ARS 1 formars.htm INDIANA BANK AND TRUST COMPANY ANNUAL REPORT 2008 formars.htm
 
 

 
 
 
 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 

 

 
 

 
 

 
 

 
SUMMARY OF SELECTED CONSOLIDATED FINANCIAL DATA
(dollars in thousands except per share data & offices)


   
Year
Ended
   
Year
Ended
   
Year
Ended
   
Year
Ended
   
Year
Ended
 
   
Dec 2008
   
Dec 2007
   
Dec 2006
   
Dec 2005
   
Dec 2004
 
Selected Balance Sheet Data:
                             
Total assets
  $ 969,373     $ 908,806     $ 904,467     $ 850,786     $ 868,207  
Cash and cash equivalents
    22,586       40,552       106,063       53,736       52,320  
Loans held for sale
    2,856       7,112       6,925       4,795       2,617  
Securities available for sale
    91,096       62,306       56,887       123,351       124,790  
Securities held to maturity
    4,467       1,557       1,635       1,806       1,779  
Portfolio loans, net
    792,146       742,874       675,662       608,688       629,490  
Deposits
    710,639       707,551       727,159       655,314       640,181  
Borrowings
    150,103       114,833       84,131       101,041       139,899  
Shareholders' equity
    92,012       67,454       71,281       73,038       77,364  
                                         
Selected Operations Data:
                                       
Total interest income
  $ 51,338     $ 55,201     $ 50,355     $ 44,976     $ 42,746  
Total interest expense
    22,549       27,661       24,644       19,817       19,159  
Net interest income
    28,789       27,540       25,711       25,159       23,587  
Provision for loan losses
    4,292       1,361       850       808       1,770  
Net interest income after provision for loan losses
    24,497       26,179       24,861       24,351       21,817  
Gain on sale of loans
    1,446       1,497       1,430       1,539       2,651  
Loss on securities
    (437 )     -       (1,956 )     -       -  
Gain on sale of mortgage servicing
    -       -       1,957       -       -  
Other non interest income
    10,931       11,357       10,872       9,684       7,767  
Non interest expenses
    28,834       29,774       27,906       26,503       24,528  
Income before income taxes
    7,603       9,259       9,258       9,071       7,707  
Income tax provision
    2,600       3,136       2,817       2,969       2,544  
Net Income
  $ 5,003     $ 6,123     $ 6,441     $ 6,102     $ 5,163  
                                         
                                         
Basic earnings per common share
  $ 1.47     $ 1.75     $ 1.74     $ 1.57     $ 1.25  
Diluted earnings per common share
  $ 1.47     $ 1.72     $ 1.70     $ 1.53     $ 1.21  
Cash dividends per common share
  $ 0.64     $ 0.80     $ 0.79     $ 0.75     $ 0.75  
Selected Financial and Statistical Data:
                                       
Return on average assets
    0.54 %     0.70 %     0.75 %     0.71 %     0.60 %
Return on average shareholders' equity
    7.11 %     8.88 %     9.00 %     8.19 %     6.50 %
Interest rate spread during the period
    3.29 %     3.38 %     3.24 %     3.19 %     2.97 %
Net interest margin on average earning assets
    3.35 %     3.45 %     3.29 %     3.22 %     3.00 %
Average shareholders' equity to average assets
    7.55 %     7.89 %     8.31 %     8.68 %     9.17 %
Efficiency ratio
    70.07 % (1)    71.26 % (2)    73.41 %     72.85 %     72.13 %
Nonperforming loans to total loans
    3.03 %     1.51 %     0.54 %     0.70 %     2.01 %
Nonperforming assets to total assets
    2.86 %     1.29 %     0.46 %     0.54 %     1.71 %
Loss allowance to nonperforming loans
    35.30 %     60.87 %     175.90 %     155.78 %     61.23 %
Loss allowance to total loans
    1.07 %     0.92 %     0.95 %     1.09 %     1.23 %
Dividend payout ratio
    42.95 %     45.30 %     45.23 %     47.67 %     59.22 %
Loan servicing portfolio
  $ 94,647     $ 54,283     $ 36,977     $ 588,503     $ 605,040  
Allowance for loan losses
  $ 8,589     $ 6,972     $ 6,598     $ 6,753     $ 7,864  
Number of full service offices
    19       20       19       19       18  

(1)  Non interest expense as a percentage of the sum of net interest income and non interest income, excluding one time expense related to a $437,000 impairment loss on the Shay Ultra Short Mortgage fund.
(2)  Non interest expense as a percentage of the sum of net interest income and non interest income, excluding one time expense items of $988,000 pre-tax related to a separation agreement and the write-down of the Company’s former operations building.

 
- 4 -

 

 
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS

FORWARD LOOKING STATEMENTS
This Annual Report contains statements, which constitute forward looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  These statements appear in a number of places in this Annual Report and include statements regarding the intent, belief, outlook, estimate or expectations of the Company (as defined below), its directors or its officers primarily with respect to future events and the future financial performance of the Company.  Readers of this Annual Report are cautioned that any such forward looking statements are not guarantees of future events or performance and involve risks and uncertainties, and that actual results may differ materially from those in the forward looking statements as a result of various factors.  The accompanying information contained in this Annual Report identifies important factors that could cause such differences.  These factors include changes in interest rates, loss of deposits and loan demand to other financial institutions, substantial changes in financial markets, changes in real estate values and the real estate market, regulatory changes, changes in the financial condition of issuers of the Company’s investments and borrowers, changes in the economic condition of the Company’s market area, increases in compensation and employee expenses, or unanticipated results in pending legal or regulatory proceedings.

The following financial information presents an analysis of the asset and liability structure of Indiana Community Bancorp and a discussion of the results of operations for each of the periods presented in the Annual Report as well as a discussion of Indiana Community Bancorp’s sources of liquidity and capital resources.

HOLDING COMPANY BUSINESS
Indiana Community Bancorp (the “Company") is organized as a bank holding company authorized to engage in activities permissible for a financial holding company and owns all of the outstanding capital stock of Indiana Bank and Trust Company (the “Bank").  The business of the Bank and therefore, the Company, is providing consumer and business banking services to certain markets in the south-central portions of the state of Indiana.  The Bank does business through 19 full service banking offices.

GENERAL
The Company's earnings in recent years reflect the fundamental changes that have occurred in the regulatory, economic and competitive environment in which commercial banks operate.  The Company's earnings are primarily dependent upon its net interest income.  Interest income is a function of the average balances of loans and investments outstanding during a given period and the average yields earned on such loans and investments.  Interest expense is a function of the average amount of deposits and borrowings outstanding during the same period and the average rates paid on such deposits and borrowings.  Net interest income is the difference between interest income and interest expense.

The Company is subject to interest rate risk to the degree that its interest-bearing liabilities, primarily deposits and borrowings with short- and medium-term maturities, mature or reprice more rapidly, or on a different basis, than its interest-earning assets.  While having liabilities that mature or reprice more frequently on average than assets would typically be beneficial in times of declining interest rates, in the current low rate environment, interest-bearing liabilities are near their minimum rate.  In this environment, declining interest rates could result in compression of the Company’s margin.  The Company's net income is also affected by such factors as fee income and gains or losses on sale of loans.

OVERVIEW
In the challenging economic environment of 2008, the Company focused on credit risk mitigation and expense reduction.  In addition, the Company maintained its efforts to restructure the balance sheet and develop deposit fee income through the offering of new commercial deposit services and new retail deposit products.  The Company originated higher yielding commercial and commercial real estate loans while decreasing balances of residential mortgage loans and indirect auto loans.  As a result, commercial and commercial real estate loans increased $14.2 million and $65.3 million, respectively, while residential mortgage loans and consumer loans decreased $22.3 million and $6.8 million, respectively.   Deposit balances were reallocated within the various deposit products as money market deposit balances declined $29.3 million while certificates of deposits and public fund certificates increased $13.3 million and $10.2 million, respectively.  The increase in public fund certificates was related to deposits received from one public fund entity.  The increase in certificates of deposit reflects customers’ preference for the safety of bank deposits and the guaranteed yield offered in the declining rate environment experienced in 2008.   The Company increased its use of FHLB advances by $30.6 million to fund the previously mentioned loan growth.  In December of 2008 the Company strengthened its capital position by issuing $21.5 million in preferred stock and warrants to the United States Treasury Department under the Capital Purchase Program for healthy banks.  The Company’s net interest income increased $1.2 million due to loan growth, as the net interest margin declined 10 basis points from 2007 to 3.35%.
 
In a year marked by increasing unemployment and economic downturn, the Company experienced net charge offs of $2.7 million and an increase of $15.9 million in non performing assets.  The increase in non performing assets was primarily the result of four commercial loan relationships totaling $13.8 million which were transferred to non-performing status during 2008.  The Company’s provision for loan losses was $4.3 million, an increase of $2.9 million over the prior year. As the Company’s provision expense for the year exceeded net charge offs, the allowance for loan losses increased $1.6 million, resulting in an increase in the ratio of the allowance for loan losses to total loans to 1.07% up from .92% in 2007.
 
 
- 5 -


Non interest income decreased $914,000 due to a $437,000 loss on securities and a decrease in of $503,000 in investment advisory services.  The Company sold its investment advisory services business during the third quarter of 2008.  In the second quarter of 2008, the Company recorded a loss of $419,000 related to an other than temporary impairment in the value of its $4.3 million investment in the AMF Ultra Short Mortgage Fund.  The growth in interchange fees and treasury management services led to a $217,000 increase in deposit fees.

Non interest expense decreased $940,000 for the year.  Excluding the impact of the $788,000 one time employee related expense and the $200,000 write down of the Bank’s former operations building incurred in 2007, expenses would have increased $48,000 in 2008.  Compensation and employee benefits expense decreased $718,000, or 17.4%, for the fourth quarter and $583,000, or 3.6%, year-to-date.  Over the past three quarters, the Company has decreased the expense related to the defined benefit pension plan, reduced the Company’s overall workforce by approximately 10% and sold the brokerage business. The Company froze its defined benefit pension plan effective April 1, 2008 which decreased expenses by approximately $700,000 annually.  During the third quarter, the Company announced a workforce reduction of 26 positions, or approximately 10% of the Company’s workforce.  Management anticipates a cost savings of approximately $750,000 annually related to the workforce reduction.  As a result of the sale of the brokerage business, management estimates a cost savings of approximately $1.1 million annually in commission and salary expense.

Significant earnings pressures are expected to exist during 2009, as well as challenges to a) ensure adequate liquidity; b) manage the continuing deterioration in overall credit quality; and c) improve efficiency and cost management strategies.  Earnings pressure on the Company’s net interest income is expected to continue in 2009 as historically low rates continue to drive yields on interest-earning assets down while competition for deposits limits the downward trend on interest-bearing liabilities.  The Company plans to address these challenges through various strategic alternatives including a) the growth and retention of a stable source of core deposits in the Company’s market area; b) diversification of risk within the commercial portfolio; and c) maintaining the advantages achieved in previous cost control measures and defining new behaviors and expectations to utilize current employees in a more effective way.

ASSET/LIABILITY MANAGEMENT
The Company follows a program designed to decrease its vulnerability to material and prolonged increases in interest rates.  This strategy includes 1) selling certain longer term, fixed rate loans from its portfolio; 2) increasing the origination of adjustable rate loans; 3) improving its interest rate gap by shortening the maturities of its interest-earning assets and extending the maturities of its interest-bearing liabilities; and 4) increasing its non interest income.

A significant part of the Company's program of asset and liability management has been the increased emphasis on the origination of adjustable rate and/or short-term loans, which include adjustable rate residential construction loans, commercial loans, and consumer-related loans.  The Company continues to originate fixed rate residential mortgage loans.  However, management’s strategy is to sell substantially all residential mortgage loans that the Company originates.  The Company sells the servicing on mortgage loans sold, thereby increasing non interest income.  The proceeds of these loan sales are used to reinvest in other interest-earning assets or to repay wholesale borrowings.

The Company continues to assess methods to stabilize interest costs and match the maturities of liabilities to assets.  During 2008, customer preference for certificates of deposit including those with longer maturities has resulted in longer maturities for retail deposits.  Retail deposit specials are competitively priced to attract deposits in the Company’s market area.  However, when retail deposit funds become unavailable due to competition, the Company employs FHLB advances to maintain the necessary liquidity to fund lending operations.

The Company applies early withdrawal penalties to protect the maturity and cost structure of its deposits and utilizes longer term, fixed rate borrowings when the cost and availability permit the proceeds of such borrowings to be invested profitably.


 
- 6 -

 

The following table sets forth information concerning the Company's interest-earning assets, interest-bearing liabilities, net interest income, interest rate spreads and net yield on average interest-earning assets during the periods indicated (including amortization of net deferred fees which are considered adjustments of yields).  Average balance calculations were based on daily balances.  (dollars in thousands)

   
Year Ended
 
Year Ended
 
Year Ended
   
Dec 2008
 
Dec 2007
 
Dec 2006
                               
   
Average
Balance
 
Interest
Average
Yield/Rate
 
Average
Balance
 
Interest
Average
Yield/Rate
 
Average
Balance
 
Interest
Average
Yield/Rate
Assets:
                             
Interest-earning assets:
                             
Residential mortgage loans
$
135,601
$
8,516
6.28%
$
162,641
$
10,471
6.44%
$
177,687
$
10,939
6.16%
Commercial mortgage loans
 
301,543
 
18,736
6.21%
 
240,682
 
16,766
6.97%
 
215,633
 
14,312
6.64%
Second and home equity loans
 
101,185
 
6,186
6.11%
 
101,787
 
7,342
7.21%
 
96,104
 
7,021
7.31%
Commercial loans
 
206,922
 
12,670
6.12%
 
180,187
 
14,538
8.07%
 
126,282
 
10,015
7.93%
Other consumer loans
 
23,892
 
1,890
7.91%
 
30,502
 
2,280
7.47%
 
36,297
 
2,659
7.33%
Securities
 
69,030
 
2,878
4.17%
 
60,991
 
2,688
4.41%
 
105,604
 
4,246
4.02%
Short-term investments
 
21,452
 
462
2.15%
 
22,417
 
1,116
4.98%
 
23,459
 
1,163
4.96%
Total interest-earning assets (1)
 
859,625
$
51,338
5.97%
 
799,207
$
55,201
6.92%
 
781,066
$
50,355
6.46%
Allowance for loan losses
 
                (7,591
 )      
               (6,720
 )      
(6,696
 )    
Cash and due from banks
 
13,587
       
19,511
       
22,996
     
Bank premises and equipment
 
15,457
       
16,765
       
17,568
     
Other assets
 
50,866
       
45,474
       
47,853
     
Total assets
$
931,944
     
$
874,237
     
$
862,787
     
                               
Liabilities
                             
Interest-bearing liabilities:
                             
Deposits:
                             
Transaction accounts
$
380,230
$
3,848
1.01%
$
371,145
$
7,630
2.06%
$
360,133
$
6,574
1.83%
Certificate accounts
 
322,275
 
12,876
4.00%
 
318,541
 
15,029
4.72%
 
307,608
 
12,805
4.16%
FHLB borrowings
 
122,921
 
5,059
4.12%
 
77,028
 
3,884
5.04%
 
83,157
 
4,284
5.15%
Other borrowings
 
15,464
 
766
4.95%
 
15,588
 
1,118
7.17%
 
15,100
 
981
6.50%
Total interest-bearing liabilities
 
840,890
$
22,549
2.68%
 
782,302
$
27,661
3.54%
 
765,998
$
24,644
3.22%
Other liabilities
 
20,695
       
22,976
       
24,101
     
Total liabilities
 
861,585
       
805,278
       
790,099
     
Total shareholders’ equity
 
70,359
       
68,959
       
72,688
     
Total Liabilities and
     Shareholders’ Equity
$
931,944
     
$
874,237
     
$
862,787
     
                               
Net Interest Income
   
$
28,789
     
$
27,540
     
$
25,711
 
                               
Net Interest Rate Spread
       
3.29%
       
3.38%
       
3.24%
                               
Net Earning Assets
$
18,735
     
$
16,905
     
$
15,068
     
                               
Net Interest Margin (2)
       
3.35%
       
3.45%
       
3.29%
                               
Average Interest-earning
                             
Assets to Average
                             
Interest-bearing Liabilities
 
102.23%
       
102.16%
       
101.97%
     

(1)
Average balances are net of non-performing loans.
(2)
Net interest income divided by the average balance of interest-earning assets.

 
- 7 -

 


RATE/VOLUME ANALYSIS
The following table sets forth the changes in the Company's interest income and interest expense resulting from changes in interest rates and changes in the volume of interest-earning assets and interest-bearing liabilities.  Changes not solely attributable to volume or rate changes have been allocated in proportion to the changes due to volume or rate.  (dollars in thousands)


   
Year Ended
   
Year Ended
 
   
Dec 2008 vs. Dec 2007
   
Dec 2007 vs. Dec 2006
 
   
Increase/(Decrease)
   
Increase/(Decrease)
 
   
Due to
Rate
   
Due to
Volume
   
Total
Change
   
Due to
Rate
   
Due to
Volume
   
Total
Change
 
Interest Income on Interest-Earning Assets:
                                   
Residential mortgage loans
  $ (251 )   $ (1,704 )   $ (1,955 )   $ 552     $ (1,020 )   $ (468 )
Commercial mortgage loans
    (1,470 )     3,440       1,970       734       1,720       2,454  
Second and home equity loans
    (1,113 )     (43 )     (1,156 )     (88 )     409       321  
Commercial loans
    (4,857 )     2,989       (1,868 )     177       4,346       4,523  
Other consumer loans
    144       (534 )     (390 )     55       (434 )     (379 )
Securities
    (132 )     322       190       459       (2,017 )     (1,558 )
Short-term investments
    (608 )     (46 )     (654 )     5       (52 )     (47 )
       Total
    (8,287 )     4,424       (3,863 )     1,894       2,952       4,846  
                                                 
Interest Expense on Interest-Bearing Liabilities:
                                               
Deposits:
                                               
      Transaction accounts
    (3,974 )     192       (3,782 )     850       206       1,056  
             Certificate accounts
    (2,331 )     178       (2,153 )     1,756       468       2,224  
FHLB borrowings
    (524 )     1,699       1,175       (89 )     (311 )     (400 )
Other borrowings
    (343 )     (9 )     (352 )     104       33       137  
       Total
    (7,172 )     2,060       (5,112 )     2,621       396       3,017  
                                                 
Net Change in Net Interest Income
  $ (1,115 )   $ 2,364     $ 1,249     $ (727 )   $ 2,556     $ 1,829  
 
 
 
- 8 -

 

 
RESULTS OF OPERATIONS
Comparison of Year Ended December 31, 2008 and Year Ended December 31, 2007:

General
The Company reported net income of $5.0 million for the year ended December 31, 2008.  This compared to net income of $6.1 million for the year ended December 31, 2007, representing a decrease of $1.1 million, or 18.3%.

