserve for bad debts in determining taxable income.  This addition differs from the provision for loan losses for financial reporting purposes.  No deferred taxes have been provided on the income tax bad debt reserves which total $6.0 million, for years prior to 1988.  This tax reserve for bad debts is included in taxable income of later years only if the bad debt reserves are subsequently used for purposes other than to absorb bad debt losses.  Because the Company does not intend to use the reserves for purposes other than to absorb losses, no deferred income taxes were provided at December 31, 2009 and 2008, respectively.  The Company has recognized the deferred tax consequences of differences between the financial statement and income tax treatment of allowances for loan losses arising after June 30, 1987.

The Company’s deferred income tax assets and liabilities, included in prepaid expenses and other assets, are as follows: (dollars in thousands)

As Of
 
Dec. 2009
   
Dec. 2008
 
Deferred tax assets:
           
Bad debt reserves, net
  $ 5,450     $ 3,388  
Capital loss on securities available for sale
    247       165  
Sale leaseback gain
    649       700  
Other
    308       168  
Deferred compensation
    2,285       2,415  
Total deferred tax assets
    8,939       6,836  
                 
Deferred tax liabilities:
               
Difference in basis of fixed assets
    480       402  
FHLB dividend
    204       204  
Unrealized gain on securities available for sale
    208       50  
Deferred fees
    440       544  
Total deferred tax liabilities
    1,332       1,200  
Net Deferred Tax Asset
  $ 7,607     $ 5,636  

No valuation allowance was deemed necessary for the deferred tax asset.  The Company’s tax years still subject to examination by taxing authorities are years subsequent to 2005.
 
11.
REGULATORY MATTERS
The Company and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies.  Failure to meet minimum capital requirements can initiate certain mandatory – and possible additional discretionary – actions by regulators that, if undertaken, could have a direct material effect on the Company’s and Bank’s financial statements.  Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank’s assets, liabilities and certain off-balance sheet items as calculated under regulatory guidance.  The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

Quantitative measures that have been established by regulation to ensure capital adequacy require the Company and the Bank to maintain minimum amounts and ratios (set forth in the following table), of total and Tier 1 capital (as defined in the regulations) to risk-weighted assets (as defined), and of Tier I capital (as defined) to average assets (as defined).  As of December 31, 2009, the Company and the Bank met all capital adequacy requirements to which they were subject.

As of December 31, 2009, the most recent notifications from the Federal Reserve categorized the Company and the Bank as “well capitalized” under the regulatory framework for prompt corrective action.  To be categorized as “well capitalized” the Company and the Bank must maintain minimum total risk-based, Tier 1 risk-based, and Tier 1 leverage ratios as set forth in the table.  There are no conditions or events since that notification that management believes have changed either entity’s category.
 
 
 
- 39 -

 
 
 
A summary of capital amounts and ratios as of December 31, 2009 and 2008:
(dollars in thousands)

   
Actual
   
For Capital
Adequacy Purposes
   
To Be Categorized As
“Well Capitalized”
Under Prompt
Corrective Action
Provisions
 
   
Amount
   
Ratio
   
Amount
   
Ratio
   
Amount
   
Ratio
 
As of December 31, 2009
                                   
Total risk-based capital
                                   
(to risk-weighted assets)
                                   
Indiana Bank and Trust Company
  $ 104,060       12.20 %   $ 68,222       8.0 %   $ 85,278       10.0 %
Indiana Community Bancorp Consolidated
  $ 109,383       12.81 %   $ 68,289       8.0 %   $ 85,361       10.0 %
Tier 1 risk-based capital
                                               
(to risk-weighted assets)
                                               
Indiana Bank and Trust Company
  $ 93,370       10.95 %   $ 34,111       4.0 %   $ 51,167       6.0 %
Indiana Community Bancorp Consolidated
  $ 98,683       11.56 %   $ 34,144       4.0 %   $ 51,217       6.0 %
Tier 1 leverage capital
                                               
(to average assets)
                                               
Indiana Bank and Trust Company
  $ 93,370       8.86 %   $ 42,140       4.0 %   $ 52,675       5.0 %
Indiana Community Bancorp Consolidated
  $ 98,683       9.36 %   $ 42,172       4.0 %   $ 52,715       5.0 %


   
Actual
   
For Capital
Adequacy Purposes
   
To Be Categorized As
“Well Capitalized”
Under Prompt
Corrective Action
Provisions
 
   
Amount
   
Ratio
   
Amount
   
Ratio
   
Amount
   
Ratio
 
As of December 31, 2008
                                   
Total risk-based capital
                                   
(to risk-weighted assets)
                                   
Indiana Bank and Trust Company
  $ 106,969       12.10 %   $ 70,716       8.0 %   $ 88,395       10.0 %
Indiana Community Bancorp Consolidated
  $ 114,812       13.20 %   $ 69,604       8.0 %   $ 87,005       10.0 %
Tier 1 risk-based capital
                                               
(to risk-weighted assets)
                                               
Indiana Bank and Trust Company
  $ 98,380       11.13 %   $ 35,358       4.0 %   $ 53,037       6.0 %
Indiana Community Bancorp Consolidated
  $ 106,223       12.21 %   $ 34,802       4.0 %   $ 52,203       6.0 %
Tier 1 leverage capital
                                               
(to average assets)
                                               
Indiana Bank and Trust Company
  $ 98,380       10.26 %   $ 38,354       4.0 %   $ 47,942       5.0 %
Indiana Community Bancorp Consolidated
  $ 106,223       11.11 %   $ 38,255       4.0 %   $ 47,819       5.0 %

Dividend Restrictions
The principal source of income and funds for the Company is dividends from the Bank.  The Bank is subject to certain restrictions on the amount of dividends that it may declare without prior regulatory approval.  The Bank requested and received regulatory approval to pay $2.7 million in dividends to its sole shareholder Indiana Community Bancorp for the year ended December 2008.  The Bank did not request regulatory approval to pay any dividends to the Company for the year ended December 2009 and the Bank does not anticipate requesting regulatory approval to pay any dividends to the Company in 2010.

Additionally eligible deposit account holders at the time of conversion, January 14, 1988, were granted priority in the event of a future liquidation of the Bank.  Consequently, a special reserve account was established equal to the Bank’s $9.4 million equity at December 31, 1986.  No dividends may be paid to shareholders or outstanding shares repurchased if such payments reduce the equity of the Bank below the amount required for the liquidation account.

On December 12, 2008, Indiana Community Bancorp issued 21,500 shares of the Company’s Fixed Rate Cumulative Perpetual Preferred Stock, Series A (the “Series A Preferred Stock”) and a warrant to purchase 188,707 shares of the Company’s common stock, without par value (the “Common Stock”), for an aggregate purchase price of $21.5 million in cash.  Upon issuance of the Series A Preferred Stock on December 12, 2008, the ability of the Company to declare or pay dividends or distributions on, or purchase, redeem or otherwise acquire for consideration, shares of its Common Stock will be subject to restrictions, including the Company’s restriction against increasing dividends from the last quarterly cash dividend per share ($0.12) declared on the Common Stock prior to October 14, 2008. The redemption, purchase or other acquisition of trust preferred securities of the Company or its affiliates also will be restricted.
 
 
 
- 40 -

 
 
These restrictions will terminate on the earlier of (a) the third anniversary of the date of issuance of the Series A Preferred Stock and (b) the date on which the Series A Preferred Stock has been redeemed in whole or Treasury has transferred all of the Series A Preferred Stock to third parties.  In addition, pursuant to the Certificate of Designations, the ability of the Company to declare or pay dividends or distributions on, or repurchase, redeem or otherwise acquire for consideration, shares of its Common Stock will be subject to restrictions in the event that the Company fails to declare and pay full dividends (or declare and set aside a sum sufficient for payment thereof) on its Series A Preferred Stock.
 
12.
EMPLOYEE BENEFIT PLANS
Multi-employer Pension Plan
Prior to April 1, 2008 the Company participated in a noncontributory multi-employer pension plan covering all qualified employees.  The trustees of the Financial Institutions Retirement Fund administer the plan.  There is no separate valuation of the plan benefits or segregation of plan assets specifically for the Company, because the plan is a multi-employer plan and separate actuarial valuations are not made with respect to each employer.  The Company had expenses of $271,000, $626,000 and $1.2 million for the years ended December 2009, 2008 and 2007, respectively.  Cash contributions to the multi-employer pension plan for these same periods were $335,000, $208,000 and $1.2 million, respectively.  The Company chose to freeze its defined benefit pension plan effective April 1, 2008.