Net Interest Income
Net interest income increased $1.2 million, or 4.5%, for the year ended December 31, 2008, compared to the year ended December 31, 2007.  The increase in net interest income was primarily the net result of three factors: 1) the increase in interest-earning assets and interest-bearing liabilities; 2) the changing mix of the Company’s interest-earning assets and interest-bearing liabilities and 3) the decreasing rate environment.  Total interest income for the year ended December 31, 2008, decreased $3.9 million, or 7.0%, as compared to the year ended December 31, 2007.  The decrease in interest income was a result of a 95 basis point decrease in the yield earned on interest-earning assets.  This factor was offset by a $60.4 million increase in average interest-earning assets for the year ended December 31, 2008, as compared to December 31, 2007.  Total interest expense for the year ended December 31, 2008 decreased $5.1 million, or 18.5%, as compared to the year ended December 31, 2007.  This decrease, like the decrease in interest income, was driven by the declining rate environment evidenced by the 86 basis point decrease in rates paid on average interest-bearing liabilities for the two comparative years.  The impact of the rate decrease on interest expenses was mitigated by the $58.6 million increase in the average balance of interest-bearing liabilities.  The net result of the decreasing rate environment and the increase in average balances of interest-earning assets and interest-bearing liabilities was a 10 basis point decrease in the net interest margin for the year ended 2008 to 3.35%, as compared to 3.45% for the year ended 2007.

Provision for Loan Losses
Provision for loan losses was $4.3 million for the year ended December 31, 2008 compared to $1.4 million for the year ended December 31, 2007.  The provision for loan losses increased $2.9 million during 2008 due primarily to an increase in the Company’s non performing loans due to deteriorating economic conditions impacting the Company’s local markets and its customers.  Non-performing assets to total assets increased to 2.86% at December 31, 2008 from 1.29% at December 31, 2007, and non-performing loans to gross loans increased to 3.03% at December 31, 2008 from 1.51% at December 31, 2007.  Non-performing assets totaled $27.7 million at December 31, 2008.  The Company has six commercial relationships within its Indiana market footprint that comprise $19.5 million or approximately 70% of the total non-performing assets at December 31, 2008.  Net charge offs for 2008 were $2.7 million compared to $987,000 for 2007.  During 2008, net charge offs in the Company’s commercial and commercial mortgage portfolio increased $983,000 compared to the prior year.  The largest charge offs during 2008 were related to a residential subdivision on the south side of Indianapolis and a condominium development on the north side of Indianapolis.  In addition to these residential housing related losses, the Company experienced increased charge offs in residential mortgage and consumer loans secured by residential property.  The slowdown in the housing market during 2008 resulted in lower than anticipated sales volumes and decreases in property values which contributed to the increased charge offs.

During 2008, the banking industry experienced increasing trends in problem assets and increased credit losses which resulted from continued weakness in the national economy.  The impact of the national economic downturn on the Company’s Indiana market footprint became more pronounced during the second half of 2008 with the greatest impacts being evidenced by declining property values and a significant increase in the state unemployment rate.  The economic downturn has negatively impacted the Bank’s commercial and retail customers’ ability to repay their debt.  As a result, management determined that a significant increase to the provision for loan losses was necessary, based on negative national and local economic trends, which resulted in increased levels of non-performing assets and increased charge offs during 2008.

Non Interest Income
Non interest income decreased $914,000, or 7.1%, for the year.  The net decrease in non interest income for 2008 was due primarily to decreases in investment advisory fees and the loss on securities.  The Company sold its investment advisory services business during the third quarter of 2008 for the book value of the goodwill and associated intangible assets related to this business.  Due to the timing of the sale, the Company had no brokerage fee income in the fourth quarter which resulted in a decrease in investment advisory services of $503,000, or 26.8% for the year.  In the second quarter of 2008 the Company recorded a loss of $419,000 related to an other than temporary impairment in the value of its $4.3 million investment in the AMF Ultra Short Mortgage Fund, (Fund).  During the second quarter, the net asset value of the Fund declined significantly due to liquidity concerns within the mortgage backed securities market combined with the downgrade of certain securities in the Fund’s portfolio by various ratings agencies.  The Company redeemed its shares in the Fund for cash and securities in July 2008 resulting in an additional impairment of $18,000.  Offsetting these non interest income reductions was a $217,000, or 3.3%, increase in deposit fees.   Interchange income from deposit activity increased $151,000, or 13.5%.  In addition, the Company’s focus on treasury management services for business accounts increased commercial deposit fees $119,000, or 40.6%.
 
 
- 9 -

 
 
Non Interest Expenses
Non interest expenses totaled $28.8 million for the year ended December 31, 2008, a decrease of $940,000, or 3.2%, compared to the year ended December 31, 2007.  In 2007, the Company had one time miscellaneous charges of $988,000 associated with a separation agreement with a former employee and a write-down of the Company’s former operations building, which was subsequently donated to a local non profit organization.  Excluding these one time charges, the Company’s non interest expense would have remained relatively stable, increasing $48,000.  Compensation and employee benefits decreased $583,000, or 3.6%, for the year ended 2008 as compared to the year ended 2007 due primarily to cost control measures the Company initiated in 2008.  These measures include freezing the Company’s defined benefit pension plan as of April 1, 2008, and a work force reduction in the third quarter of 2008 of approximately 10%.  In addition, the 2008 third quarter sale of the brokerage business eliminated salaries and commissions associated with those services.  Offsetting these reductions was an increase in the Company’s 401K match, additional credit analysts and internal audit staff. Service bureau expense increased $280,000, or 17.1%, over the prior year due to costs associated with expanding treasury management and internet banking services, as well as a full year of costs associated with remote deposit capture which was implemented in second half of 2007. Professional fees decreased $383,000, or 29.4%, over the prior year.  Various changes within the professional fee category included lower legal, consulting and internal
audit fees. In 2008, the Company brought in house its internal audit function, which had been outsourced in prior years.  Loan expense increased $331,000 due primarily to expenses incurred on distressed loans.  Miscellaneous expenses decreased $713,000, or 18.2%, for the year ended 2008, as compared to the year ended 2007.  Exclusive of the one time charges discussed above miscellaneous expenses would have increased $75,000 or 2.4%.

Income Taxes
Income tax expense totaled $2.6 million for the year ended December 31, 2008; a decrease of $536,000, or 17.1%, compared to the year ended December 31, 2007.  This decrease mirrors the decrease in pre-tax income of $1.7 million or 17.9%.

RESULTS OF OPERATIONS
Comparison of Year Ended December 31, 2007 and Year Ended December 31, 2006:

General
The Company reported net income of $6.1 million for the year ended December 31, 2007.  This compared to net income of $6.4 million for the year ended December 31, 2006, representing a decrease of $318,000, or 4.9%.

Net Interest Income
Net interest income increased $1.8 million, or 7.1%, for the year ended December 31, 2007, compared to the year ended December 31, 2006.  The increase in net interest income was primarily due to the changing mix of the Company’s interest-earning assets and interest-bearing liabilities.  Total interest income for the year ended December 31, 2007, increased $4.8 million, or 9.6%, as compared to the year ended December 31, 2006.  The increase in interest income was a result of two factors: 1) the $18.2 million increase in average earning assets for 2007 compared to 2006 and 2) the 46 basis point increase in yield on interest-earning assets for the same period.  The yield on interest-earning assets increased during 2007 primarily due to a shift away from lower yielding residential mortgages into higher yielding commercial and commercial real estate loans.  Total interest expense for the year ended December 31, 2007 increased $3.0 million, or 12.2%, as compared to the year ended December 31, 2006.  The increase was due primarily to the changing mix of interest-bearing liabilities as certificates of deposit and money market accounts increased $7.2 million and $20.2 million, respectively, while lower rate interest bearing checking accounts decreased $25.4 million for the year.    As a result of the mix shift noted above, the rate paid on interest-bearing liabilities increased 32 basis points.  The Company was able to increase its net interest margin 16 basis points to 3.45% for 2007.

Provision for Loan Losses
Provision for loan losses was $1.4 million for the year ended December 31, 2007, an increase of $511,000 from $850,000 in 2006.  The provision for loan losses increased during 2007 due to increases in the loan portfolio and an increase in the Company’s non performing assets.  In addition, the Company considered negative national economic conditions and the impact on the Company’s local markets and its customers.  Commercial and commercial real estate growth has occurred primarily in the Indianapolis market over the past two years.  This in-market commercial loan growth has been generated by commercial lending officers with significant experience in the Indianapolis market.  Much of the loan growth has come from customer relationships that have been maintained by the commercial officers for a number of years.  Loss trends within the loan portfolio for 2007 were consistent with historical loss trends.  Net charge offs for 2007 were $987,000 compared to $1.0 million for 2006.  Non-performing assets to total assets increased to 1.29% at December 31, 2007 from .46% at December 31, 2006, and non-performing loans to gross loans increased to 1.51% at December 31, 2007 from .54% at December 31, 2006.  The increase in these two ratios is primarily the result of two commercial relationships totaling $6.1 million being added to non-performing loans in 2007.  During 2007, assets classified by management as special mention or substandard that were not included in non-performing assets decreased $8.3 million.  Therefore, the shift from internally classified problem assets to non-performing assets during 2007 did not result in a significant change in the provision for loan losses as similar loss allocations were required for non-performing assets as compared to internally classified problem assets.  During 2007, the banking industry experienced increasing trends in problem assets and credit losses which resulted from weakening national economic trends and a decline in housing values.  As a result, local markets were impacted in varying degrees by the national trends.  The Company’s local market footprint was impacted by the slow down in the housing sector and the decline in housing values.  However, the local markets in the Company’s footprint were aided by diversified industry as well as the positive impact of new jobs created from existing employers or new projects.  As a result, management determined that a slight increase in the provision for loan losses related to national and local economic factors was appropriate.
 
 
- 10 -


 
Non Interest Income
Non interest income increased $551,000, or 4.5%, for the year.  The net increase in non interest income for 2007 was due primarily to increases in investment advisory fees and deposit fees partially offset by a decrease in loan servicing income, net of impairments.  Investment advisory revenue increased $511,000, or 37.5%, for the year due to increased production in established markets and the mid year acquisition of a book of business located on the south side of Indianapolis.  Deposit fees increased $450,000, or 7.4%, for the year due to the continued growth in fees associated with an overdraft privilege product and interchange fees related to increased debit card usage.  The increases listed above were partially offset by a decrease in loan servicing income, net of impairments.  Loan servicing income, net of impairments decreased $662,000 for the year due to the sale of the Company’s mortgage servicing portfolio and the corresponding mortgage servicing rights in the fourth quarter of 2006.  As a result of the sale of the mortgage servicing portfolio, the Company had decreases in fee income associated with the mortgage servicing portfolio including reductions in servicing fees and complementary fees such as insurance revenue and late charge fee income.

Non Interest Expenses
Non interest expenses totaled $29.8 million for the year ended December 31, 2007, an increase of $1.9 million, or 6.7%, compared to the year ended December 31, 2006.  The expense increases were primarily related to increases in miscellaneous expenses and compensation and employee benefits expenses.  Miscellaneous expense increased $1.0 million due primarily to a separation agreement with an employee and a write-down of the Companys former operations building, which was subsequently donated to a local non profit organization.  Professional fees increases included $99,000 primarily due to additional legal and accounting expenses incurred to address new proxy disclosure requirements and new accounting pronouncements. The $146,000 decrease in loan expenses is related to expenses associated with the sale of mortgage servicing rights which occurred in 2006.  The $526,000 increase in compensation and employee benefits was a result of additional salary and incentive compensation expense for the new commercial lending and commercial credit staff in Indianapolis, additional commission costs associated with increased investment advisory service fees and normal annual salary increases.  Additionally, in 2006, the Company reduced its vacation accrual $260,000 pursuant to a change in vacation policy.

Income Taxes
Income tax expense totaled $3.1 million for the year ended December 31, 2007; an increase of $319,000, or 11.3%, compared to the year ended December 31, 2006.  During 2006, the Company’s effective tax rate was reduced due to the sale of available for sale securities which reduced the state apportionment factor for Indiana during the year.  As a result, the Company’s effective tax rate increased to 33.9% in 2007 compared to 30.4% in 2006.

FINANCIAL CONDITION
The Company's total assets increased $60.6 million to $969.4 million at December 31, 2008, from $908.8 million at December 31, 2007.  Cash and cash equivalents balances decreased $18.0 million during 2008.  FHLB advances increased $30.6 million.  The amount of the decrease in cash and cash equivalents and the funds provided by the FHLB advances were used to fund loan growth as total loans increased $50.9 million, or 6.8%, for the year.  Commercial and commercial mortgage loans increased $79.5 million, or 16.7%, for the year.  The growth in commercial and commercial mortgage loans was driven by growth from the Indianapolis market – commercial and commercial mortgage loans in Indianapolis increased $80.0 million during 2008.  Of the commercial real estate loans, $20.0 million and $19.6 million were collateralized by multi-family residential property at December 31, 2008 and 2007, respectively, $82.7 million and $75.6 million were collateralized by property under construction at December 31, 2008 and 2007, respectively, and $914,000 and $1.3 million were collateralized by unimproved land at December 31, 2008 and 2007, respectively.  Residential mortgage balances decreased $22.3 million for the year as the Company sells substantially all residential mortgage originations. The Company's primary lending area is south-central Indiana.  Virtually all of the Company's loans originated and purchased are to borrowers located within the state of Indiana.  Of the residential mortgages, $938,000 and $1.0 million were collateralized by unimproved land at December 31, 2008 and 2007, respectively.  The consumer loan balances decreased $6.8 million for the year because the Company no longer originates indirect auto loans.
 
Total retail deposits decreased $3.4 million, or .5%, for the year.  This decrease is the result of a $29.3 million decrease in money market accounts as these balances were unusually high at the end of the prior year with a December 31, 2007 balance of $185.8 million compared to average yearly balances of $127.5 million and $125.4 million for 2007 and 2008, respectively.  Other retail deposit categories showed growth of $25.9 million for the year ended 2008.  This included growth of $13.3 million in certificate of deposit accounts and $7.3 million in interest checking, respectively. Public funds certificates increased $10.2 million from deposits obtained from one public fund entity.  The Company focused its advertising dollars related to deposits on certificate of deposit accounts with an upgradeable feature and a new high yield checking account in 2008.  Brokered deposits decreased $3.8 million for the year due to maturities.

As of December 31, 2008, shareholders’ equity was $92.0 million, an increase of $24.6 million compared to the prior year.  During 2008, the Company issued $21.5 million of preferred stock and warrants to the United States Treasury Department under the Capital Purchase Program.
 
 
- 11 -


 
Fourth Quarter 2008 Results
The Company had fourth quarter 2008 earnings of $1.5 million or $0.43 diluted earnings per common share compared to earnings of $1.6 million or $0.47 diluted earnings per common share for the fourth quarter of 2007.   Net interest income increased $328,000, or 4.7%, to $7.2 million for the fourth quarter as compared to the fourth quarter of the prior year.  Net interest margin for the fourth quarter of 2008 was 3.28%, which represented a decrease of 23 basis points compared to the third quarter of 2008.  Net interest margin for 2008 was 3.35% compared to 3.45% for 2007 - a 10 basis point decrease.  Net interest margin has been fluctuating significantly from quarter to quarter due to rapid changes in interest rates.  Non interest income decreased $693,000 to $2.7 million for the fourth quarter.  The primary reason for the decrease during the fourth quarter related to a reduction in brokerage fees of $491,000.  During the third quarter, the Company chose to discontinue offering brokerage services through Raymond James and the brokerage business was sold to the brokers who had been serving these customers.  Non interest expenses decreased $729,000, or 10.0%, to $6.6 million for the fourth quarter.  Compensation and employee benefits expense decreased $718,000, or 17.4%, in the fourth quarter of 2008.  Over the past three quarters, the Company has decreased the expense related to the defined benefit pension plan, reduced the Company’s overall workforce by approximately 10% and sold the brokerage business. The Company froze its defined benefit pension plan effective April 1, 2008 which decreased expense by approximately $700,000 annually.  During the third quarter, the Company announced a workforce reduction of 26 positions, or approximately 10% of the Company’s workforce.  This workforce reduction was completed during the third quarter.  Severance costs associated with the workforce reduction were included in expense for the third quarter.  Management anticipates a cost savings of approximately $750,000 annually related to the workforce reduction beginning in the fourth quarter.  As a result of the sale of the brokerage business, management estimates a cost savings of approximately $1.1 million annually in commission and salary expense.  The efficiency ratio decreased to 66.3% for the fourth quarter of 2008 compared to 71.0% for the fourth quarter of 2007.

INTEREST RATE SENSITIVITY
Interest rate risk is the exposure to adverse changes in net interest income due to changes in interest rates.  Interest rate sensitivity for the Company is a result of repricing, option, and basis risks.  Repricing risk represents timing mismatches in the Company’s ability to alter contractual rates earned on financial assets or paid on liabilities in response to changes in market interest rates.  For example, if interest-bearing liabilities reprice or mature more quickly than interest-earning assets, an increase in market rates could adversely affect net interest income.  Conversely, if interest-bearing liabilities reprice or mature more quickly than interest-earning assets, a decrease in market rates could positively affect net interest income.  Option risk arises from embedded options present in many financial instruments such as loan prepayment options and deposit early withdrawal options.  These provide customers opportunities to take advantage of directional changes in rates, which could have an adverse impact on the Company’s net interest income.  Basis risk refers to the potential for changes in the underlying relationship between market rates or indices, which subsequently result in a narrowing of the spread earned on a loan or investment relative to its cost of funds.

Net interest income represents the Company’s principal component of income.  Consistency of the Company’s net interest income is largely dependent upon the effective management of interest rate risk.  The Company has established risk measures, limits and policy guidelines in its Interest Rate Risk Management Policy.  The responsibility for management of interest rate risk resides with the Company’s Asset/Liability Committee (“ALCO”), with oversight by the Board of Directors.  The Company uses an earnings simulation analysis that measures the sensitivity of net interest income to various interest rate movements.  The base-case scenario is established using current interest rates.  The comparative scenarios assume an immediate parallel shock in increments of 100 basis point rate movements.  The interest rate scenarios are used for analytical purposes and do not necessarily represent management’s view of future market movements.  Rather, these are intended to provide a measure of the degree of volatility interest rate movements may introduce into the earnings of the Company.  Modeling the sensitivity of earnings to interest rate risk is highly dependent on numerous assumptions embedded in the model.  These assumptions include, but are not limited to, management’s best estimates of the effect of changing interest rates on the prepayment speeds of certain assets and liabilities, projections for activity levels in each of the product lines offered by the Company and historical behavior of deposit rates and balances in relation to changes in interest rates.  These assumptions are inherently uncertain, and as a result, the model cannot precisely measure net interest income or precisely predict the impact of fluctuations in interest rates on net interest income.  Actual results will differ from simulated results due to timing, magnitude, and frequency of interest rate changes as well as changes in market conditions. The Company’s 12-month net interest income sensitivity profile as of fiscal year-end December 31, 2008 and December 31, 2007 is as follows:

As Of
Dec 2008
Dec 2007
 
 
 
Changes in Rates
 
Net Interest
Income % Change
 
Net Interest
Income % Change
Interest Rate
Risk Management
Policy Guidelines
+ 300 basis points
                                      3.80
                                   (10.84)
(20.00)
+ 200 basis points
2.68
(6.91)
(15.00)
+ 100 basis points
1.26
(3.58)
 (7.50)
 - 100 basis points
0.26
3.47
 (7.50)
 - 200 basis points
(3.61)
4.37
(15.00)
 - 300 basis points
(7.19)
2.40
(20.00)


- 12 -

 
ASSET QUALITY
In accordance with the Company's classification of assets policy, management evaluates the loan and investment portfolio each month to identify assets that may contain probable losses.  In addition, management evaluates the adequacy of its allowance for loan losses.

SECURITIES
Management reviews its available for sale and held to maturity securities for other than temporary impairment on a quarterly basis.  The review includes an analysis of the facts and circumstances of each individual investment such as the severity of loss, the length of time the fair value has been below cost, the expectation for that security’s performance, the creditworthiness of the issuer and the Company’s intent and ability to hold the security to recovery or maturity.  The Company uses a third party pricing service to obtain quotes for the fair value of its securities.  The Company has used this service since 2002 and has found through subsequent transactions the quotes received from this service to be reliable and accurate.  In 2008 the Company recorded a loss of $437,000 related to an other than temporary impairment in the value of its $4.3 million investment in the AMF Ultra Short Mortgage Fund. During the second quarter, the net asset value of the Fund declined significantly due to liquidity concerns within the mortgage backed securities market combined with the downgrade of certain securities in the Fund’s portfolio by various ratings agencies.  The Company redeemed its shares in the Fund for cash and securities in July 2008.  The securities received as a result of the redemption in kind were recorded at their fair value when received and classified as held to maturity.  In reviewing these securities at December 31, 2008, for other than temporary impairment, management considered the change in market value of the securities in the last half of 2008, the expectation for the security’s future performance based on the receipt of all required cash flows, Moody’s ratings where available, and the Company’s intent and ability to hold the securities to maturity.  Based on this criteria management determined the value of held to maturity securities portfolio did not require additional impairment.  In analyzing the available for sale portfolio, the Company had two securities with a face amount of $2.0 million and an unrealized loss of $940,000 at the end of 2008.  These two securities are rated Aa3 by Moodys indicating these securities are considered of high quality and of very low credit risk.  The issuers of the two securities are two well capitalized banks.  Management believes that the decline in market value is due primarily to the interest rate and maturity as these securities carry an interest rate of LIBOR plus 55 basis points with maturity beyond ten years.  The Company has the intent and ability to hold these two securities to recovery, which may be maturity.  Other available for sale securities in a loss position have been so for less than twelve months.  Based on this criteria management determined the available for sale portfolio did not have any other than temporary impairment.

GOODWILL
At December 31, 2008 the Company had goodwill of $1.4 million.  Due to the significant adverse change in the business climate experienced as a result of the economic recession management tested goodwill for impairment on a quarterly basis beginning in the second quarter of 2008.  Management’s test for impairment includes comparing the market price of the Company’s stock to the carrying value, as well as using the average of each quarters published multiples for bank mergers and acquisitions.   Based on this testing the Company’s estimated value exceeded capital by 71%, 33% and 25% in the second, third and fourth quarters, respectively.  Management considered the results of this testing, as well as the Company’s positive earning stream in each quarter and determined that the performance of the level one test indicated the Company’s goodwill was not impaired as of each quarter end.  Management intends to test goodwill on a quarterly basis in 2009 due to the declining quarterly trend of estimated value exceeding capital in 2008, as well as the continuing rapidly changing economic environment.
 
NON-PERFORMING ASSETS
The following table sets forth information concerning non-performing assets of the Company.  Real estate owned includes property acquired in settlement of foreclosed loans that is carried at net realizable value.  (dollars in thousands)

As of
 
Dec 2008
   
Dec 2007
   
Dec 2006
   
Dec 2005
   
Dec 2004
 
Non-accruing loans:
                             
Residential mortgage loans
  $ 2,349     $ 2,284     $ 1,637     $ 1,656     $ 1,249  
Commercial mortgage loans
    4,971       2,009       413       212       5,633  
Second and home equity loans
    696       466       200       308       410  
Commercial loans
    14,381       5,613       490       754       2,094  
Other consumer loans
    137       144       112       140       149  
Total
    22,534       10,516       2,852       3,070       9,535  
90 days past due and still accruing loans:
                                       
Residential mortgage loans
    481       64       459       456       168  
Commercial loans
    37       -       -       -       -  
Total
    518       64       459       456       168  
Troubled debt restructured
    1,282       874       440       809       3,141  
Total non-performing loans
    24,334       11,454       3,751       4,335       12,844  
Real estate owned
    3,379       311       436       271       2,019  
                                         
Total Non-Performing Assets
  $ 27,713     $ 11,765     $ 4,187     $ 4,606     $ 14,863  
Non-performing assets to total assets
    2.86 %     1.29 %     0.46 %     0.54 %     1.71 %
Non-performing loans to total loans
    3.03 %     1.51 %     0.54 %     0.70 %     2.01 %
Allowance for loan losses to non-performing loans
    35.30 %     60.87 %     175.90 %     155.78 %     61.23 %
 
 
- 13 -

 
Total non-performing assets increased $15.9 million to $27.7 million at December 31, 2008.  The increase was primarily the result of four commercial loan relationships totaling $13.8 million which were transferred to non-performing status during 2008.  Two of these commercial relationships totaling $6.7 million are residential condominium projects in the Indianapolis area.  The loans are secured by partially completed condominium projects which have been negatively impacted by the slowdown in the residential housing market resulting in decreased unit sales and decreased prices.  One commercial relationship is an excavating and heavy equipment leasing company in Indianapolis totaling approximately $5.3 million which is secured by inventory and equipment.  The fourth commercial relationship is a commercial land development loan on the south side of Indianapolis totaling $1.8 million which is secured by undeveloped land.  In addition, non-performing residential mortgage and second and home equity loans increased $482,000 and $230,000, respectively.

ALLOWANCE FOR LOAN LOSSES
The provision for loan losses was $4.3 million for the year ended December 31, 2008 which resulted in an increase in the balance of the allowance for loan losses to $8.6 million at December 31, 2008 as compared to $7.0 million at December 31, 2007.  The allowance for loan losses as a percentage of total loans increased to 1.07% at December 31, 2008 from 0.92%
at December 31, 2007.

In determining the appropriate balance in the allowance for loan losses, management considered such factors as trends in the loan portfolio, historical loss trends, levels of non-performing assets and the impact of the local and national economy.  Commercial and commercial real estate growth totaled $79.5 million during 2008 and occurred primarily in the Indianapolis market.  Many of the Company’s commercial real estate loans are related to residential and commercial land development in the Indianapolis market.  During 2008, the residential land development sector experienced softening due to the effects of the national economic downturn and the overall slowdown in the residential housing market.  In particular, the residential condominium market which had experienced significant growth in recent years slowed dramatically in 2008.  As the overall residential housing market slowed in Indianapolis, demand for condominiums dropped substantially.  Overall, the Company experienced declining credit quality trends during 2008 which was consistent with the banking industry as a whole.  The declining credit quality trends were evidenced by significant increases in non-performing assets during the year and net charge offs which exceeded the Company’s historical average.  Total non-performing assets increased $15.9 million to $27.7 million during 2008.  Management allocates a specific portion of the allowance for loan losses to each significant non-performing loan.  In addition, Management classifies problem assets and allocates a portion of the allowance for loan losses prior to loans becoming non-performing assets.  During 2008, assets classified by management as special mention or substandard that were not included in non-performing assets increased $13.5 million.  As a result, during 2008 the Company recorded a provision for loan losses well in excess of current net charge offs resulting in an increase in the allowance for loan losses of $1.6 million or 23.1%.  Management determined that a significant increase in the allowance for loan losses was appropriate in light of the decline in credit quality resulting from the impacts of the national economic downturn on the Company’s local market footprint.

The following table sets forth an analysis of the allowance for loan losses. (dollars in thousands)

As Of
 
Dec 2008
   
Dec 2007
   
Dec 2006
   
Dec 2005
   
Dec 2004
 
Balance at beginning of period
  $ 6,972     $ 6,598     $ 6,753     $ 7,864     $ 7,506  
Provision for loan losses
    4,292       1,361       850       808       1,770  
Loan charge-offs:
                                       
Residential mortgage loans
    (499 )     (136 )     (84 )     (264 )     (88 )
Commercial mortgage loans
    (342 )     (7 )     -       (893 )     (28 )
Second and home equity loans
    (339 )     (24 )     (67 )     (158 )     (136 )
Commercial loans
    (1,219 )     (691 )     (470 )     (422 )     (993 )
Other consumer loans
    (642 )     (608 )     (706 )     (311 )     (279 )
Total charge-offs
    (3,041 )     (1,466 )     (1,327 )     (2,048 )     (1,524 )
Recoveries:
                                       
Residential mortgage loans
    34       14       14       10       16  
Commercial mortgage loans
    1       1       6       42       9  
Second and home equity loans
    45       22       2       1       2  
Commercial loans
    57       177       109       26       51  
Other consumer loans
    229       265       191       50       34  
Total recoveries
    366       479       322       129       112  
Net charge-offs
    (2,675 )     (987 )     (1,005 )     (1,919 )     (1,412 )
                                         
Balance at End of Period
  $ 8,589     $ 6,972     $ 6,598     $ 6,753     $ 7,864  
Net charge-offs to average loans
    0.35 %     0.14 %     0.15 %     0.31 %     0.22 %
Allowance for loan losses to total loans
    1.07 %     0.92 %     0.95 %     1.09 %     1.23 %
 
 
- 14 -

 
ALLOCATION OF THE ALLOWANCE FOR LOAN LOSSES
The following table indicates the portion of the allowance for loan loss management has allocated to each loan type:  (dollars in thousands)

As Of
 
Dec 2008
   
Dec 2007
   
Dec 2006
   
Dec 2005
   
Dec 2004
 
Residential mortgage loans
  $ 741     $ 1,153     $ 1,355     $ 1,858     $ 1,243  
Commercial mortgage loans
    2,195       1,541       1,233       1,718       2,919  
Second and home equity loans
    821       762       640       567       633  
Commercial loans
    4,298       2,833       2,623       1,813       2,216  
Other consumer loans
    534       683       747       797       853  
Total Allowance for Loan Losses
  $ 8,589     $ 6,972     $ 6,598     $ 6,753     $ 7,864  

The unallocated allowance is assigned to the various loan categories as follows.  First a portion of the unallocated allowance is based on management’s perception of probable risk in the different loan categories.  At December 31, 2008, this included $400,000, $200,000 and $900,000 assigned to second mortgages and home equity loans, consumer loans and commercial loans, respectively.  The $700,000 remainder of the unallocated allowance is assigned to the various loan categories based on principal balance of the loan categories.

LIQUIDITY AND CAPITAL RESOURCES
The Company maintains its liquid assets at a level believed adequate to meet requirements of normal daily activities, repayment of maturing debt and potential deposit outflows.  Cash flow projections are regularly reviewed and updated to assure that adequate liquidity is maintained.  Cash for these purposes is generated through the sale or maturity of securities and loan prepayments and repayments, and may be generated through increases in deposits or borrowings.  Loan payments are a relatively stable source of funds, while deposit flows are influenced significantly by the level of interest rates and general money market conditions.
 
Borrowings may be used to compensate for reductions in other sources of funds such as deposits.  As a member of the FHLB System, the Company may borrow from the FHLB of Indianapolis.  At December 31, 2008, the Company had $129.9 million in advances from the FHLB of Indianapolis.  As of that date, the Company had commitments of approximately $158.4 million to fund lines of credit and undisbursed portions of loans in process, loan originations of approximately $41.9 million, letters of credit of $2.9 million, and commitments to sell loans of $54.7 million.  In the opinion of management, the Company has sufficient cash flow and borrowing capacity to meet current and anticipated funding commitments.

On December 12, 2008, Indiana Community Bancorp strengthened its capital position by issuing 21,500 shares of the Company’s Fixed Rate Cumulative Perpetual Preferred Stock, Series A (the “Series A Preferred Stock”) and a warrant to purchase 188,707 shares of the Company’s common stock, without par value (the “Common Stock”), for an aggregate purchase price of $21.5 million in cash.  The Series A Preferred Stock qualifies as Tier 1 capital and will pay cumulative dividends at a rate of 5% per annum for the first five years, and 9% per annum thereafter. The Series A Preferred Stock is non-voting except with respect to certain matters affecting the rights of the holders thereof, and may be redeemed by the Company.  The Warrant has a 10-year term and is immediately exercisable upon its issuance, with an exercise price, subject to anti-dilution adjustments, equal to $17.09 per share of the Common Stock.  Treasury has agreed not to exercise voting power with respect to any shares of Common Stock issued upon exercise of the Warrant.

Upon issuance of the Series A Preferred Stock on December 12, 2008, the ability of the Company to declare or pay dividends or distributions on, or purchase, redeem or otherwise acquire for consideration, shares of its Common Stock will be subject to restrictions, including a restriction against increasing dividends from the last quarterly cash dividend per share ($0.12) declared on the Common Stock prior to October 14, 2008 without the consent of the U.S. Department of the Treasury. The redemption, purchase or other acquisition of trust preferred securities of the Company or its affiliates also will be restricted. These restrictions will terminate on the earlier of (a) the third anniversary of the date of issuance of the Series A Preferred Stock and (b) the date on which the Series A Preferred Stock has been redeemed in whole or Treasury has transferred all of the Series A Preferred Stock to third parties.  In addition, pursuant to the Certificate of Designations, the ability of the Company to declare or pay dividends or distributions on, or repurchase, redeem or otherwise acquire for consideration, shares of its Common Stock will be subject to restrictions in the event that the Company fails to declare and pay full dividends (or declare and set aside a sum sufficient for payment thereof) on its Series A Preferred Stock.
 
 
- 15 -

 
CONTRACTUAL COMMITMENTS
Financial Instruments with Off-Balance Sheet Risk
In the normal course of business, the Company is a party to various activities that contain credit and market risk that are not reflected in the financial statements.  Such activities include commitments to extend credit, selling loans, borrowing funds, and standby letters of credit.  Commitments to borrow or extend credit, including loan commitments and standby letters of credit, do not necessarily represent future cash requirements in that these commitments often expire without being drawn upon.  Management believes that none of these arrangements exposes the Company to any greater risk of loss than already reflected on our balance sheet so accordingly no reserves have been established for these commitments.  Commitments are summarized as follows:  (dollars in thousands)

   
         Less Than
1 year
   
1-3 years
   
4-5 years
   
        Greater Than
5 years
   
Total
 
Contractually obligated payments due by period:
                             
  Certificates of deposits
  $ 187,450     $ 121,224     $ 20,436     $ 1,497     $ 330,607  
  Long term debt
    19,500       23,250       85,000       17,640       145,390  
  Long term compensation obligations
    212       520       429       1,568       2,729  
Commitments to extend credit:
                                       
  Commercial mortgage and commercial loans (1)
    107,476       -       -       -       107,476  
  Residential mortgage loans
    34,641       -       -       -       34,641  
  Revolving home equity lines of credit
    39,633       -       -       -       39,633  
  Other
    18,565       -       -       -       18,565  
  Standby letters of credit
    2,922       -       -       -       2,922  
Commitments to sell loans:
                                       
  Residential mortgage loans
    31,990       -       -       -       31,990  
  Commercial mortgage and commercial loans (2)
    22,684       -       -       -       22,684  
Total
  $ 465,073     $ 144,994     $ 105,865     $ 20,705     $ 736,637  

1)  
Commercial mortgage and commercial loan commitments to extend credit are presented net of the portion of participation interests due to investors.
2)  
Commercial mortgage and commercial loan commitments to sell loans represent participation interests of undisbursed amounts sold to investors.
 
Lease Obligations
The Company leases banking facilities and other office space under operating leases that expire at various dates through 2022 and that contain certain renewal options.  Rent expense charges to operations were $491,000, $242,000, and $113,000 for the years ended December 31, 2008, 2007, and 2006, respectively.  As of December 31, 2008, future minimum annual rental payments under these leases are as follows: (dollars in thousands)

Year Ended December
 
Amount
 
     2009
  $ 474  
     2010
    469  
     2011
    479  
     2012
    337  
     2013
    328  
    Thereafter
    3,129  
Total Minimum Operating Lease Payments
  $ 5,216  

Change in Control Agreements
The Company has entered into change in control agreements with certain executive officers.  Under certain circumstances provided in the agreements, the Company may be obligated to pay three times such officers’ base salary and to continue their health insurance coverage for twelve months.  Such payments are currently prohibited during the period the Series A Preferred Stock issued under the Capital Purchase Program is held by the U.S. Department of Treasury.
 
- 16 -


OFF-BALANCE SHEET ARRANGEMENTS
The term “off-balance sheet arrangement” generally means any transaction, agreement, or other contractual arrangement to which an entity unconsolidated with the Company is a party under which the Company has (i) any obligation arising under a guarantee contract, derivative instrument or variable interest; or (ii) a retained or contingent interest in assets transferred to such entity or similar arrangement that serves as credit, liquidity or market risk support for such assets.  The Company does not have any off-balance sheet arrangements with unconsolidated entities that have or are reasonably likely to have a current or future effect on the Company’s financial condition, change in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors, except as related to the guarantee of Capital Securities issued by the Company’s unconsolidated Delaware Trust subsidiary, Home Federal Statutory Trust I, as disclosed in note 9 to the consolidated financial statements.