Supplemental Retirement Plan
The Company has entered into supplemental retirement agreements for certain officers (the “Plan”).  These agreements are unfunded. However, the Company has entered into life insurance contracts to offset the expense of these agreements.  Benefits under these arrangements are generally paid over a 15 year period.  The Company uses a December 31 measurement date for the plan.  The following table sets forth the Plan's funded status at December 31, 2009 and 2008, and amount recognized in the Company's consolidated statements of income for the years ended December 31, 2009, 2008 and 2007, as well as the projected benefit cost for 2010:  (dollars in thousands)

                   
   
Dec 2009
   
Dec 2008
   
Dec 2007
 
Economic assumptions:
                 
Discount rate
    5.5 %     5.5 %     6.0 %
Salary rate
    4.0 %     4.0 %     4.0 %
                         
Components of net periodic pension expense:
                       
Interest cost on projected benefit obligation
  $ 228     $ 242     $ 222  
Service cost
    104       104       101  
Prior service cost
    89       99       93  
Net Periodic Benefit Cost
  $ 421     $ 445     $ 416  

A reconciliation of the prior and ending balances of the Benefit Obligation for 2009 and 2008 is as follows: (dollars in thousands)

   
Dec 2009
   
Dec 2008
 
Benefit obligation at beginning of year
  $ 4,257     $ 4,162  
Interest cost
    228       242  
Service cost
    104       104  
Actuarial (gain)/loss
    (324 )     (48 )
Benefits paid during year
    (208 )     (203 )
Benefit Obligation at End of Year (unfunded status)
  $ 4,057     $ 4,257  

The liability recognized in the balance sheet at December 31, 2009 and 2008 was $4.1 million and $4.3 million, respectively.

Amounts recognized in accumulated other comprehensive income not yet recognized as a component of net periodic benefit cost consist of: (dollars in thousands)

Pension benefits
 
Dec 2009
   
Dec 2008
 
Net loss, net of tax of ($155) and ($297)
  $ 236     $ 453  
Prior service cost, net of tax of ($138) and ($159)
    209       242  
Total
  $ 445     $ 695  
 
 
 
- 41 -

 
 
Other changes in plan assets and benefit obligations recognized in other comprehensive income are as follows for the years ended December 31, 2009 and 2008: (dollars in thousands)

   
Dec 2009
   
Dec 2008
 
Net gain, net of tax of $143 and $37
  $ (217 )   $ (56 )
Amortization of prior service cost, net of tax of $21 and $21
    (33 )     (33 )
Total recognized in other comprehensive income
  $ (250 )   $ (89 )
Total recognized in net periodic benefit cost and other comprehensive income, net of tax of ($3) and ($118)
  $ 4     $ 180  

The estimated net loss and prior service cost for the Plan that will be amortized from accumulated other comprehensive income into net periodic benefit cost over the next fiscal year are zero and $54,000, respectively.  As of December 31, 2009 and 2008, the projected benefit obligation was $4.1 million and $4.3 million, respectively.

Prior service cost is amortized over the estimated remaining employee service lives of approximately nine years.  The Company expects to make no contributions to the plan in 2010.  The Bank anticipates paying benefits over the next five years and in the aggregate for the five years thereafter as follows:  2010 - $264,000, 2011 - $264,000, 2012 - $204,000, 2013 - $230,000, 2014 - $230,000 and  2015 through 2019 - $1,996,000.
 
401(k) Plan

The Company has an employee thrift plan established for substantially all full-time employees.  Effective January 1, 2008, the Company increased the maximum 401(k) match to 50% of an employee’s 401(k) contribution, up to a maximum contribution of 3.0% of an individual’s total eligible salary.  Previously the maximum contribution was 1.5% of an individual’s total eligible salary.  The Company contributed $255,000, $244,000 and $136,000, during the years ended December 31, 2009, 2008 and 2007, respectively, to this plan.

13.
STOCK OPTIONS
The Company has stock option plans for the benefit of officers, other key employees and directors.  As of December 31, 2009, the plans were authorized to grant additional options to purchase 329,925 shares of the Company's common stock.  The option price is not to be less than the fair market value of the common stock on the date the option is granted, and the stock options are exercisable at any time within the maximum term of 10 years and one day from the grant date, limited by general vesting terms up to a maximum amount of $100,000 per year on incentive stock options.  The options are nontransferable and are forfeited upon termination of employment, except in case of retirement, in which case the options are exercisable for three years after date of retirement.  The Company issues new common shares to satisfy exercises of stock options.

The pre-tax compensation cost charged against income was $75,000, $155,000 and $137,000 in the income statements for the years ended December 31, 2009, 2008, and 2007, respectively.  The related income tax benefit recognized in the same years was $28,000, $53,000, and $46,000 respectively.