DERIVATIVE FINANCIAL INSTRUMENTS
Statement of Financial Accounting Standards No. 133 (“SFAS 133”), “Accounting for Derivative Instruments and Hedging Activities” as amended, which establishes accounting and reporting standards for derivative instruments, including certain derivative instruments embedded in other contracts requires all derivatives, whether designated as a hedge, or not, to be recorded on the balance sheet at fair value.  The Company designates its fixed rate and variable rate interest rate swaps as fair value and cash flow hedge instruments, respectively.  If the derivative is designated as a fair value hedge, the changes in fair value of the derivative are recognized in earnings.  If the derivative is designated as a cash flow hedge, the changes in fair value of the derivative are recorded in Accumulated Other Comprehensive Income (“AOCI”), net of income taxes.  The Company has only limited involvement with derivative financial instruments and does not use them for trading purposes.  The Company has interest rate lock commitments for the origination of loans held for sale which are not material to the Company’s consolidated financial statements.  See Note 1 for further discussion of derivative financial instruments.

IMPACT OF INFLATION
The consolidated financial statements and related data presented herein have been prepared in accordance with accounting principles generally accepted in the United States of America.  These principles require the measurement of financial position and operating results in terms of historical dollars, without considering changes in the relative purchasing power of money over time due to inflation.  The primary assets and liabilities of commercial banks such as the Company are monetary in nature.  As a result, interest rates have a more significant impact on the Company’s performance than the effects of general levels of inflation.  Interest rates do not necessarily move in the same direction or with the same magnitude as the price of goods and services.  In the current interest rate environment, liquidity, maturity structure and quality of the Company's assets and liabilities are critical to the maintenance of acceptable performance levels.
 
NEW ACCOUNTING PRONOUNCEMENTS
In December 2007, the FASB issued SFAS No. 141(R), “Business Combinations” which replaces SFAS No. 141, “Business Combinations.”  This Statement retains the fundamental requirements in SFAS No. 141 that the acquisition method of accounting (formerly referred to as purchase method) is used for all business combinations and that an acquirer is identified for each business combination.  This Statement defines the acquirer as the entity that obtains control of one or more businesses in the business combination and establishes the acquisition date as of the date that the acquirer achieves control.  This Statement requires an acquirer to recognize the assets acquired, the liabilities assumed, and any noncontrolling interest in the acquiree at the acquisition date, measured at their fair values.  This Statement requires the acquirer to recognize acquisition-related costs and restructuring costs separately from the business combination as period expenses. This statement requires that loans acquired in a purchase business combination be recorded at fair value.  Valuation allowances should reflect only those losses incurred by the investor after acquisition.   This Statement is effective for business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2008.  Management is currently in the process of determining what effect the provisions of this statement will have on the Company’s financial position or results of operations.

In December 2007, the FASB issued SFAS No. 160, “Noncontrolling Interests in Consolidated Financial Statements - an Amendment to ARB No. 51.”  This Statement establishes new accounting and reporting standards that require the ownership interests in subsidiaries held by parties other than the parent be clearly identified, labeled, and presented in the consolidated statement of financial position within equity, but separate from the parent's equity.  The Statement also requires the amount of consolidated net income attributable to the parent and to the noncontrolling interest be clearly identified and presented on the face of the consolidated statement of income.  This Statement is effective for fiscal years, and interim periods within those fiscal years, beginning on or after December 15, 2008.  Management is currently in the process of determining what effect the provisions of this statement will have on the Company’s financial position or results of operations.

In March 2008, the FASB issued SFAS No. 161, “Disclosures about Derivative Instruments and Hedging Activities - an amendment of FASB Statement No. 133.”  This Statement changes the disclosure requirements for derivative instruments and hedging activities.  Entities are required to provide enhanced disclosures about a) how and why an entity uses derivative instruments, b) how derivative instruments and related hedged items are accounted for under Statement 133 and its related interpretations, and c) how derivative instruments and related hedged items affect an entity’s financial position, financial performance, and cash flows.  This Statement is effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2008.  Management is currently in the process of determining what effect the provisions of this statement will have on the Company’s financial position or results of operations.

FASB staff position FAS 157-3, “Determining the Fair Value of a Financial Asset When the Market for That Asset Is Not Active,” was posted October 10, 2008.  This FASB Staff Position (FSP) clarifies the application of FASB Statement No. 157, Fair Value Measurements, in a market that is not active and provides an example to illustrate key considerations in determining the fair value of a financial asset when the market for that financial asset is not active.  This FSP shall be effective upon issuance, including prior periods for which financial statements have not been issued.  Management has determined the adoption of FSP FAS 157-3 did not have a material effect on the Company’s financial position or results of operations.
 
 
- 17 -


FASB staff position EITF Issue No. 99-20-1, “Amendments to the Impairment Guidance of EITF Issue No. 99-20,” was posted December 30, 2008.  This FASB Staff Position (FSP) amends the impairment guidance in EITF Issue No. 99-20, “Recognition of Interest Income and Impairment on Purchased Beneficial Interests and Beneficial Interests that Continue to Be Held by a Transferor in Securitized Financial Assets,” to achieve more consistent determination of whether an other than temporary impairment assessment has occurred.  The FSP also retains and emphasizes the objective of an other than temporary impairment assessment and the related disclosure requirements in FASB No. 115, “Accounting for Certain Investments in Debt and Equity Securities,” and other related guidance.  The FSP is effective for interim and annual reporting periods ending after December 15, 2008, and shall be applied prospectively.  Management has determined the adoption of FSP EITF Issue No. 99-20-1 did not have a material effect on the Company’s financial position or results of operations.

CRITICAL ACCOUNTING POLICIES
The notes to the consolidated financial statements contain a summary of the Company’s significant accounting policies.  Certain of these policies are critical to the portrayal of the Company’s financial condition, since they require management to make difficult, complex or subjective judgments, some of which may relate to matters that are inherently uncertain.  Management believes that its critical accounting policies include a determination of the allowance for loan losses and the valuation of securities.
 
Allowance for Loan Losses
A loan is considered impaired when it is probable the Company will be unable to collect all contractual principal and interest payments due in accordance with the terms of the loan agreement. Impaired loans are measured based on the loan’s discounted cash flow or the estimated fair value of the collateral if the loan is collateral dependent.  The amount of impairment, if any, and any subsequent changes are included in the allowance for loan losses.

The allowance for loan losses is established through a provision for loan losses. Loan losses are charged against the allowance when management believes the loans are uncollectible. Subsequent recoveries, if any, are credited to the allowance.  The allowance for loan losses is maintained at a level management considers to be adequate to absorb estimated incurred loan losses inherent in the portfolio, based on evaluations of the collectibility and historical loss experience of loans.  The allowance is based on ongoing assessments of the estimated losses inherent in the loan portfolio.  The Company’s methodology for assessing the appropriate allowance level consists of several key elements, as described below.

All delinquent loans that are 90 days past due are included on the Asset Watch List.  The Asset Watch List is reviewed quarterly by the Asset Watch Committee for any classification beyond the regulatory rating based on a loan’s delinquency.

Commercial and commercial real estate loans are individually risk rated pursuant to the loan policy.  Homogeneous loans such as consumer and residential mortgage loans are not individually risk rated by management.  They are pooled based on historical portfolio data that management believes will provide a good basis for the loans' quality.  For all loans not listed individually on the Asset Watch List, historical loss rates based on the last two years are the basis for developing expected charge-offs for each pool of loans.

Historical loss rates for commercial and consumer loans may be adjusted for significant factors that, in management’s judgment, reflect the impact of any current conditions on loss recognition.  Factors which management considers in the analysis include the effects of the local economy, trends in the nature and volume of loans (delinquencies, charge-offs, non accrual and problem loans), changes in the internal lending policies and credit standards, collection practices, and examination results from bank regulatory agencies and the Company’s credit review function.

Finally, a portion of the allowance is maintained to recognize the imprecision in estimating and measuring loss when evaluating allowances for individual loans or pools of loans.  This unallocated allowance is based on factors such as current economic conditions, trends in the Company’s loan portfolio delinquency, losses and recoveries, level of under performing and non-performing loans, and concentrations of loans in any one industry.  The unallocated allowance is assigned to the various loan categories based on management’s perception of estimated incurred risk in the different loan categories and the principal balance of the loan categories.
 
Valuation of Securities
Securities are classified as held-to-maturity or available-for-sale on the date of purchase. Only those securities classified as held-to-maturity are reported at amortized cost. Available-for-sale securities are reported at fair value with unrealized gains and losses included in accumulated other comprehensive income, net of related deferred income taxes, on the consolidated balance sheets. The fair value of a security is determined based on quoted market prices. If quoted market prices are not available, fair value is determined based on quoted prices of similar instruments. Realized securities gains or losses are reported within non interest income in the consolidated statements of income. The cost of securities sold is based on the specific identification method. Available-for-sale and held-to-maturity securities are reviewed quarterly for possible other-than-temporary impairment. The review includes an analysis of the facts and circumstances of each individual investment such as the severity of loss, the length of time the fair value has been below cost, the expectation for that security’s performance, the creditworthiness of the issuer and the Company’s intent and ability to hold the security to recovery, which may be maturity.  A decline in value that is considered to be other-than-temporary is recorded as a loss within non interest income in the consolidated statements of income.  Management believes the price movements in these securities are dependent upon the movement in market interest rates and illiquidity related to these assets.  As of December 31, 2008 the unrealized losses in the available for sale securities portfolio amounted to 1.2% of the fair value of these securities.  Management also maintains the intent and ability to hold securities in an unrealized loss position to the earlier of the recovery of losses or maturity.

 
- 18 -

 


Management's Assessment as to the Effectiveness of Internal Control over Financial Reporting
The management of Indiana Community Bancorp (the “Company”) is responsible for establishing and maintaining adequate internal control over financial reporting.  Internal control over financial reporting is defined in Rule 13A-15(f) or 15d-15(f) promulgated under the Securities Exchange Act of 1934 as a process designed by, or under the supervision of, a company’s principal executive and principal financial officers and effected by a company’s board of directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with accounting principles generally accepted in the United States of America (“Generally Accepted Accounting Principles”) and includes those policies and procedures that:

·  
Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the company;

·  
Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and

·  
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements.  Projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

The Company’s management assessed the effectiveness of the Company’s internal control over financial reporting as of December 31, 2008.  In making this assessment, the Company’s management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control-Integrated Framework.

Based on our assessment, management believes that, as of December 31, 2008, the Company’s internal control over financial reporting is effective based on those criteria.

 
 
- 19 -

 

 
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 
Audit Committee, Board of Directors and Shareholders
 
Indiana Community Bancorp
 
Columbus, Indiana
 
 
We have audited Indiana Community Bancorp's internal control over financial reporting as of December 31, 2008 based on criteria established in Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).  The Company's management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting.  Our responsibility is to express an opinion on the Company's internal control over financial reporting based on our audit.
 
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States).  Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects.  Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk.  Our audit also included performing such other procedures as we considered necessary in the circumstances.  We believe that our audit provides a reasonable basis for our opinion.
 
A company's internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.  A company's internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the company's assets that could have a material effect on the financial statements.
 
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements.  Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions or that the degree of compliance with the policies or procedures may deteriorate.
 
In our opinion, Indiana Community Bancorp maintained, in all material respects, effective internal control over financial reporting as of December 31, 2008 based on criteria established in Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
 
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated financial statements of Indiana Community Bancorp and our report dated March 5, 2009, expressed an unqualified opinion thereon.
 
 
 
 
Indianapolis, Indiana
 
March 5, 2009
 

 
 
- 20 -

 


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

Audit Committee, Board of Directors and Shareholders
 
Indiana Community Bancorp
 
Columbus, Indiana
 

 
We have audited the accompanying consolidated balance sheet of Indiana Community Bancorp as of December 31, 2008, and the related consolidated statements of income, shareholders' equity and cash flows for the year ended December 31, 2008.  The Company's management is responsible for these financial statements.  Our responsibility is to express an opinion on these financial statements based on our audit.
 
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States).  Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement.  Our audit included examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management and evaluating the overall financial statement presentation.  We believe that our audit provides a reasonable basis for our opinion.
 
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Indiana Community Bancorp as of December 31, 2008, and the results of its operations and its cash flows for the year ended December 31, 2008, in conformity with accounting principles generally accepted in the Unites States of America.
 
As discussed in Note 15, in 2008, the Company changed its method of accounting for fair value measurements in accordance with Statement of Financial Accounting Standards No. 157.
 
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), Indiana Community Bancorp's internal control over financial reporting as of December 31, 2008, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) and our report dated March 5, 2009, expressed an unqualified opinion on the effectiveness of the Company's internal control over financial reporting.
 

 
 
Indianapolis, Indiana
 
March 5, 2009
 

 
 
- 21 -

 


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Stockholders of
Indiana Community Bancorp (formerly Home Federal Bancorp)
Columbus, Indiana

We have audited the accompanying consolidated balance sheet of Indiana Community Bancorp (formerly Home Federal Bancorp) and subsidiaries (the "Company") as of December 31, 2007, and the related consolidated statements of income, shareholders' equity, and cash flows for each of the two years in the period ended December 31, 2007.  These financial statements are the responsibility of the Company's management.  Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States).  Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement.  An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements.  An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation.  We believe that our audits provide a reasonable basis for our opinion.

In our opinion, such consolidated financial statements present fairly, in all material respects, the financial position of Indiana Community Bancorp and subsidiaries at December 31, 2007, and the results of their operations and their cash flows for each of the two years in the period ended December 31, 2007, in conformity with accounting principles generally accepted in the United States of America.

 
 

 
/s/ Deloitte & Touche, LLP
Cincinnati, Ohio
March 14, 2008

 
 
- 22 -

 


CONSOLIDATED BALANCE SHEETS
(dollars in thousands except share data)

   
December 31, 2008
   
December 31, 2007
 
Assets:
           
    Cash and due from banks
  $ 22,352     $ 20,082  
    Interest bearing demand deposits
    234       20,470  
Cash and cash equivalents
    22,586       40,552  
                 
Securities available for sale at fair value (amortized cost $90,957 and $62,551)
    91,096       62,306  
Securities held to maturity at amortized cost (fair value $3,884 and $1,558)
    4,467       1,557  
Loans held for sale (fair value $2,907 and $7,250)
    2,856       7,112  
Portfolio loans:
               
    Commercial loans
    221,766       207,590  
    Commercial mortgage loans
    334,367       269,035  
    Residential mortgage loans
    120,227       142,481  
    Second & home equity loans
    104,084       103,560  
    Other consumer loans
    20,532       27,345  
    Unearned income
    (241 )     (165 )
Total portfolio loans
    800,735       749,846  
Allowance for loan losses
    (8,589 )     (6,972 )
Portfolio loans, net
    792,146       742,874  
                 
Premises and equipment
    15,323       15,599  
Accrued interest receivable
    3,777       4,670  
Goodwill
    1,394       1,875  
Other assets
    35,728       32,261  
Total Assets
  $ 969,373     $ 908,806  
                 
Liabilities and Shareholders’ Equity:
               
Liabilities:
               
Deposits:
               
Demand
  $ 71,726     $ 69,728  
Interest checking
    110,944       103,624  
Savings
    40,862       37,513  
Money market
    156,500       185,803  
Certificates of deposit
    314,425       301,146  
Retail deposits
    694,457       697,814  
Brokered deposits
    5,420       9,174  
Public fund certificates
    10,762       563  
Wholesale deposits
    16,182       9,737  
Total deposits
    710,639       707,551  
                 
FHLB advances
    129,926       99,349  
Short term borrowings
    4,713       20  
Junior subordinated debt
    15,464       15,464  
Other liabilities
    16,619       18,968  
Total liabilities
    877,361       841,352  
                 
Commitments and Contingencies
               
                 
Shareholders' equity:
               
No par preferred stock; Authorized:  2,000,000 shares
               
Issued and outstanding:  21,500 and 0 shares; Liquidation preference $1,000 per share
    20,962       -  
No par common stock; Authorized:  15,000,000 shares
               
Issued and outstanding:  3,358,079 and 3,369,965 shares
    20,985       20,305  
Retained earnings, restricted
    50,670       48,089  
Accumulated other comprehensive loss, net
    (605 )     (940 )
Total shareholders' equity
    92,012       67,454  
Total Liabilities and Shareholders' Equity
  $ 969,373     $ 908,806  

See notes to consolidated financial statements
 
 
- 23 -

 
CONSOLIDATED STATEMENTS OF INCOME
(dollars in thousands except per share data)

   
Year Ended
   
Year Ended
   
Year Ended
 
   
Dec 2008
   
Dec 2007
   
Dec 2006
 
Interest Income:
                 
Short term investments
  $ 462     $ 1,116     $ 1,163  
Securities
    2,878       2,688       4,246  
Commercial loans
    12,670       14,538       10,015  
Commercial mortgage loans
    18,736       16,766       14,312  
Residential mortgage loans
    8,516       10,471       10,939  
Second and home equity loans
    6,186       7,342       7,021  
Other consumer loans
    1,890       2,280       2,659  
Total interest income
    51,338       55,201       50,355  
                         
Interest Expense:
                       
Checking and savings accounts
    981       1,761       1,592  
Money market accounts
    2,867       5,869       4,982  
Certificates of deposit
    12,265       14,317       11,343  
Total interest on retail deposits
    16,113       21,947       17,917  
                         
Brokered deposits
    426       665       1,118  
Public funds
    185       47       344  
Total interest on wholesale deposits
    611       712       1,462  
Total interest on deposits
    16,724       22,659       19,379  
                         
FHLB advances
    5,059       3,884       4,284  
Other borrowings
    1       8       5  
Long term debt
    -       -       650  
Junior subordinated debt
    765       1,110       326  
Total interest expense
    22,549       27,661       24,644  
                         
Net interest income
    28,789       27,540       25,711  
Provision for loan losses
    4,292       1,361       850  
Net interest income after provision for loan losses
    24,497       26,179       24,861  
                         
Non Interest Income:
                       
Gain on sale of loans
    1,446       1,497       1,430  
Loss on securities
    (437 )     -       (1,956 )
Gain on sale of mortgage servicing
    -       -       1,957  
Investment advisory services
    1,371       1,874       1,363  
Service fees on deposit accounts
    6,791       6,574       6,124  
Loan servicing income, net of impairment
    551       571       1,233  
Miscellaneous
    2,218       2,338       2,152  
Total non interest income
    11,940       12,854       12,303  
                         
Non Interest Expenses:
                       
Compensation and employee benefits
    15,843       16,426       15,900  
Occupancy and equipment
    4,159       4,086       3,908  
Service bureau expense
    1,917       1,637       1,506  
Marketing
    1,241       1,141       1,268  
Professional fees
    919       1,302       1,203  
Loan expenses
    696       365       511  
Communication expense
    847       892       710  
Miscellaneous
    3,212       3,925       2,900  
Total non interest expenses
    28,834       29,774       27,906  
                         