No options were granted during the years ended December 31, 2009 and 2007.  The weighted average grant date fair value of options granted during the year ended December 31, 2008 was $2.48.  The Company estimates the fair value of each option on the date of grant using the Black Scholes model.  The Black Scholes model uses the following assumptions: 1.) expected life in years which is based on historical employee behavior; 2.) annualized volatility which is based on the price volatility of the Company’s stock over the expected life of the option; 3.) annual rate of quarterly dividends based on most recent historical rate; 4.) the discount rate based on the zero coupon bond with a term equal to the expected life of the option; and 5.) assuming no forfeitures of options.  The fair value of options granted in 2008 was calculated using the following assumptions:  dividend yield of 3.72%; risk-free interest rates of 2.81%; expected volatility of 17.15%; and expected life of 6.03 years.
 
 
 
- 42 -

 
 
The following is the stock option activity for the years ended December 31, 2009, 2008 and 2007 and the stock options outstanding at the end of the respective periods:

Options
 
Shares
   
Weighted Average
Exercise Price
 
         Weighted Average
                Life
 (in years)
 
Aggregate
Intrinsic
 Value
 
Outstanding December 31, 2006
    607,493                  
Forfeited
    (53,531 )                
Exercised
    (148,010 )                
Outstanding December 31, 2007
    405.952                  
Granted
    68,500                  
Forfeited
    (81,174 )                
Outstanding December 31, 2008
    393,278     $ 22.80            
Forfeited
    (92,313 )     22.98            
Outstanding December 31, 2009
    300,965     $ 22.75  
5.1
  $ -  
Exercisable at December 31, 2009
    265,400     $ 22.82  
4.7
  $ -  

Options outstanding at December 31, 2009 include vested options and options expected to vest.  As of December 31, 2009, 2008, and 2007, there was approximately $29,000, $103,000 and $89,000 of unrecognized compensation cost related to the unvested shares, respectively.  The December 31, 2009 cost is expected to be recognized over the remaining vesting period, which approximates 2 years.  No options were exercised in 2009 and 2008.  During 2007, the Company received $3.3 million from stock options exercised.  Additionally, the Company received a tax benefit from options which had been exercised of $339,000 in 2007.

14.
COMMITMENTS
Financial Instruments with Off-Balance Sheet Risk
In the normal course of business, the Company makes various commitments to extend credit that are not reflected in the accompanying consolidated balance sheets.  Commitments, which are disbursed subject to certain limitations, extend over various periods of time.  Generally, unused commitments are cancelled upon expiration of the commitment term as outlined in each individual contract.  The following table summarizes the Company’s significant commitments: (dollars in thousands)

   
   
Dec 2009
   
Dec 2008
 
Commitments to extend credit:
           
  Commercial mortgage and commercial loans (1)
  $ 93,200     $ 107,476  
  Residential mortgage loans
    12,606       34,641  
  Revolving home equity lines of credit
    37,273       39,633  
  Other
    17,217       18,565  
  Standby letters of credit
    2,121       2,922  
Commitments to sell loans:
               
  Residential mortgage loans
    10,650       31,990  
  Commercial mortgage and commercial loans
    5,760       -  

1)  
Commercial mortgage and commercial loan commitments to extend credit are presented net of the portion of participation interests due to investors.

Management believes that none of these arrangements exposes the Company to any greater risk of loss than already reflected on our balance sheet so accordingly no reserves have been established for these commitments.

The Company’s exposure to credit loss in the event of nonperformance by the other parties to the financial instruments for commitments to extend credit is represented by the contract amount of those instruments.  The Company uses the same credit policies and collateral requirements in making commitments as it does for on-balance sheet instruments.
 
 
 
- 43 -

 

Lease Obligations
The Company leases banking facilities and other office space under operating leases that expire at various dates through 2022 and that contain certain renewal options.  Rent expenses charged to operations were $470,000, $491,000, and $242,000 for the years ended December 31, 2009, 2008, and 2007, respectively.  As of December 31, 2009, future minimum annual rental payments under these leases are as follow: (dollars in thousands)

Year Ended December
 
Amount
     2010
  $
   477
     2011
 
   474
     2012
 
   328
     2013
 
   320
     2014
 
   316
    Thereafter
 
2,736
     Total Minimum Operating Lease Payments
$
4,651
 
 
15.
FAIR VALUE OF FINANCIAL INSTRUMENTS

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.  GAAP established a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value and describes three levels of inputs that may be used to measure fair value:


     
Level 1
    
Quoted prices in active markets for identical assets or liabilities.
   
Level 2
    
Observable inputs other than Level 1 prices; such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
   
Level 3
    
Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

Following is a description of the valuation methodologies used for instruments measured at fair value on a recurring basis and recognized in the accompanying consolidated balance sheets, as well as the general classification of such instrument pursuant to the valuation hierarchy.

Securities Available for Sale
When quoted market prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy.  Bond money market funds are included in Level 1.  If quoted market prices are not available, then fair values are estimated by using pricing models and quoted prices of securities with similar characteristics.  The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions.  Level 2 securities include collateralized mortgage obligations, mortgage backed securities, corporate debt, and agency and municipal bonds.  Commercial paper with a term of three months or less have been included in Level 2 since the price can be corroborated by observable market data for substantially the full term of the investment.  In certain cases where Level 1 and Level 2 inputs are not available, securities are classified within Level 3 of the hierarchy and include equity securities.
 
 
 
- 44 -

 

The following table presents the fair value measurements of assets recognized in the accompanying consolidated balance sheets measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall at December 31, 2009 and 2008.  (dollars in thousands)

   
Fair Value Measurements Using
       
   
  Quoted Prices in Active Markets for Identical Assets
   
Significant Other Observable Inputs
   
 
Significant Unobservable Inputs
       
   
Level 1
   
Level 2
   
Level 3
   
Fair Value
 
December 31, 2009
                       
Agency bonds
  $ -     $ 2,524     $ -     $ 2,524  
Municipal bonds
    -       40,168       -       40,168  
Collateralized mortgage obligations
    -       55,451       -       55,451  
Mortgage backed securities
    -       10,982       -       10,982  
Corporate debt
    -       1,408       -       1,408  
Bond money market funds
    39,025       -       -       39,025  
Equity securities
    -       -       75       75  
Securities Available for Sale
  $ 39,025     $ 110,533     $ 75     $ 149,633  
                                 
December 31, 2008
                               
Agency bonds
  $ -     $ 4,142     $ -     $ 4,142  
Municipal bonds
    -       23,609       -       23,609  
Collateralized mortgage obligations
    -       27,979       -       27,979  
Mortgage backed securities
    -       18,568       -       18,568  
Commercial paper
    -       14,934       -       14,934  
Corporate debt
    -       1,023       -       1,023  
Bond money market funds
    766       -       -       766  
Equity securities
    -       -       75       75  
Securities Available for Sale
  $ 766     $ 90,255     $ 75     $ 91,096  

There was no change between the beginning and ending balance for the recurring securities available for sale fair value measurements recognized in the accompanying consolidated balance sheets using significant unobservable (Level 3) inputs for the year ended December 31, 2009.

The following table presents a reconciliation of the beginning and ending balances of recurring securities available for sale fair value measurements recognized in the accompanying consolidated balance sheets using significant unobservable (Level 3) inputs for the year ended December 31, 2008.  (dollars in thousands)


   
  Total Fair Value Measurements
 
Level 3 Instruments Only
 
  Available for Sale
 Debt Securities
 
Balance, December 31, 2007
  $ 76  
Total gains or losses (realized/unrealized):
       
   Included in earnings
    (1 )
         
Balance, December 31, 2008
  $ 75  
 
 
 
- 45 -

 
The following table presents the fair value measurements of assets recognized in the accompanying consolidated balance sheets measured at fair value on a non recurring basis and the level within the fair value hierarchy in which the fair value measurements fall at December 31, 2009 and 2008.  (dollars in thousands)

   
Fair Value Measurements Using
       
   
  Quoted Prices in Active Markets for Identical Assets
   
Significant Other Observable Inputs
   
 
Significant Unobservable Inputs
       
   
Level 1
   
Level 2
   
Level 3
   
Fair Value
 
December 31, 2009
                       
Impaired loans
    -       -       25,205       25,205  
Other real estate owned
    -       -       2,081       2,081  
                                 
December 31, 2008
                               
Impaired loans
    -       -       15,019       15,019  

At December 31, 2009, collateral dependent impaired loans which had an evaluation adjustment during 2009 had an aggregate cost of $27.3 million and had been written down to a fair value of $25.2 million measured using Level 3 inputs within the fair value hierarchy.  At December 31, 2008, collateral dependent impaired loans which had an evaluation adjustment during 2008 had an aggregate cost of $16.6 million and had been written down to a fair value of $15.0 million measured using Level 3 inputs within the fair value hierarchy. Level 3 inputs for impaired loans included current and prior appraisals and discounting factors.

At December 31, 2009, other real estate owned was reported at fair value less cost to sell of $2.1 million measured using Level 3 inputs within the fair value hierarchy.  Level 3 inputs for other real estate owned included third party appraisals adjusted for cost to sell.