Income before income taxes
    7,603       9,259       9,258  
Income tax provision
    2,600       3,136       2,817  
                         
Net Income
  $ 5,003     $ 6,123     $ 6,441  
                         
                         
Basic Earnings per Common Share
  $ 1.47     $ 1.75     $ 1.74  
Diluted Earnings per Common Share
  $ 1.47     $ 1.72     $ 1.70  
Basic weighted average number of shares
    3,359,666       3,492,615       3,707,325  
Dilutive weighted average number of shares
    3,365,131       3,560,603       3,788,556  
Dividends per share
  $ 0.64     $ 0.80     $ 0.79  

See notes to consolidated financial statements

 
- 24 -

 


(dollars in thousands except share data)

                                     
   
Common
Shares
Outstanding
   
 
Preferred
Stock
   
 
Common
Stock
   
 
Retained
Earnings
   
Accumulated
Other
Comprehensive
Income (Loss)
   
Total
Shareholders'
Equity
 
                                     
Balance at December 2005
    3,815,657     $ -     $ 15,152     $ 59,723     $ (1,837 )   $ 73,038  
                                                 
Comprehensive income:
                                               
Net income
                            6,441               6,441  
Change in unrealized loss  on securities available for sale, net of reclassification adjustment for realized losses of $1,181 and tax effect of $781
                                     1,481        1,481  
Change in fair value of cash flow hedge,  net of tax of $7
                                    11       11  
Total comprehensive income
                                            7,933  
Cumulative effect in change in accounting for SRP obligations,
net of tax of $388
                                    (592 )     (592 )
Common stock options exercised
    104,724               1,962                       1,962  
Common stock repurchased
    (310,163 )             (462 )     (8,114 )             (8,576 )
Common stock compensation expense
                    296                       296  
Tax benefit related to exercise of non-qualified common stock options
                    133                       133  
Common stock cash dividends ($.788 per share)
                            (2,913 )             (2,913 )
                                                 
Balance at December 2006
    3,610,218       -       17,081       55,137       (937 )     71,281  
                                                 
Comprehensive income:
                                               
Net income
                            6,123               6,123  
Change in unrealized loss on securities available for sale, net of tax effect of $100
                                     189        189  
        Change in supplemental retirement plan obligations,
                net of tax of $126
                                    (192 )     (192 )
Total comprehensive income
                                            6,120  
Common stock options exercised
    148,010               3,327                       3,327  
Common stock repurchased
    (388,263 )             (579 )     (10,397 )             (10,976 )
Common stock compensation expense
                    137                       137  
Tax benefit related to exercise of non-qualified common stock options
                    339                       339  
Common stock cash dividends ($.800 per share)
                            (2,774 )             (2,774 )
                                                 
Balance at December 2007
    3,369,965       -       20,305       48,089       (940 )     67,454  
                                                 
Comprehensive income:
                                               
Net income
                            5,003               5,003  
Change in unrealized loss  on securities available for sale, net of reclassification adjustment for realized losses of $264 and tax effect of $138
                                     246        246  
        Change in supplemental retirement plan obligations,
                 net of tax of $58
                                    89       89  
Total comprehensive income
                                            5,338  
                                                 
Preferred stock issued
            21,500                               21,500  
Discount on preferred stock
            (543 )                             (543 )
Amortization of discount on preferred stock
            5               (5 )             -  
Common stock warrants issued
                    543                       543  
Common stock repurchased
    (11,886 )             (18 )     (268 )             (286 )
Common stock compensation expense
                    155                       155  
Common stock cash dividends ($.640 per share)
                            (2,149 )             (2,149 )
Balance at December 2008
    3,358,079     $ 20,962     $ 20,985     $ 50,670     $ (605 )   $ 92,012  

See notes to consolidated financial statements

 
- 25 -

 


CONSOLIDATED STATEMENTS OF CASH FLOWS
(dollars in thousands)

   
Year Ended
   
Year Ended
   
Year Ended
 
   
Dec 2008
   
Dec 2007
   
Dec 2006
 
Cash Flows From Operating Activities:
                 
Net income
  $ 5,003     $ 6,123     $ 6,441  
Adjustments to reconcile net income to net cash from operating activities:
                       
Accretion of discounts, amortization and depreciation
    1,352       1,589       1,816  
Provision for loan losses
    4,292       1,361       850  
Stock based compensation expense
    155       137       296  
Benefit for deferred income taxes
    (834 )     (196 )     (2,041 )
Net gain from sale of loans
    (1,446 )     (1,497 )     (1,430 )
Loss from sale of securities
    437       -       1,956  
(Income)/loss from joint ventures and net (gain)/loss from real estate owned
    (10 )     (191 )     114  
Loan fees deferred/(recognized), net
    175       25       (418 )
Proceeds from sale of loans held for sale
    130,589       111,948       96,389  
Origination of loans held for sale
    (124,887 )     (110,755 )     (97,089 )
(Increase)/decrease in accrued interest and other assets
    863       960       (2,346 )
Decrease in other liabilities
    (1,381 )     (3,373 )     (86 )
Net Cash From Operating Activities
    14,308       6,131       4,452  
                         
Cash Flows From / (Used In) Investing Activities:
                       
Net principal received/(disbursed) on loans
    (50,799 )     (50,083 )     (55,080 )
Proceeds from:
                       
Maturities/Repayments of:
                       
Securities held to maturity
    255       176       268  
Securities available for sale
    29,891       6,517       25,086  
Sales of:
                       
Securities available for sale
    8,959       4,464       105,649  
Real estate owned and other asset sales
    1,255       870       778  
                Federal Home Loan Bank stock
    -       -       1,636  
Purchases of:
                       
Loans
    (7,195 )     (18,515 )     (11,268 )
Securities held to maturity
    (100 )     (100 )     (100 )
Securities available for sale
    (70,744 )     (16,166 )     (64,151 )
Return of joint ventures
    -       29       586  
Acquisition of/(cash paid for) brokerage business
    (100 )     100       -  
Cash received from sale of brokerage business
    650       -       -  
(Acquisition)/disposal of property and equipment
    (1,090 )     102       (1,078 )
Net Cash From / (Used In) Investing Activities
    (89,018 )     (72,606 )     2,326  
                         
Cash Flows From / (Used In) Financing Activities:
                       
Net increase/(decrease) in deposits
    3,088       (19,608 )     71,845  
Proceeds from advances from FHLB
    85,000       45,000       65,000  
Repayment of advances from FHLB
    (54,423 )     (14,318 )     (82,966 )
Repayment of senior debt
    -       -       (14,242 )
Proceeds from issuance of junior subordinated debt
    -       -       15,464  
Net proceeds from/(net repayment of) overnight borrowings
    4,693       20       (166 )
Preferred stock and warrants issued
    21,500       -       -  
Common stock options exercised
    -       3,327       1,962  
Repurchase of common stock
    (286 )     (10,976 )     (8,576 )
Excess tax benefit related to stock based compensation
    -       339       133  
Payment of dividends on common stock
    (2,828 )     (2,820 )     (2,905 )
Net Cash From Financing Activities
    56,744       964       45,549  
                         
NET INCREAS/(DECREASE) IN CASH AND CASH EQUIVALENTS
    (17,966 )     (65,511 )     52,327  
Cash and cash equivalents, beginning of period
    40,552       106,063       53,736  
Cash and Cash Equivalents, End of Period
  $ 22,586     $ 40,552     $ 106,063  
                         
Supplemental Information:
                       
Cash paid for interest
  $ 22,762     $ 27,835     $ 24,692  
Cash paid for income taxes
  $ 3,130     $ 5,280     $ 2,380  
Non Cash Items:
                       
Assets acquired through foreclosure
  $ 4,255     $ 944     $ 1,114  
Acquisition of broker dealer within accounts payable
  $ 100     $ 200     $ -  
Securities received as a redemption in kind
  $ 3,027     $ -     $ -  
Sale of joint venture, financed by the Company
  $ -     $ -     $ 1,058  
Dividends payable
  $ -     $ 678     $ 725  

See notes to consolidated financial statements

 
- 26 -

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For The Years Ended December 31, 2008, 2007 and 2006

1.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The accounting policies of Indiana Community Bancorp and subsidiaries (the “Company") conform to accounting principles generally accepted in the United States of America and prevailing practices within the banking industry.  A summary of the more significant accounting policies follows:

Basis of Presentation
The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries, HomeFed Financial Corp. and Indiana Bank and Trust Company (the “Bank") and its wholly-owned subsidiaries.  As of March 1, 2008, the Bank changed its name to Indiana Bank and Trust Company, which has been reflected throughout this document.  All intercompany balances and transactions have been eliminated.

Description of Business
The Company is a bank holding company.  The Bank provides financial services to south-central Indiana through its main office in Columbus and 18 other full service banking offices and a commercial loan office in Indianapolis.  The Company also owns Home Investments, Inc., a Nevada corporation, that holds, services, manages, and invests a portion of the Bank’s investment portfolio.

Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes.  Actual results could differ from those estimates.  Estimates most susceptible to change in the near term include the allowance for loan losses and the valuation of securities.

Cash and Cash Equivalents
All highly liquid investments with an original maturity of three months or less are considered to be cash equivalents.  The Bank is required to maintain reserve funds in cash and/or on deposit with the Federal Reserve Bank.  The reserve required at December 31, 2008 was $1.0 million.

Securities
Securities are required to be classified as held to maturity, available for sale or trading.  Debt securities that the Company has the positive intent and ability to hold to maturity are classified as held to maturity.  Debt and equity securities not classified as either held to maturity or trading securities are classified as available for sale.  Only those securities classified as held to maturity are reported at amortized cost, with those available for sale and trading reported at fair value with unrealized gains and losses included in shareholders' equity, net of tax, or income, respectively.  Premiums and discounts are amortized over the contractual lives of the related securities using the effective yield method and are included in interest income.  Gain or loss on sale of securities is based on the specific identification method.

 
Valuation of Securities
Securities are classified as held-to-maturity or available-for-sale on the date of purchase. Only those securities classified as held-to-maturity are reported at amortized cost. Available-for-sale securities are reported at fair value with unrealized gains and losses included in accumulated other comprehensive income, net of related deferred income taxes, on the consolidated balance sheets. The fair value of a security is determined based on quoted market prices. If quoted market prices are not available, fair value is determined based on quoted prices of similar instruments. Realized securities gains or losses are reported within non interest income in the consolidated statements of income. The cost of securities sold is based on the specific identification method. Available-for-sale and held-to-maturity securities are reviewed quarterly for possible other-than-temporary impairment. The review includes an analysis of the facts and circumstances of each individual investment such as the severity of loss, the length of time the fair value has been below cost, the expectation for that security’s performance, the creditworthiness of the issuer and the Company’s intent and ability to hold the security to recovery, which may be maturity.  A decline in value that is considered to be other-than-temporary is recorded as a loss within non interest income in the consolidated statements of income.  Management believes the price movements in these securities are dependent upon the movement in market interest rates and illiquidity related to these assets. As of December 31, 2008 the unrealized losses in the available for sale securities portfolio amounted to 1.2% of the fair value of these securities.  Management also maintains the intent and ability to hold securities in an unrealized loss position to the earlier of the recovery of losses or maturity.

Loans Held for Sale
Loans held for sale consist of mortgage loans conforming to established guidelines and held for sale to the secondary market.  Mortgage loans held for sale are carried at the lower of cost or fair value determined on an aggregate basis.  Gains and losses on the sale of these mortgage loans are included in non interest income.

Valuation of Mortgage Servicing Rights
The Company recognizes the rights to service mortgage loans as separate assets, which are included in other assets in the consolidated balance sheet.  The mortgage servicing right (“MSR”) is recorded at fair value at the time of sale.  MSR’s are evaluated for impairment based on the fair value of those rights.  The Company uses a present value cash flow valuation model to establish the fair value of the MSR’s.  Factors included in the calculation of fair value of the MSR’s include estimating the present value of future net cash flows, market loan prepayment speeds for similar loans, discount rates, servicing costs, and other economic factors.  Servicing rights are amortized over the estimated period of net servicing revenue.  It is likely that these economic factors will change over the life of the MSR’s, resulting in different valuations of the MSR’s.  The differing valuations will affect the carrying value of the MSR’s on the balance sheet as well as the income recorded from loan servicing in the consolidated statements of income.  During 2006, the Company sold its mortgage servicing portfolio and related nonrecourse mortgage servicing rights for a gain on sale of $2.0 million.

Loans
Loans are reported at the principal balance outstanding net of deferred loan fees and direct loan costs.  Interest on real estate, commercial and installment loans is accrued over the term of the loans on a level yield basis.  The accrual of interest on impaired loans is discontinued when, in management’s judgment, the borrower may be unable to meet payments as they come due.  The recognition of interest income is discontinued on certain other loans when, in management’s judgment, the interest will not be collectible in the normal course of business.
 
 
- 27 -

 
Loan Origination Fees
Nonrefundable origination fees, net of certain direct origination costs, are deferred and recognized as a yield adjustment over the contractual life of the underlying loan.  Any unamortized fees on loans sold are credited to gain on sale of loans at the time of sale.

Uncollected Interest
A reversal of uncollected interest is generally provided on loans which are more than 90 days past due.  The only loans which are 90 days past due and are still accruing interest are loans where the Company is guaranteed reimbursement of interest by either a mortgage insurance contract or by a government agency.  If neither of these criteria is met, a charge to interest income equal to all interest previously accrued and unpaid is made, and income is subsequently recognized only to the extent that cash payments are received until, in management's judgment, the borrower's ability to make periodic interest and principal payments returns to normal, in which case the loan is returned to accrual status.

Allowance for Loan Losses
A loan is considered impaired when it is probable the Company will be unable to collect all contractual principal and interest payments due in accordance with the terms of the loan agreement.  Impaired loans are measured based on the loan’s discounted cash flow or the estimated fair value of the collateral if the loan is collateral dependent.  The amount of impairment, if any, and any subsequent changes are included in the allowance for loan losses.

The allowance for loan losses is established through a provision for loan losses.  Loan losses are charged against the allowance when management believes the loans are uncollectible. Subsequent recoveries, if any, are credited to the allowance.  The allowance for loan losses is maintained at a level management considers to be adequate to absorb estimated incurred loan losses inherent in the portfolio, based on evaluations of the collectibility and historical loss experience of loans.  The allowance is based on ongoing assessments of the estimated incurred losses inherent in the loan portfolio.  The Company’s methodology for assessing the appropriate allowance level consists of several key elements, as described below.
 
All delinquent loans that are 90 days past due are included on the Asset Watch List.  The Asset Watch List is reviewed quarterly by the Asset Watch Committee for any classification beyond the regulatory rating based on the loans' delinquency.

Commercial and commercial real estate loans are individually risk rated pursuant to the loan policy.  Homogeneous loans such as consumer and residential mortgage loans are not individually risk rated by management.  They are pooled based on historical portfolio data that management believes will provide a reasonable basis for the loans' quality.  For all loans not listed individually on the Asset Watch List, historical loss rates based on the last two years are the basis for developing expected charge-offs for each pool of loans.

Historical loss rates for commercial and homogeneous loans may be adjusted for significant factors that, in management’s judgment, reflect the impact of any current conditions on loss recognition.  Factors which management considers in the analysis include the effects of the local economy, trends in the nature and volume of loans (delinquencies, charge-offs, nonaccrual and problem loans), changes in the internal lending policies and credit standards, collection practices, and examination results from bank regulatory agencies and the Company’s credit review function.

Finally, a portion of the allowance is maintained to recognize the imprecision in estimating and measuring loss when evaluating allowances for individual loans or pools of loans.  This unallocated allowance is based on factors such as current economic conditions, trends in the Company’s loan portfolio delinquency, losses and recoveries, level of under performing and non-performing loans, and concentrations of loans in any one industry.  The unallocated allowance is assigned to the various loan categories based on management’s perception of estimated incurred risk in the different loan categories and the principal balance of the loan categories.

Real Estate Owned
Real estate owned represents real estate acquired through foreclosure or deed in lieu of foreclosure and is recorded at the lower of fair value less cost to sell or carrying amount.  When property is acquired, it is recorded at net realizable value at the date of acquisition establishing a new cost basis, with any resulting write-down charged against the allowance for loan losses.  Any subsequent deterioration of the property is charged directly to real estate owned expense, which is included in miscellaneous non interest expenses on the consolidated statements of income.  Costs relating to the development and improvement of real estate owned are capitalized, whereas costs relating to holding and maintaining the properties are charged to expense.

Premises and Equipment
Premises and equipment are carried at cost less accumulated depreciation.  Depreciation is computed on the straight-line method over estimated useful lives that range from three to thirty-nine years.  Leasehold improvements are amortized over the shorter of the life of the lease or the life of the asset. In accordance with SFAS No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets,” the Company tests its long-lived assets for impairment through both a probability-weighted cash flow and primary-asset approach whenever events or changes in circumstances dictate.  Maintenance, repairs and minor improvements are charged to non interest expenses as incurred.

Derivative Financial Instruments
Statement of Financial Accounting Standards (“SFAS”) No. 133, “Accounting for Derivative Instruments and Hedging Activities,” as amended, establishes accounting and reporting standards for derivative instruments, including certain derivative instruments embedded in other contracts.  The Company records all derivatives, whether designated as a hedge, or not, on the consolidated balance sheets at fair value.  The Company designates its fixed rate and variable rate interest rate swaps as fair value and cash flow hedge instruments, respectively.  If the derivative is designated as a fair value hedge, the changes in fair value of the derivative and of the hedged item attributable to the hedged risk are recognized in earnings.  If the derivative is designated as a cash flow hedge, the changes in fair value of the derivative are recorded in Accumulated Other Comprehensive Income (“AOCI”), net of income taxes. 
 
- 28 -


The Company evaluates interest rate lock commitments issued on residential mortgage loan commitments that will be held for resale as free-standing derivative instruments.  As of December 31, 2008 the total of these commitments was immaterial to the financial statements.

The Company has only limited involvement with derivative financial instruments and does not use them for trading purposes.  The Company’s two fair value interest rate swap agreements were retired in 2008 as discussed in Note 3.  The swaps were entered into as a means of managing interest rate exposure on certain fixed rate commercial loans and variable rate debt obligations.  The Company’s cash flow interest rate swap matured in 2006.

Goodwill and Other Intangible Assets
In accordance with SFAS No. 142, “Goodwill and Other Intangible Assets,” the Company annually, as of September 30th, evaluates goodwill for impairment or on an interim basis if an event occurs or circumstances change that would more likely than not reduce the fair value of the Company below its carrying value.  Management determined that there was no impairment charge resulting from its impairment tests.