The disclosure of the estimated fair value of financial instruments is as follows: (dollars in thousands)

   
Dec 2009
   
Dec 2008
 
   
Carrying
Value
   
Fair
Value
   
Carrying
Value
   
Fair
Value
 
Assets:
                       
Cash and cash equivalents
  $ 52,061     $ 52,061     $ 22,586     $ 22,586  
Securities available for sale
    149,633       149,633       91,096       91,096  
Securities held to maturity
    4,084       3,802       4,467       3,884  
Loans held for sale
    6,075       6,213       2,856       2,907  
Loans, net
    724,668       735,599       792,146       795,812  
Accrued interest receivable
    3,533       3,533       3,777       3,777  
Federal Home Loan Bank stock
    8,329       8,329       8,329       8,329  
                                 
Liabilities:
                               
Deposits
    840,305       845,691       710,639       719,224  
FHLB advances
    55,000       55,022       129,926       130,868  
Junior subordinated debt
    15,464       4,154       15,464       15,481  
Short-term borrowings
    -       -       4,713       4,713  
Advance payments by borrowers for taxes and insurance
    157       157       369       369  
Accrued interest payable
    176       176       328       328  
                                 
Financial Instruments:
                               
Commitments to extend credit
    71       71       135       135  

The Company, using available market information and appropriate valuation methodologies, has determined the estimated fair values of all financial instruments not recognized in the accompanying consolidated balance sheets.  Considerable judgment is required in interpreting market data to develop the estimates of fair value.  Accordingly, the estimates presented herein are not necessarily indicative of the amounts that the Company could realize in a current market exchange.  The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts.
 
Cash, Interest-bearing Deposits, Accrued Interest Receivable, Advance Payments by Borrowers for Taxes and Insurance, Accrued Interest Payable and Short-term Borrowings
The carrying amount as reported in the Consolidated Balance Sheets is a reasonable estimate of fair value.

Securities Held to Maturity
Fair values are based on quoted market prices and dealer quotes.  If quoted market prices or dealer quotes are not available, fair value is determined based on quoted prices of similar instruments.
 
 
 
- 46 -

 

 
Loans Held for Sale and Loans, net
The fair value is estimated by discounting the future cash flows using the current rates for loans of similar credit risk and maturities.  The estimate of credit losses is equal to the allowance for loan losses.  Loans held for sale are based on current market prices.

Federal Home Loan Bank Stock
The fair value is estimated to be the carrying value, which is par.

Deposits
The fair value of demand deposits, savings accounts and money market deposit accounts is the amount payable on demand at the reporting date.  The fair value of fixed-maturity certificates of deposit is estimated, by discounting future cash flows, using rates currently offered for deposits of similar remaining maturities.

FHLB Advances
The fair value is estimated by discounting future cash flows using rates currently available to the Company for advances of similar maturities.

Junior Subordinated Debt and Long Term Debt
Rates currently available to the Company for debt with similar terms and remaining maturities are used to estimate fair value of existing debt.  Fair value of Junior Subordinated Debt is based on quoted market prices for a similar liability when traded as an asset in an active market.

Commitments
The commitments to originate and purchase loans have terms that are consistent with current market conditions.  The carrying value of the commitments to extend credit represent the unamortized fee income assessed based on the credit quality of the borrower.  Since the amount assessed represents the market rate that would be charged for similar agreements, management believes that the fair value approximates the carrying value of these instruments.

The fair value estimates presented herein are based on information available to management at December 31, 2009.  Although management is not aware of any factors that would significantly affect the estimated fair value amounts, such amounts have not been comprehensively revalued for purposes of these financial statements since that date, and, therefore, current estimates of fair value may differ significantly from the amounts presented herein.
 
16.
PARENT COMPANY FINANCIAL STATEMENTS
 
The condensed financial statements of Indiana Community Bancorp are as follows: (dollars in thousands)

As of
 
Dec 2009
   
Dec 2008
 
Condensed Balance Sheets (Parent Company only)
           
Assets:
           
Cash
  $ 4,425     $ 842  
Investment in subsidiary
    95,333       99,943  
Receivable from subsidiary
    -       21,500  
Other
    953       712  
Total Assets
  $ 100,711     $ 122,997  
                 
Liabilities:
               
Junior subordinated debt
  $ 15,464     $ 15,464  
Payable to subsidiary
    -       15,306  
Other
    323       215  
Total liabilities
    15,787       30,985  
Shareholders' equity
    84,924       92,012  
Total Liabilities and Shareholders' Equity
  $ 100,711     $ 122,997  
                 