In the fourth quarter of 2005, the Company purchased a retail brokerage business on the south side of Indianapolis.  This purchase increased goodwill $300,000.  This purchase also included an intangible asset, customer list, valued at $200,000 which is being amortized over four years using the straight line method.  In the second quarter of 2007, the Company purchased another retail brokerage business on the south side of Indianapolis.  This purchase increased goodwill $180,000.  This purchase also included an intangible asset, customer list, valued at $120,000 which is being amortized over four years using the straight line method.  The Company’s sold its brokerage business for its carrying value in the third quarter of 2008 and no longer has any goodwill associated with these purchases.

Income Taxes
The Company and its wholly-owned subsidiaries file consolidated income tax returns.  Deferred income tax assets and liabilities are determined using the balance sheet method and are reported in other assets in the Consolidated Balance Sheets. Under this method, the net deferred tax asset or liability is based on the tax effects of the differences between the book and tax basis of assets and liabilities and recognizes enacted changes in tax rates and laws. Deferred tax assets are recognized to the extent they exist and are reduced by a valuation allowance based on management’s judgment that their realization is more-likely-than-not to occur.

Reclassification
Reclassification of certain amounts in the 2007 and 2006 consolidated financial statements have been made to conform to the 2008 presentation.

 
- 29 -

 

Earnings per Common Share
Earnings per share of common stock are based on the weighted average number of basic shares and dilutive shares outstanding during the year.

The following is a reconciliation of the weighted average common shares for the basic and diluted earnings per share computations:

   
Year Ended
Dec 2008
   
Year Ended
Dec 2007
   
Year Ended
Dec 2006
 
Basic Earnings per Common Share:
                 
Weighted average common shares
    3,359,666       3,492,615       3,707,325  
                         
Diluted Earnings per Common Share:
                       
Weighted average common shares
    3,359,666       3,492,615       3,707,325  
Dilutive effect of stock options
    5,465       67,988       81,231  
Weighted average common and incremental shares
    3,365,131       3,560,603       3,788,556  

Anti-dilutive options are summarized as follows:

As Of
 
Dec 2008
   
Dec 207
   
Dec 2006
 
Anti-dilutive options
    294,813       123,224       10,000  


The following is a computation of earnings per common share. (dollars in thousands, except per share amounts)
   
Year Ended
Dec 2008
   
Year Ended
Dec 2007
   
Year Ended
Dec 2006
 
Net income
  $ 5,003     $ 6,123     $ 6,441  
Less preferred stock dividend
    59       -       -  
Less amortization of preferred stock discount
    5       -       -  
Net income available to common shareholders
  $ 4,939     $ 6,123     $ 6,441  
                         
Basic Earnings per Common Share
  $ 1.47     $ 1.75     $ 1.74  
Diluted Earnings per Common Share
  $ 1.47     $ 1.72     $ 1.70  
 
 

 
Accumulated Other Comprehensive Income
The following is a summary of the Company's accumulated other comprehensive income:  (dollars in thousands)
 
   
 
                                Accumulated Balance
 
   
Year Ended
Dec 2008
   
Year Ended
Dec 2007
   
Year Ended
Dec 2006
 
Unrealized holding gains (losses) from securities available for sale
  $ 139     $ (245 )   $ (534 )
Cumulative effect in change in accounting for Supplemental Retirement Plan (SRP) obligations
    -       -       (980 )
SRP obligation
    (1,151 )     (1,298 )     -  
Net unrealized losses
    (1,012 )     (1,543 )     (1,514 )
Tax effect
    407       603       577  
Accumulated Other Comprehensive Loss, Net of Tax
  $ (605 )   $ (940 )   $ (937 )

Segments
In accordance with SFAS No. 131, “Disclosures about Segments of an Enterprise and Related Information,” management has concluded that the Company is comprised of a single operating segment, community banking activities, and has disclosed all required information relating to its one operating segment.  Management considers parent company activity to represent an overhead function rather than an operating segment.  The Company operates in one geographical area and does not have a single external customer from which it derives 10 percent or more of its revenue.
 
 
- 30 -


Stock Based Compensation
At December 31, 2008, the Company has a shared based employee compensation plan, which is described more fully in Note 13.  The Company accounts for this plan under the recognition and measurements principles of Statement of Financial Accounting Standards No. 123R, “Share Based Payment.”

Current Economic Conditions
In the rapidly changing economic environment the banking industry faces extraordinary challenges which has occasionally resulted in volatile downward movements in the fair values of investments and other assets, lack of liquidity and deteriorating credit quality including severe fluctuations in the value of real estate and other loan collateral.  The financial statements have been prepared using values and information currently available to the Company.  In the current economy, the valuation of assets and liabilities is susceptible to sudden change, that could result in material future adjustments in the fair value of assets, the allowance for loan losses, and capital that could be detrimental to the Company’s ability to maintain a well capitalized status and adequate liquidity.
 
New Accounting Pronouncements
In December 2007, the FASB issued SFAS No. 141(R), “Business Combinations” which replaces SFAS No. 141, “Business Combinations.”  This Statement retains the fundamental requirements in SFAS No. 141 that the acquisition method of accounting (formerly referred to as purchase method) is used for all business combinations and that an acquirer is identified for each business combination.  This Statement defines the acquirer as the entity that obtains control of one or more businesses in the business combination and establishes the acquisition date as of the date that the acquirer achieves control.  This Statement requires an acquirer to recognize the assets acquired, the liabilities assumed, and any noncontrolling interest in the acquiree at the acquisition date, measured at their fair values.  This Statement requires the acquirer to recognize acquisition-related costs and restructuring costs separately from the business combination as period expenses.  This statement requires that loans acquired in a purchase business combination be recorded at fair value.  Valuation allowances should reflect only those losses incurred by the investor after acquisition.  This Statement is effective for business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2008.  Management is currently in the process of determining what effect the provisions of this statement will have on the Company’s financial position or results of operations.

In December 2007, the FASB issued SFAS No. 160, “Noncontrolling Interests in Consolidated Financial Statements - an Amendment to ARB No. 51.”  This Statement establishes new accounting and reporting standards that require the ownership interests in subsidiaries held by parties other than the parent be clearly identified, labeled, and presented in the consolidated statement of financial position within equity, but separate from the parent's equity.  The Statement also requires the amount of consolidated net income attributable to the parent and to the noncontrolling interest be clearly identified and presented on the face of the consolidated statement of income.  This Statement is effective for fiscal years, and interim periods within those fiscal years, beginning on or after December 15, 2008.  Management is currently in the process of determining what effect the provisions of this statement will have on the Company’s financial position or results of operations.

In March 2008, the FASB issued SFAS No. 161, “Disclosures about Derivative Instruments and Hedging Activities - an amendment of FASB Statement No. 133.”  This Statement changes the disclosure requirements for derivative instruments and hedging activities.  Entities are required to provide enhanced disclosures about a) how and why an entity uses derivative instruments, b) how derivative instruments and related hedged items are accounted for under Statement 133 and its related interpretations, and c) how derivative instruments and related hedged items affect an entity’s financial position, financial performance, and cash flows.  This Statement is effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2008.  Management is currently in the process of determining what effect the provisions of this statement will have on the Company’s financial position or results of operations.

FASB staff position FAS 157-3, “Determining the Fair Value of a Financial Asset When the Market for That Asset Is Not Active,” was posted October 10, 2008.  This FASB Staff Position (FSP) clarifies the application of FASB Statement No. 157, Fair Value Measurements, in a market that is not active and provides an example to illustrate key considerations in determining the fair value of a financial asset when the market for that financial asset is not active.    This FSP shall be effective upon issuance, including prior periods for which financial statements have not been issued.  Management has determined the adoption of FSP FAS 157-3 did not have a material effect on the Company’s financial position or results of operations.
 
FASB staff position EITF Issue No. 99-20-1, “Amendments to the Impairment Guidance of EITF Issue No. 99-20,” was posted December 30, 2008.  This FASB Staff Position (FSP) amends the impairment guidance in EITF Issue No. 99-20, “Recognition of Interest Income and Impairment on Purchased Beneficial Interests and Beneficial Interests that Continue to Be Held by a Transferor in Securitized Financial Assets,” to achieve more consistent determination of whether an other than temporary impairment assessment has occurred.  The FSP also retains and emphasizes the objective of an other than temporary impairment assessment and the related disclosure requirements in FASB No. 115, “Accounting for Certain Investments in Debt and Equity Securities,” and other related guidance.  The FSP is effective for interim and annual reporting periods ending after December 15, 2008, and shall be applied prospectively.  Management has determined the adoption of FSP EITF Issue No. 99-20-1 did not have a material effect on the Company’s financial position or results of operations.


 
- 31 -

 

Securities are summarized as follows: (dollars in thousands)

   
Dec 2008
   
Dec 2007
 
   
Amortized
   
Gross Unrealized
   
Fair
   
Amortized
   
Gross Unrealized
   
Fair
 
   
Cost
   
Gains
   
(Losses)
   
Value
   
Cost
   
Gains
   
(Losses)
   
Value
 
Held to Maturity:
                                               
Municipal bonds
  $ 775     $ 1     $ -     $ 776     $ 775     $ 1     $ -     $ 776  
Certificate of deposit
    100       -       -       100       100       -       -       100  
Asset backed securities
    235       8       (16 )     227       -       -       -       -  
Collateralized mortgage obligations
    2,368       65       (653 )     1,780       -       -       -       -  
Mortgage backed securities
    989       15       (3 )     1,001       682       9       (9 )     682  
Total Held to Maturity
  $ 4,467     $ 89     $ (672 )   $ 3,884     $ 1,557     $ 10     $ (9 )   $ 1,558  
                                                                 
Available for Sale:
                                                               
Agency bonds
  $ 4,052     $ 90     $ -     $ 4,142     $ 10,608     $ 71     $ (1 )   $ 10,678  
Municipal bonds
    23,226       462       (79 )     23,609       23,571       148       (16 )     23,703  
Collateralized mortgage obligations
    27,858       215       (94 )     27,979       9,396       7       (56 )     9,347  
Mortgage backed securities
    18,083       492       (7 )     18,568       11,741       72       (74 )     11,739  
Commercial paper
    14,934       -       -       14,934       -       -       -       -  
Corporate debt
    1,963       -       (940 )     1,023       1,961       -       (286 )     1,675  
Bond mutual funds
    766       -       -       766       5,198       -       (110 )     5,088  
Equity securities
    75       -       -       75       76       -       -       76  
Total Available for Sale
  $ 90,957     $ 1,259     $ (1,120 )   $ 91,096     $ 62,551     $ 298     $ (543 )   $ 62,306  

Certain securities, with amortized cost of $2.1 million and fair value of $2.1 million at December 31, 2008, and amortized cost of $2.1 million and fair value of $2.1 million at December 31, 2007 were pledged as collateral for the Bank's treasury, tax and loan account at the Federal Reserve and for certain trust, IRA and KEOGH accounts.  In 2008 certain securities, with amortized cost of $21.1 million and fair value of $21.6 million at December 31, 2008 were pledged as collateral for borrowing purposes at the Federal Home Loan Bank of Indianapolis.

The amortized cost and fair value of securities at December 31, 2008 by contractual maturity are summarized as follows: (dollars in thousands)

   
Held to Maturity
   
Available for Sale
 
   
Amortized
Cost
   
Fair
Value
   
Yield
   
Amortized
Cost
   
Fair
Value
   
Yield
 
                                     
Agency bonds:
                                   
Due in one year or less
  $ -     $ -       -     $ 3.053     $ 3,096       4.63 %
Due after 1 year through 5 years
    -       -       -       999       1,046       4.89 %
Municipal bonds:
                                               
Due in one year or less
    -       -       -       2,344       2,360       4.43 %
Due after 1 year through 5 years
    535       536       7.46 %     8,332       8,494       5.08 %
Due after 5 years through 10 years
    240       240       7.80 %     12,550       12,755       5.55 %
Certificate of deposit:
                                               
Due in one year or less
    100       100       1.10 %     -       -       -  
Asset backed securities
    235       227       1.82 %     -       -       -  
Collateralized mortgage obligations
    2,368       1,780       4.40 %     27,858       27,979       4.05 %
Mortgage backed securities
    989       1,001       5.39 %     18,083       18,568       4.93 %
Commercial paper
    -       -       -       14,934       14,934       2.72 %
Corporate debt:
                                               
Due after 10 years
    -       -       -       1,963       1,023       4.80 %
Bond mutual funds
    -       -       -       766       766       0.94 %
Equity securities
    -       -       -       75       75       -  
Total
  $ 4,467     $ 3,884       4.96 %   $ 90,957     $ 91,096       4.34 %


- 32 -


Activities related to the sales of securities available for sale and other realized losses are summarized as follows: (dollars in thousands)

   
Year Ended
   
Year Ended
   
Year Ended
 
   
Dec 2008
   
Dec 2007
   
Dec 2006
 
Proceeds from sales
  $ 8,959     $ 4,464     $ 105,649  
Gross losses on sales
    -       -       1,956  
Other than temporary impairment  losses
    437       -       -  
Tax benefit on realized security losses
    173       -       775  

Taxable interest income and non-taxable interest income earned on the investment portfolio is summarized as follows:  (dollars in thousands)

   
Year Ended
   
Year Ended
   
Year Ended
 
   
Dec 2008
   
Dec 2007
   
Dec 2006
 
Taxable interest income
  $ 2,025     $ 1,830     $ 3,389  
Non-taxable interest income
    853       858       857  
Total Interest Income
  $ 2,878     $ 2,688     $ 4,246  


At December 31, 2008, Management has the intent and ability to hold securities in an unrealized loss position to recovery, which may be maturity.  Investments that have been in a continuous unrealized loss position as of December 31, 2008 and 2007 are summarized as follows: (dollars in thousands)

As of December 31, 2008
 
Less than
Twelve Months
   
Twelve Months
Or Longer
   
Total
 
Description of Securities
 
Fair
Value
   
Unrealized
Losses
   
Fair
Value
   
Unrealized
Losses
   
Fair
Value
   
Unrealized
Losses
 
Asset backed securities
  $ 63     $ (16 )   $ -     $ -     $ 63     $ (16 )
Collateralized mortgage obligations
    7,081       (747 )     -       -       7,081       (747 )
Mortgage backed securities
    1,769       (10 )     7       -       1,776       (10 )
Corporate debt
    -       -       1,023       (940 )     1,023       (940 )
Municipal bonds
    2,780       (79 )     -       -       2,780       (79 )
Total Temporarily Impaired Securities
  $ 11,693     $ (852 )   $ 1,030     $ (940 )   $ 12,723     $ (1,792 )

At December 31, 2008, the Company had two securities in the available for sale portfolio with a face amount of $2.0 million and an unrealized loss of $940,000.  These two securities are rated Aa3 by Moodys indicating these securities are considered of high quality and of very low credit risk.  The issuers of the two securities are two well capitalized banks.  Management believes that the decline in market value is due primarily to the interest rate and maturity as these securities carry an interest rate of LIBOR plus 55 basis points with maturities beyond ten years.

 
As of December 31, 2007
 
Less than
Twelve Months
   
Twelve Months
Or Longer
   
Total
 
Description of Securities
 
Fair
Value
   
Unrealized
Losses
   
Fair
Value
   
Unrealized
Losses
   
Fair
Value
   
Unrealized
Losses
 
Collateralized mortgage obligations
  $ -     $ -     $ 4,919     $ (55 )   $ 4,919     $ (55 )
Mortgage backed securities
    -       -       5,234       (83 )     5,234       (83 )
Corporate debt
    810       (151 )     865       (135 )     1,675       (286 )
Municipal bonds
    -       -       5,920       (16 )     5,920       (16 )
Bond mutual funds
    -       -       4,069       (110 )     4,069       (110 )
Total Temporarily Impaired Securities
  $ 810     $ (151 )   $ 21,007     $ (399 )   $ 21,817     $ (550 )
 
 
3.
PORTFOLIO LOANS
The Company originates both adjustable and fixed rate loans.  The adjustable rate loans have interest rate adjustment limitations and are indexed to various indices.  Adjustable residential mortgages are generally indexed to the one year Treasury constant maturity rate; adjustable consumer loans are generally indexed to the prime rate; adjustable commercial loans are generally indexed to either the prime rate or the one, three or five year Treasury constant maturity rate.  Future market factors may affect the correlation of the interest rates the Company pays on the short-term deposits that have been primarily utilized to fund these loans.

The principal balance of loans on nonaccrual status totaled approximately $22.5 million at December 31, 2008, $10.5 million at December 31, 2007, and $2.9 million at December 31, 2006.  The Company would have recorded interest income of $1.3 million, $958,000, and $372,000 for the years ended December 31, 2008, 2007 and 2006 if loans on non-accrual status had been current in accordance with their original terms.  Actual interest recognized was $284,000, $252,000, and $133,000 for the years ended December 31, 2008, 2007, and 2006, respectively.
 
 
- 33 -

 
The principal balance of loans 90 days past due and still accruing totaled $518,000 and $64,000 at December 31, 2008 and 2007, respectively.  The Bank agreed to modify the terms of certain loans to customers who were experiencing financial difficulties.  Modifications included forgiveness of interest, reduced interest rates and/or extensions of the loan term.  The principal balance at December 31, 2008, December 31, 2007, and December 31, 2006 on these restructured loans was $1.3 million, $874,000, and $440,000, respectively.

The Company originates and purchases commercial mortgage loans, which totaled $334.4 million and $269.0 million at December 31, 2008 and 2007, respectively.  These loans are considered by management to be of somewhat greater risk of collectibility due to the dependency on income production or future development of the real estate.  The Company also purchases and originates commercial loans.  Collateral for commercial loans includes manufacturing equipment, real estate, inventory, accounts receivable, and securities.  Terms of these loans are normally for up to ten years and have adjustable rates tied to the reported prime rate and Treasury indices.  Generally, commercial loans are considered to involve a higher degree of risk than residential real estate loans.  However, commercial loans generally carry a higher yield and are made for a shorter term than real estate loans.

Certain residential mortgage products have contractual features that may increase credit exposure to the Company in the event of a decline in housing prices.  These type of mortgage products offered by the Company include high loan-to-value (“LTV”) ratios and multiple loans on the same collateral that when combined result in a high LTV.  Typically a residential mortgage loan is combined with a home equity loan for a LTV at origination of over 90% and less than or equal to 100%.  The balance including unused lines of these loans over 90% LTV at December 31, 2008 was $13.9 million.

The Company had entered into two fair value interest rate swap agreements with a counterparty hedging two fixed rate commercial loans.  In the first agreement the Company received variable rate payments at the thirty-day London inter bank offering rate (“LIBOR”) index and made fixed rate payments at 6.28%.  The first swap agreement terminated on July 1, 2008.  In the second agreement the Company received variable rate payments at thirty day LIBOR and made fixed rate payments at 6.24%.  The final payment was made on December 31, 2008, for the second swap agreement.  The two interest rate swaps were settled on a net basis.

Under the capital standards provisions of FIRREA, the loans-to-one-borrower limitation is generally 15% of unimpaired capital and surplus, which, for the Bank, was approximately $16.0 million and $12.9 million at December 31, 2008 and 2007, respectively.  As of December 31, 2008 and 2007, the Bank was in compliance with this limitation.

Aggregate loans to officers and directors included above were $4.2 million and $4.0 million as of December 31, 2008 and 2007, respectively.  Such loans are made in the ordinary course of business and are made on substantially the same terms as those prevailing at the time for comparable transactions with other borrowers.  For the year ended December 31, 2008, loans of $1.7 million were disbursed to officers and directors and repayments of $1.5 million were received from officers and directors.

At December 31, 2008 and 2007, deposit overdrafts of $207,000 and $217,000, respectively, were included in portfolio loans.
An analysis of the allowance for loan losses is as follows: (dollars in thousands)

   
Year Ended
Dec 2008
   
Year Ended
Dec 2007
   
Year Ended
Dec 2006
 
Beginning balance
  $ 6,972     $ 6,598     $ 6,753  
Provision for loan losses
    4,292       1,361       850  
Charge-offs
    (3,041 )     (1,466 )     (1,327 )
Recoveries
    366       479       322  
Ending Balance
  $ 8,589     $ 6,972     $ 6,598  


The following is a summary of information pertaining to impaired loans:  (dollars in thousands)

As Of
 
Dec 2008
   
Dec 2007
   
Dec 2006
 
Impaired loans with a valuation reserve
  $ 17,170     $ 10,549     $ 3,088  
Impaired loans with no valuation reserve
    6,646       841       204  
Total Impaired Loans
  $ 23,816     $ 11,390     $ 3,292  
                         
Valuation reserve on impaired loans
  $ 2,087     $ 956     $ 381  
                         
Average impaired loans
  $ 14,682     $ 7,513     $ 3,508  
Interest income recognized on impaired loans
  $ 325     $ 297     $ 188  
Cash basis interest included above
  $ 284     $ 252     $ 133  

All loans were analyzed based on collateral analysis.
 
 
- 34 -


 
4.
LOAN SERVICING ACTIVITIES
At December 31, 2008 and 2007, the Bank was servicing loans for others amounting to $94.6 million and $54.3 million, respectively consisting of commercial and commercial real estate participations.  Management believes the Company receives adequate compensation for the servicing of the participation loans and therefore no servicing rights are generated by this activity.  Servicing loans for others generally consists of collecting payments, maintaining escrow accounts, disbursing payments to investors and foreclosure processing.  Loan servicing income includes servicing fees from investors and certain charges collected from borrowers, such as late payment fees.  During 2006, the Company sold its mortgage servicing portfolio and related nonrecourse mortgage servicing rights for a gain on sale of $2.0 million.

Net gain on sale of loans was $1.4 million, $1.5 million, and $1.4 million for the years ended December 31, 2008, 2007, and 2006, respectively.  The Bank is obligated to repurchase certain loans sold to others that become delinquent as defined by the various agreements.  At December 31, 2008 and 2007, these obligations were approximately $4.0 million and $7.5 million, respectively.  Management believes it is remote that, as of December 31, 2008, the Company would have to repurchase these obligations and therefore no reserve has been established for this purpose.


5.
ACCRUED INTEREST RECEIVABLE
Accrued interest receivable consists of the following: (dollars in thousands)

As Of
 
Dec 2008
   
Dec 2007
 
Loans
  $ 3,203     $ 4,060  
Securities
    574       507  
Interest-bearing deposits
    -       103  
Total Accrued Interest Receivable
  $ 3,777     $ 4,670  
 
 
- 35 -


 
6.
PREMISES AND EQUIPMENT
Premises and equipment consists of the following: (dollars in thousands)

As Of
 
Dec 2008
   
Dec 2007
 
Land
  $ 2,521     $ 2,427  
Buildings and improvements
    15,730       15,404  
Furniture and equipment
    8,831       10,261  
Total
    27,082       28,092  
Accumulated depreciation
    (11,759 )     (12,493 )
Total Premises and Equipment
  $ 15,323     $ 15,599  

Depreciation expense included in operations for the years ended December 31, 2008, 2007 and 2006 totaled $1.4 million, $1.5 million, and $1.6 million, respectively.

7.
DEPOSITS
Deposits are summarized as follows: (dollars in thousands)

         
Dec 2008
   
Dec 2007
 
         
Amount
   
Weighted Average Rate
   
Amount
   
Weighted Average Rate
 
Non-interest bearing
        $ 71,726             $ 69,728          
Checking
            110,944       1.04 %     103,624       1.98 %
Savings
            40,862       0.15 %     37,513       0.15 %
Money market
            156,500       0.90 %     185,803       3.38 %
Total transaction accounts
            380,032       0.69 %     396,668       2.11 %
Certificates accounts:
                                       
Less than one year
            148,093       2.95 %     199,324       4.83 %
12-23 months
            24,920       3.72 %     15,016       4.27 %
24-35 months
            90,520       3.90 %     46,934       4.56 %
36-59 months
            34,772       4.29 %     7,510       3.95 %
60-120 months
            32,302       4.36 %     42,099       4.44 %
Total certificate accounts
            330,607       3.55 %     310,883       4.69 %
Total Deposits
          $ 710,639       2.02 %   $ 707,551       3.25 %
                                         


Certificate accounts include certificates of deposit and wholesale deposits.  At December 31, 2008 and 2007, certificates accounts in amounts of $100,000 or more totaled $102.2 million and $85.7 million, respectively.


- 36 -

 
A summary of certificate accounts by scheduled maturities at December 31, 2008 is as follows: (dollars in thousands)
 
 
     
2009
 
2010
 
2011
 
2012
 
2013
 
Thereafter
 
Total
 
 
1.99% or less
 $
42,262
  $
        10
  $
           -
  $
           -
  $
         -
  $
                -
 $
42,272
 
 
2.00% - 2.99%
 
26,338
 
8,222
 
789
 
370
 
305
 
548
 
36,572
 
 
3.00% - 3.99%
 
95,689
 
28,606
 
4,682
 
812
 
640
 
391
 
130,820
 
 
4.00% - 4.99%
 
19,327
 
60,285
 
16,570
 
17,140
 
510
 
558
 
114,390
 
 
5.00% - 5.99%
 
3,715
 
497
 
1,563
 
659
 
-
 
                -
 
6,434
 
 
Over 6.00%
 
119
 
-
 
-
 
            -
 
         -
 
                -
 
119
 
 
Total Certificate Accounts
 $
187,450
  $
97,620
  $
23,604
  $
18,981
  $
1,455
  $
1,497
 $
330,607
 
 

 
 
- 37 -

 



A summary of interest expense on deposits is as follows: (dollars in thousands)

   
Year Ended
Dec 2008
   
Year Ended
Dec 2007
   
Year Ended
Dec 2006
 
                   
Checking
  $ 918     $ 1,698     $ 1,522  
Savings
    63       63       70  
Money market
    2,867       5,869       4,982  
Certificates accounts
    12,876       15,029       12,805  
Total Interest Expense
  $ 16,724     $ 22,659     $ 19,379  

8.
FEDERAL HOME LOAN BANK ADVANCES
The Company was eligible to borrow from the FHLB additional amounts up to $56.8 million and $28.5 million at December 31, 2008 and 2007, respectively.  The following FHLB advances were secured by assets totaling $352.8 million.  The assets include securities and qualifying loans on residential properties, multifamily properties and commercial real estate.  (dollars in thousands)

Maturing During
Year Ended
December 31
 
Amount
   
Weighted
Average
Rate
 
             
2009
  $ 19,500       3.22 %
2010
    11,250       5.08 %
2011
    12,000       5.10 %
2012
    30,000       3.95 %
2013
    55,000       2.99 %
Thereafter
    2,176       6.52 %
Total FHLB Advances
  $ 129,926       3.68 %

At December 31, 2008, FHLB advances totaling $97.0 million are subject to various options by the FHLB to convert the rates.  If the FHLB exercises its option, the advances will be prepayable at the Company’s option, at par and without a prepayment penalty.

9.
OTHER BORROWINGS
Junior Subordinated Debt
On September 15, 2006, the Company entered into several agreements providing for the private placement of $15.0 million of Capital Securities due September 15, 2036 (the “Capital Securities”).  The Capital Securities were issued by the Company’s Delaware trust subsidiary, Home Federal Statutory Trust I (the “Trust”), to JP Morgan Chase formerly Bear, Stearns & Co., Inc. (the “Purchaser”).  The Company bought $464,000 in Common Securities (the “Common Securities”) from the Trust.  The proceeds of the sale of Capital Securities and Common Securities were used by the Trust to purchase $15.5 million in principal amount of Junior Subordinated Debt Securities (the “Debentures”) from the Company pursuant to an Indenture (the “Indenture”) between the Company and Bank of America National Association, as trustee (the “Trustee”).

The Common Securities and Capital Securities will mature in 30 years, will require quarterly distributions of interest and will bear a floating variable rate equal to the prevailing three-month LIBOR rate plus 1.65% per annum. Interest on the Capital Securities and Common Securities is payable quarterly in arrears each December 15, March 15, June 15 and September 15.  The Company may redeem the Capital Securities and the Common Securities, in whole or in part, without penalty, on or after September 15, 2011, or earlier upon the occurrence of certain events described below with the payment of a premium upon redemption.
 
 
- 38 -

 
The Company, as Guarantor, entered into a Guarantee Agreement with Bank of America National Association, as Guarantee Trustee, for the benefit of the holders of the Capital Securities.  Pursuant to the Guarantee Agreement, the Company unconditionally agreed to pay to the holders of the Capital Securities all amounts becoming due and payable with respect to the Capital Securities, to the extent that the Trust has funds available for such payment at the time. The Company’s guarantee obligation under the Guarantee Agreement is a general unsecured obligation of the Company and is subordinate and junior in right of payment to all of the Company’s long term debt.
 
The Debentures bear interest at the same rate and on the same dates as interest is payable on the Capital Securities and the Common Securities.  The Company has the option, as long as it is not in default under the Indenture, at any time and from time to time, to defer the payment of interest on the Debentures for up to twenty consecutive quarterly interest payment periods.  During any such deferral period, or while an event of default exists under the Indenture, the Company may not declare or pay dividends or distributions on, redeem, purchase, or make a liquidation payment with respect to, any of its capital stock, or make payments of principal, interest or premium on, or repay or repurchase, any other debt securities that rank equal or junior to the Debentures, subject to certain limited exceptions.

The Debentures mature 30 years after their date of issuance, and can be redeemed in whole or in part by the Company, without penalty, at any time after September 15, 2011.  The Company may also redeem the Debentures upon the occurrence of a “capital treatment event,” an “investment company event” or a “tax event” as defined in the Indenture, but if such redemption occurs prior to September 15, 2011, a premium will be payable to Debenture holders upon the redemption.  The payment of principal and interest on the Debentures is subordinate and subject to the right of payment of all “Senior Indebtedness” of the Company as described in the Indenture.

Long Term Debt
The Company has a revolving note with Bank of America, N.A with an available balance of $17.5 million which matures February 15, 2009.  The outstanding balance was zero at December 31, 2008 and 2007.  The note accrues interest at a variable rate based on the ninety-day LIBOR index, on the date of the draw, plus 140 basis points (2.8% on December 31, 2008).  Interest payments are due ninety days after the date of any principal draws made on the loan and every ninety days thereafter.  The assets of the Company collateralized the borrowings under the note.  Under terms of the agreement, the Company is bound by certain restrictive debt covenants relating to earnings, net worth and various financial ratios.

Other Borrowings
The Company has a $5.0 million overdraft line of credit with the Federal Home Loan Bank, which had a balance of $4.7 million as of December 31, 2008.  None of the line of credit was used as of December 31, 2007.  The line of credit accrues interest at a variable rate (0.7% on December 31, 2008).  The Company also has letters of credit for $289,000 and $1.4 million, as of December 31, 2008 and 2007, respectively, none of which was used as of either year end.

The Company had a contract with an official check overnight remittance service that was terminated in 2008.  The balance with the remittance service was $20,000 as of December 31, 2007.


10.
INCOME TAXES
An analysis of the income tax provision is as follows: (dollars in thousands)

   
Year Ended
   
Year Ended
   
Year Ended
 
   
Dec 2008
   
Dec 2007
   
Dec 2006
 
Current:
                 
Federal
  $ 2,666     $ 2,610     $ 4,202  
State
    768       722       656  
Deferred
                       
          Federal
    (646 )     (164 )     (1,552 )
          State
    (188 )     (32 )     (489 )
Income Tax Provision
  $ 2,600     $ 3,136     $ 2,817  

 
- 39 -


 
The difference between the financial statement provision and amounts computed by using the statutory rate of 34% is reconciled as follows: (dollars in thousands)

Period Ended
 
Dec 2008
   
Dec 2007
   
Dec 2006
 
Income tax provision at federal statutory rate
  $ 2,584     $ 3,148     $ 3,148  
State tax, net of federal tax benefit
    383       456       110  
Tax exempt interest
    (303 )     (300 )     (315 )
Increase in cash surrender value
    of life insurance
    (175 )     (171 )     (157 )
Other, net
    111       3       31  
Income Tax Provision
  $ 2,600     $ 3,136     $ 2,817  

The Company is allowed to deduct an addition to a reserve for bad debts in determining taxable income.  This addition differs from the provision for loan losses for financial reporting purposes.  No deferred taxes have been provided on the income tax bad debt reserves which total $6.0 million, for years prior to 1988.  This tax reserve for bad debts is included in taxable income of later years only if the bad debt reserves are subsequently used for purposes other than to absorb bad debt losses.  Because the Company does not intend to use the reserves for purposes other than to absorb losses, no deferred income taxes were provided at December 31, 2008 and 2007, respectively.  Pursuant to Statement of Financial Accounting Standards No. 109 (“SFAS 109”), ”Accounting for Income Taxes,” the Company has recognized the deferred tax consequences of differences between the financial statement and income tax treatment of allowances for loan losses arising after June 30, 1987.

The Company’s deferred income tax assets and liabilities, included in prepaid expenses and other assets, are as follows: (dollars in thousands)
 
As Of
 
Dec. 2008
   
Dec. 2007
 
Deferred tax assets:
           
Bad debt reserves, net
  $ 3,388     $ 2,750  
Unrealized loss on securities available for sale
    -       89  
Capital loss on securities available for sale
    165       -  
Sale leaseback gain
    700       751  
Other
    168       170  
Deferred compensation
    2,415       2,356  
Total deferred tax assets
    6,836       6,116  
                 
Deferred tax liabilities:
               
Difference in basis of fixed assets
    402       304  
FHLB dividend
    204       204  
Unrealized gain on securities available for sale
    50       -  
Deferred fees
    544       610  
Total deferred tax liabilities
    1,200       1,118  
Net Deferred Tax Asset
  $ 5,636     $ 4,998  
 
The Company’s tax years still subject ot examination by taxing authorities are years subsequent to 2004.

11.
REGULATORY MATTERS
The Company and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies.  Failure to meet minimum capital requirements can initiate certain mandatory – and possible additional discretionary – actions by regulators that, if undertaken, could have a direct material effect on the Company’s and Bank’s financial statements.  Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank’s assets, liabilities and certain off-balance sheet items as calculated under regulatory guidance.  The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

Quantitative measures that have been established by regulation to ensure capital adequacy require the Company and the Bank to maintain minimum amounts and ratios (set forth in the following table), of total  and Tier 1 capital (as defined in the regulations) to risk-weighted assets (as defined), and of Tier I capital (as defined) to average assets (as defined).  As of December 31, 2008, the Company and the Bank met all capital adequacy requirements to which they were subject.

As of December 31, 2008, the most recent notifications from the Federal Reserve categorized the Company and the Bank as “well capitalized” under the regulatory framework for prompt corrective action.  To be categorized as “well capitalized” the Company and the Bank must maintain minimum total risk-based, Tier 1 risk-based, and Tier 1 leverage ratios as set forth in the table.  There are no conditions or events since that notification that management believes have changed either entity’s category.
 
 
- 40 -


A summary of capital amounts and ratios as of December 31, 2008 and 2007:
(dollars in thousands)


   
Actual
   
For Capital
Adequacy Purposes
   
To Be Categorized As
“Well Capitalized”
Under Prompt
Corrective Action
Provisions
 
   
Amount
   
Ratio
   
Amount
   
Ratio
   
Amount
   
Ratio
 
As of December 31, 2008
                                   
Total risk-based capital
                                   
(to risk-weighted assets)
                                   
Indiana Bank and Trust Company
  $ 106,969       12.10 %   $ 70,716       8.0 %   $ 88,395       10.0 %
Indiana Community Bancorp Consolidated
  $ 114,812       13.20 %   $ 69,604       8.0 %   $ 87,005       10.0 %
Tier 1 risk-based capital
                                               
(to risk-weighted assets)
                                               
Indiana Bank and Trust Company
  $ 98,380       11.13 %   $ 35,358       4.0 %   $ 53,037       6.0 %
Indiana Community Bancorp Consolidated
  $ 106,223       12.21 %   $ 34,802       4.0 %   $ 52,203       6.0 %
Tier 1 leverage capital
                                               
(to average assets)
                                               
Indiana Bank and Trust Company
  $ 98,380       10.26 %   $ 38,354       4.0 %   $ 47,942       5.0 %
Indiana Community Bancorp Consolidated
  $ 106,223       11.11 %   $ 38,255       4.0 %   $ 47,819       5.0 %



   
Actual
   
For Capital
Adequacy Purposes
   
To Be Categorized As
“Well Capitalized”
Under Prompt
Corrective Action
Provisions
 
   
Amount
   
Ratio
   
Amount
   
Ratio
   
Amount
   
Ratio
 
As of December 31, 2007
                                   
Total risk-based capital
                                   
(to risk-weighted assets)
                                   
Indiana Bank and Trust Company
  $ 86,130       10.65 %   $ 64,673       8.0 %   $ 80,842       10.0 %
Indiana Community Bancorp Consolidated
  $ 88,289       10.91 %   $ 64,759       8.0 %   $ 80,949       10.0 %
Tier 1 risk-based capital
                                               
(to risk-weighted assets)
                                               
Indiana Bank and Trust Company
  $ 79,158       9.79 %   $ 32,337       4.0 %   $ 48,505       6.0 %
Indiana Community Bancorp Consolidated
  $ 81,317       10.05 %   $ 32,380       4.0 %   $ 48,569       6.0 %
Tier 1 leverage capital
                                               
(to average assets)
                                               
Indiana Bank and Trust Company
  $ 79,158       8.95 %   $ 35,375       4.0 %   $ 44,219       5.0 %
Indiana Community Bancorp Consolidated
  $ 81,317       9.18 %   $ 35,423       4.0 %   $ 44,279       5.0 %

 
Dividend Restrictions
The principal source of income and funds for the Company is dividends from the Bank.  The Bank is subject to certain restrictions on the amount of dividends that it may declare without prior regulatory approval.  The Bank requested and received regulatory approval to pay $2.7 million and $11.2 million in dividends to its sole shareholder Indiana Community Bancorp for the years ended December 2008 and 2007, respectively.  In 2009, the Bank anticipates requesting regulatory approval to pay dividends to the Company.