Period Ended
 
Dec 2009
   
Dec 2008
   
Dec 2007
 
Condensed Statements of Operations (Parent Company only)
                 
Dividends from subsidiary
  $ -     $ 2,732     $ 11,246  
Interest on securities
    12       23       33  
Total income
    12       2,755       11,279  
Interest on junior subordinated debt
    411       765       1,110  
Interest on long term debt
    -       -       6  
Non interest expenses
    598       801       820  
Total expenses
    1,009       1,566       1,936  
Income (loss) before taxes and change in undistributed earnings of subsidiary
    (997 )     1,189       9,343  
Applicable income tax benefit
    (386 )     (545 )     (689 )
Income (loss) before change in undistributed earnings of subsidiary
    (611 )     1,734       10,032  
Increase/(decrease) in undistributed earnings of subsidiary
    (5,238 )     3,269       (3,909 )
Net Income (Loss)
  $ (5,849 )   $ 5,003     $ 6,123  
                         
 
 
 
- 47 -

 
 
 
Period Ended
 
Dec 2009
   
Dec 2008
   
Dec 2007
 
Condensed Statements of Cash Flows (Parent Company only)
                 
Operating Activities:
                 
Net income/(loss)
  $ (5,849 )   $ 5,003     $ 6,123  
Adjustments to reconcile net income to net cash provided by operating activities:
                       
Increase in other assets
    (241 )     (3 )     (131 )
Increase/(decrease) in other liabilities
    (198 )     22       1,026  
(Increase)/decrease in undistributed earnings of subsidiary
    5,238       (3,269 )     3,909  
Net cash provided/(used) by operating activities
    (1,050 )     1,753       10,927  
                         
                         
Investing Activities:
                       
Investment in subsidiary
    (15,000 )     -       -  
Net cash used by investing activities
    (15,000 )     -       -  
                         
Financing Activities:
                       
Payment of dividends on preferred stock
    (994 )     -       -  
Payment of dividends on common stock
    (873 )     (2,828 )     (2,820 )
Preferred stock and warrants issued
    21,500       -       -  
Repurchase shares of common stock
    -       (286 )     (10,976 )
Excess tax benefit related to stock based compensation
    -       -       339  
Exercise of stock options
    -       -       3,327  
Net cash provided/(used) by financing activities
    19,633       (3,114 )     (10,130 )
                         
Net increase/(decrease) in cash
    3,583       (1,361 )     797  
Cash at beginning of period
    842       2,203       1,406  
Cash at End of Period
  $ 4,425     $ 842     $ 2,203  
                         

 
17.
CAPITAL PURCHASE PROGRAM

On December 12, 2008, Indiana Community Bancorp entered into a Letter Agreement (the “Purchase Agreement”) with the United States Department of the Treasury (“Treasury”), pursuant to which the Company agreed to issue and sell (a) 21,500 shares of the Company’s Fixed Rate Cumulative Perpetual Preferred Stock, Series A (the “Series A Preferred Stock”) and (b) a warrant (the “Warrant”) to purchase 188,707 shares of the Company’s common stock, without par value (the “Common Stock”), for an aggregate purchase price of $21.5 million in cash.

The Series A Preferred Stock qualifies as Tier 1 capital and will pay cumulative dividends at a rate of 5% per annum for the first five years, and 9% per annum thereafter. The Series A Preferred Stock is non-voting except with respect to certain matters affecting the rights of the holders thereof, and may be redeemed by the Company, subject to certain limitations in the first three years after of the issuance of the Series A Preferred Stock.  The Warrant has a 10-year term and is immediately exercisable upon its issuance, with an exercise price, subject to anti-dilution adjustments, equal to $17.09 per share of the Common Stock.  Pursuant to the Purchase Agreement, Treasury has agreed not to exercise voting power with respect to any shares of Common Stock issued upon exercise of the Warrant.

In the Purchase Agreement, the Company agreed that, until such time as Treasury ceases to own any debt or equity securities of the Company acquired pursuant to the Purchase Agreement, the Company will take all necessary action to ensure that its benefit plans with respect to its senior executive officers comply with Section 111(b) of the Emergency Economic Stabilization Act of 2008 (the “EESA”) as implemented by any guidance or regulation under the EESA that has been issued and is in effect as of the date of issuance of the Series A Preferred Stock and the Warrant, and has agreed to not adopt any benefit plans with respect to, or which cover, its senior executive officers that do not comply with the EESA, and the applicable executives have consented to the foregoing.

Upon issuance of the Series A Preferred Stock on December 12, 2008, the ability of the Company to declare or pay dividends or distributions on, or purchase, redeem or otherwise acquire for consideration, shares of its Common Stock will be subject to restrictions, including a restriction against increasing dividends from the last quarterly cash dividend per share ($0.12) declared on the Common Stock prior to October 14, 2008 without the consent of the Treasury.  The redemption, purchase or other acquisition of trust preferred securities of the Company or its affiliates also will be restricted. These restrictions will terminate on the earlier of (a) the third anniversary of the date of issuance of the Series A Preferred Stock and (b) the date on which the Series A Preferred Stock has been redeemed in whole or Treasury has transferred all of the Series A Preferred Stock to third parties.  In addition, pursuant to the Certificate of Designations, the ability of the Company to declare or pay dividends or distributions on, or repurchase, redeem or otherwise acquire for consideration, shares of its Common Stock will be subject to restrictions in the event that the Company fails to declare and pay full dividends (or declare and set aside a sum sufficient for payment thereof) on its Series A Preferred Stock.
 
 
- 48 -


18. QUARTERLY RESULTS OF OPERATIONS
(dollars in thousands except share data)

The following table presents certain selected unaudited data relating to results of operations for the three month periods ending on the dates indicated.

       
Fiscal Year Ended December 31, 2009 (Three months ended)
 
Mar 31
 2009
   
Jun 30
 2009
   
Sep 30
 2009
   
Dec 31
 2009
 
Total interest income
  $ 11,876     $ 11,656     $ 11,783     $ 11,776  
Total interest expense
    4,947       4,982       4,950       4,674  
Net interest income
    6,929       6,674       6,833       7,102  
Provision for loan losses
    2,098       6,788       3,899       3,433  
Net interest income (loss) after provision for loan losses
    4,831       (114 )     2,934       3,669  
Gain/(loss) on securities
    -       -       (37 )     1,862  
Non interest income
    3,043       2,736       2,352       2,722  
Non interest expenses
    7,233       7,465       8,001       10,704  
Income (loss) before income taxes
    641       (4,843 )     (2,752 )     (2,451 )
Income tax provision (benefit)
    201       (2,001 )     (674 )     (1,082 )
Net Income (Loss)
  $ 440     $ (2,842 )   $ (2,078 )   $ (1,369 )
Basic earnings (loss) per common share
  $ 0.05     $ (0.93 )   $ (0.71 )   $ (0.50 )
Diluted earnings (loss) per common share
  $ 0.05     $ (0.93 )   $ (0.71 )   $ (0.50 )
Cash dividends per share
  $ 0.120     $ 0.120     $ 0.010     $ 0.010  
Stock sales price range:  High (1)
  $ 14.00     $ 13.92     $ 12.50     $ 9.20  
                                            Low
  $ 8.50     $ 12.22     $ 8.50     $ 6.80  


       
Fiscal Year Ended December 31, 2008 (Three months ended)
 
Mar 31
 2008
   
Jun 30
 2008
   
Sep 30
 2008
   
Dec 31
 2008
 
Total interest income
  $ 13,445     $ 12,602     $ 12,793     $ 12,498  
Total interest expense
    6,555       5,442       5,301       5,251  
Net interest income
    6,890       7,160       7,492       7,247  
Provision for loan losses
    360       1,924       987       1,021  
Net interest income after provision for loan losses
    6,530       5,236       6,505       6,226  
Loss on securities
    -       (419 )     (18 )     -  
Non interest income
    3,084       3,196       3,403       2,694  
Non interest expenses
    7,415       7,754       7,078       6,587  
Income before income taxes
    2,199       259       2,812       2,333  
Income tax provision (benefit)
    780       (14 )     1,010       824  
Net Income
  $ 1,419     $ 273     $ 1,802     $ 1,509  
Basic earnings per common share
  $ 0.42     $ 0.08     $ 0.54     $ 0.43  
Diluted earnings per common share
  $ 0.42     $ 0.08     $ 0.54     $ 0.43  
Cash dividends per share
  $ 0.200     $ 0.200     $ 0.120     $ 0.120  
Stock sales price range:  High (1)
  $ 24.20     $ 23.19     $ 17.20     $ 19.43  
                                            Low
  $ 18.00     $ 16.54     $ 12.25     $ 11.17  


(1)
The Company's common stock trades on the NASDAQ Global Market under the symbol "INCB."
As of December 31, 2009, the Company had 344 holders of record of its shares.

19. Subsequent Event
Subsequent events have been evaluated through the date the financial statements were issued.  As of that date the Company did not have any subsequent events to report.


 
- 49 -