Additionally eligible deposit account holders at the time of conversion, January 14, 1988, were granted priority in the event of a future liquidation of the Bank.  Consequently, a special reserve account was established equal to the Bank’s $9.4 million equity at December 31, 1986.  No dividends may be paid to shareholders or outstanding shares repurchased if such payments reduce the equity of the Bank below the amount required for the liquidation account.

On December 12, 2008, Indiana Community Bancorp issued 21,500 shares of the Company’s Fixed Rate Cumulative Perpetual Preferred Stock, Series A (the “Series A Preferred Stock”) and a warrant to purchase 188,707 shares of the Company’s common stock, without par value (the “Common Stock”), for an aggregate purchase price of $21.5 million in cash.  Upon issuance of the Series A Preferred Stock on December 12, 2008, the ability of the Company to declare or pay dividends or distributions on, or purchase, redeem or otherwise acquire for consideration, shares of its Common Stock will be subject to restrictions, including the Company’s restriction against increasing dividends from the last quarterly cash dividend per share ($0.12) declared on the Common Stock prior to October 14, 2008. The redemption, purchase or other acquisition of trust preferred securities of the Company or its affiliates also will be restricted. These restrictions will terminate on the earlier of (a) the third anniversary of the date of issuance of the Series A Preferred Stock and (b) the date on which the Series A Preferred Stock has been redeemed in whole or Treasury has transferred all of the Series A Preferred Stock to third parties.    In addition, pursuant to the Certificate of Designations, the ability of the Company to declare or pay dividends or distributions on, or repurchase, redeem or otherwise acquire for consideration, shares of its Common Stock will be subject to restrictions in the event that the Company fails to declare and pay full dividends (or declare and set aside a sum sufficient for payment thereof) on its Series A Preferred Stock.
 
 
- 41 -

 

12.
EMPLOYEE BENEFIT PLANS
Multi-employer Pension Plan

Prior to April 1, 2008 the Company participated in a noncontributory multi-employer pension plan covering all qualified employees.  The trustees of the Financial Institutions Retirement Fund administer the plan.  There is no separate valuation of the plan benefits or segregation of plan assets specifically for the Company, because the plan is a multi-employer plan and separate actuarial valuations are not made with respect to each employer.  The Company had expenses of $626,000, $1.2 million and $1.3 million for the years ended December 2008, 2007 and 2006, respectively.  Cash contributions to the multi-employer pension plan for these same periods were $208,000, $1.2 million and $1.1 million, respectively.  The Company choose to freeze its defined benefit pension plan effective April 1, 2008.

Supplemental Retirement Plan
The Company has entered into supplemental retirement agreements for certain officers (the “Plan”).  These agreements are unfunded. However, the Company has entered into life insurance contracts to offset the expense of these agreements.  Benefits under these arrangements are generally paid over a 15 year period.  The Company uses a December 31 measurement date for the plan.  The following table sets forth the Plan's funded status at December 31, 2008 and 2007, and amount recognized in the Company's consolidated statements of income for the years ended December 31, 2008, 2007 and 2006, as well as the projected benefit cost for 2009:  (dollars in thousands)

   
Projected
                   
   
Dec 2009
   
Dec 2008
   
Dec 2007
   
Dec 2006
 
Economic assumptions:
                       
Discount rate
          5.5 %     6.0 %     5.8 %
Salary rate
          4.0 %     4.0 %     4.0 %
                               
Components of net periodic pension expense:
                             
Interest cost on projected benefit obligation
  $ 228     $ 242     $ 222     $ 197  
Service cost
    104       104       101       100  
Prior service cost
    89       99       93       61  
Net Periodic Benefit Cost
  $ 421     $ 445     $ 416     $ 358  
 
A reconciliation of the prior and ending balances of the Benefit Obligation for 2008 and 2007 is as follows: (dollars in thousands)

   
Dec 2008
   
Dec 2007
 
Benefit obligation at beginning of year
  $ 4,162     $ 3,647  
Interest cost
    242       222  
Service cost
    104       101  
Actuarial (gain)/loss
    (48 )     411  
Benefits paid during year
    (203 )     (219 )
Benefit Obligation at End of Year (unfunded status)
  $ 4,257     $ 4,162  

The liability recognized in the balance sheet at December 31, 2008 and 2007 was $4.3 million and $4.2 million, respectively.

Amounts recognized in accumulated other comprehensive income not yet recognized as a component of net periodic benefit cost consist of: (dollars in thousands)

 
Pension benefits
 
Dec 2008
   
Dec 2007
 
Net loss, net of tax of ($297) and ($334)
  $ 453     $ 510  
Prior service cost, net of tax of ($159) and ($180)
    242       274  
Total
  $ 695     $ 784  
 
 
- 42 -

 
Other changes in plan assets and benefit obligations recognized in other comprehensive income are as follows for the years ended December 31, 2008 and 2007: (dollars in thousands)

   
Dec 2008
   
Dec 2007
 
Net (gain)/loss, net of tax of $37 and ($147)
  $ (56 )   $ 225  
Amortization of prior service cost, net of tax of $21 and $21
    (33 )     (33 )
Total recognized in other comprehensive income
  $ (89 )   $ 192  
Total recognized in net periodic benefit cost and other comprehensive income, net of tax of ($118) and ($291)
  $ 180     $ 443  

The estimated net loss and prior service cost for the Plan that will be amortized from accumulated other comprehensive income into net periodic benefit cost over the next fiscal year are $35,000 and $54,000, respectively.  As of December 31, 2008, the projected benefit obligation and the accumulated benefit obligation were $4.3 million and $3.8 million, respectively. As of December 31, 2007, the projected benefit obligation and the accumulated benefit obligation were $4.2 million and $4.0 million, respectively.

Prior service cost is amortized over the estimated remaining employee service lives of approximately eight years.  The Company expects to make contributions of $421,000 to the plan in 2009.  The Bank anticipates paying benefits over the next five years and in the aggregate for the five years thereafter as follows:  2009 - $212,000, 2010 - $258,000, 2011 - $262,000, 2012 - $201,000, 2013 - $228,000 and  2014 through 2018 - $1,568,000.

401(k) Plan

The Company has an employee thrift plan established for substantially all full-time employees.  Effective January 1, 2008, the Company increased the maximum 401(k) match to 50% of an employee’s 401(k) contribution, up to a maximum contribution of 3.0% of an individual’s total eligible salary.  Previously the maximum contribution was of 1.5% of an individual’s total eligible salary.  The Company contributed $244,000, $136,000 and $126,000, during the years ended December 31, 2008, 2007 and 2006, respectively, to this plan.


13.
STOCK OPTIONS
The Company has stock option plans for the benefit of officers, other key employees and directors.  As of December 31, 2008, the plans were authorized to grant additional options to purchase 237,612 shares of the Company's common stock.  The option price is not to be less than the fair market value of the common stock on the date the option is granted, and the stock options are exercisable at any time within the maximum term of 10 years and one day from the grant date, limited by general vesting terms up to a maximum amount of $100,000 per year on incentive stock options.  The options are nontransferable and are forfeited upon termination of employment, except in case of retirement, in which case the options are exercisable for three years after date of retirement.  The Company issues new common shares to satisfy exercises of stock options.

The pre-tax compensation cost charged against income was $155,000, $137,000 and $296,000 in the income statements for the years ended December 31, 2008, 2007, and 2006, respectively.  The related income tax benefit recognized in the same years was $53,000, $46,000, and $89,000 respectively.

The weighted average grant date fair value of options granted December 31, 2008 and 2006 was $2.48 and $5.58, respectively.  No options were granted during the year ended December 31, 2007.  The Company estimates the fair value of each option on the date of grant using the Black Scholes model.  The Black Scholes model uses the following assumptions: 1.) expected life in years which is based on historical employee behavior; 2.) annualized volatility which is based on the price volatility of the Company’s stock over the expected life of the option; 3.) annual rate of quarterly dividends based on most recent historical rate; 4.) the discount rate based on the zero coupon bond with a term equal to the expected life of the option; and 5.) assuming no forfeitures of options.  The fair value of options granted in 2008 was calculated using the following assumptions:  dividend yield of 3.72%; risk-free interest rates of 2.81%; expected volatility of 17.15%; and expected life of 6.03 years.  The fair value of options granted in 2006 was calculated using the following assumptions:  dividend yield of 2.81% to 3.08%; risk-free interest rates of 4.53% to 4.90%; expected volatility of 18.75% to 21.07%; and expected life of 5.91 to 6.03 years.
 
 
- 43 -


The following is the stock option activity for the years ended December 31, 2008, 2007 and 2006 and the stock options outstanding at the end of the respective periods:

Options
 
Shares
   
Weighted
Average
Exercise
 Price
 
         Weighted
  Average Life
                                                           (in years)
 
Aggregate
 Intrinsic Value
 
Outstanding December 31, 2005
    617,717                  
Granted
    97,500                  
Forfeited
    (3,000 )                
Exercised
    (104,724 )                
Outstanding December 31, 2006
    607,493                  
Forfeited
    (53,531 )                
Exercised
    (148,010 )                
Outstanding December 31, 2007
    405.952     $ 23.11            
Granted
    68,500       21.50            
Forfeited
    (81,174 )     23.29            
Outstanding December 31, 2008
    393,278     $ 22.80  
4.9
  $ -  
Exercisable at December 31, 2008
    310,812     $ 22.59  
3.9
  $ -  

Options outstanding at December 31, 2008 include vested options and options expected to vest.  As of December 31, 2008, 2007, and 2006, there was approximately $103,000, $89,000 and $300,000 of unrecognized compensation cost related to the unvested shares, respectively.  The December 31, 2008 cost is expected to be recognized over the remaining vesting period, which approximates 3 years.  No options were exercised in 2008.  During 2007 and 2006, the Company received $3.3 million and $2.0 million, respectively, from stock options exercised.  Additionally, the Company received a tax benefit from options which had been exercised of $339,000 and $133,000 in 2007 and 2006, respectively.
 
 
14.
COMMITMENTS
Financial Instruments with Off-Balance Sheet Risk
In the normal course of business, the Company makes various commitments to extend credit that are not reflected in the accompanying consolidated balance sheets.  Commitments, which are disbursed subject to certain limitations, extend over various periods of time.  Generally, unused commitments are cancelled upon expiration of the commitment term as outlined in each individual contract.  The following table summarizes the Company’s significant commitments: (dollars in thousands)

   
   
                    Dec 2008
   
                    Dec 2007
 
Commitments to extend credit:
           
  Commercial mortgage and commercial loans (1)
  $ 107,476     $ 141,490  
  Residential mortgage loans
    34,641       18,451  
  Revolving home equity lines of credit
    39,633       44,499  
  Other
    18,565       19,806  
  Standby letters of credit
    2,922       6,501  
Commitments to sell loans:
               
  Residential mortgage loans
    31,990       8,572  
  Commercial mortgage and commercial loans (2)
    22,684       21,285  

1)  
Commercial mortgage and commercial loan commitments to extend credit are presented net of the portion of participation interests due to investors.
2)  
Commercial mortgage and commercial loan commitments to sell loans represent participation interests of undisbursed amounts sold to investors.

Management believes that none of these arrangements exposes the Company to any greater risk of loss than already reflected on our balance sheet so accordingly no reserves have been established for these commitments.

The Company’s exposure to credit loss in the event of nonperformance by the other parties to the financial instruments for commitments to extend credit is represented by the contract amount of those instruments.  The Company uses the same credit policies and collateral requirements in making commitments as it does for on-balance sheet instruments.
 
 
- 44 -


Lease Obligations
The Company leases banking facilities and other office space under operating leases that expire at various dates through 2022 and that contain certain renewal options.  Rent expenses charged to operations were $491,000, $242,000, and $113,000 for the years ended December 31, 2008, 2007, and 2006, respectively.  As of December 31, 2008, future minimum annual rental payments under these leases are as follow: (dollars in thousands)

Year Ended December
 
               Amount
 
     2009
    474  
     2010
    469  
     2011
    479  
     2012
    337  
     2013
    328  
    Thereafter
    3,129  
     Total Minimum Operating Lease Payments
  $ 5,216  

Change in Control Agreements
The Company has entered into change in control agreements with certain executive officers.  Under certain circumstances provided in the agreements, the Company may be obligated to pay three times such officer’s base salary and to continue their health insurance coverage for twelve months.  Such payments are currently prohibited during the period the Series A Preferred Stock issued under the Capital Purchase Program is held by the U.S. Department of the Treasury.
 
15.
FAIR VALUE OF FINANCIAL INSTRUMENTS

Effective January 1, 2008, the Company adopted Statement of Financial Accounting Standards No. 157, “Fair Value Measurements.”  This statement defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements.  SFAS 157 has been applied prospectively as of the beginning of the year.

SFAS 157 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.  SFAS 157 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.  The standard describes three levels of inputs that may be used to measure fair value:

     
Level 1
    
Quoted prices in active markets for identical assets or liabilities.
   
Level 2
    
Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
   
Level 3
    
Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

Following is a description of the valuation methodologies used for instruments measured at fair value on a recurring basis and recognized in the accompanying consolidated balance sheets, as well as the general classification of such instrument pursuant to the valuation hierarchy.

Securities Available for Sale
When quoted market prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy.  Securities purchased in an active market within 30 days of the statement date when a more recent quoted price has not been obtained are included in Level 1.  Level 2 securities include collateralized mortgage obligations, mortgage backed securities, corporate debt, agency and municipal bonds, and bond mutual funds.  Commercial paper with a term of three months or less have been included in Level 2 since the price can be corroborated by observable market data for substantially the full term of the investment.  In certain cases where Level 1 and Level 2 inputs are not available, securities are classified within Level 3 of the hierarchy and include equity securities.
 
 
- 45 -


 
The following table presents the fair value measurements of assets recognized in the accompanying consolidated balance sheets measured at fair value on a recurring basis and the level within the SFAS 157 fair value hierarchy in which the fair value measurements fall at December 31, 2008.  (dollars in thousands)

   
December 31, 2008
   
Fair Value Measurements Using
     
   
Quoted Prices
 in Active
 Markets for
 Identical
 Assets
 
   
Significant
 Other
 Observable
 Inputs
 
 
Significant
 Unobservable
 Inputs
 
   
 
 
 
 
 
 
 
                        Level 1                          Level 2                       Level 3    
                         Fair Value
Securities available for sale
 $
                      8,841
 
     $
                      82,180
     $
                          75
 
    $
                             91,096
 
 
The following table presents a reconciliation of the beginning and ending balances of recurring securities available for sale fair value measurements recognized in the accompanying consolidated balance sheets using significant unobservable (Level 3) inputs for the year ended December 31, 2008.  (dollars in thousands)


   
Total Fair Value Measurements
 
Level 3 Instruments Only
 
Available for Sale Debt Securities
 
Balance, December 31, 2007
  $ 76  
Total gains or losses (realized/unrealized):
       
   Included in earnings
        (1 )
         
Balance, December 31, 2008
  $ 75  

The following table presents the fair value measurements of assets recognized in the accompanying consolidated balance sheets measured at fair value on a non recurring basis and the level within the SFAS 157 fair value hierarchy in which the fair value measurements fall at December 31, 2008.  (dollars in thousands)
 
   
December 31, 2008
   
Fair Value Measurements Using
     
   
Quoted Prices
 in Active
 Markets for
 Identical Assets
   
Significant
Other
 Observable
 Inputs
 
 
Significant
 Unobservable
 Inputs
 
 
   
 
 
 
 
 
 
 
                      Level 1                           Level 2                       Level 3                                Fair Value
Impaired loans
 
                          -
   
                             -
 
                     15,019
   
                               15,019

At December 31, 2008 impaired loans under SFAS No. 114 which had an evaluation adjustment during 2008 had an aggregate cost of $16.6 million and had been written down to a fair value of $15.0 million measured using Level 3 inputs within the fair value hierarchy.  Level 3 inputs for impaired loans included current and prior appraisals, discounting factors, the borrowers’ financial results or other changes in value.

 
- 46 -

 
The disclosure of the estimated fair value of financial instruments in accordance with FAS 107 is as follows: (dollars in thousands)

   
Dec 2008
   
Dec 2007
 
   
Carrying
Value
   
Fair
Value
   
Carrying
Value
   
Fair
Value
 
Assets:
                       
Cash and cash equivalents
  $ 22,586     $ 22,586     $ 40,552     $ 40,552  
Securities available for sale
    91,096       91,096       62,306       62,306  
Securities held to maturity
    4,467       3,884       1,557       1,558  
Loans held for sale
    2,856       2,907       7,112       7,250  
Loans, net
    792,146       795,812       742,874       748,545  
Accrued interest receivable
    3,777       3,777       4,670       4,670  
Federal Home Loan Bank stock
    8,329       8,329       8,329       8,329  
                                 
Liabilities:
                               
Deposits
    710,639       719,224       707,551       711,344  
FHLB advances
    129,926       130,868       99,349       101,409  
Junior subordinated debt
    15,464       15,481       15,464       15,520  
Short-term borrowings
    4,713       4,713       20       20  
Advance payments by borrowers for taxes and insurance
    369       369       233       233  
Accrued interest payable
    328       328       541       541  
                                 
Financial Instruments:
                               
Commitments to extend credit
    135       135       129       129  
Interest rate swaps
    -       -       (70 )     (70 )

The Company, using available market information and appropriate valuation methodologies, has determined the estimated fair values of all financial instruments not recognized in the accompanying consolidated balance sheets.  Considerable judgment is required in interpreting market data to develop the estimates of fair value.  Accordingly, the estimates presented herein are not necessarily indicative of the amounts that the Company could realize in a current market exchange.  The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts.

Cash, Interest-bearing Deposits, Accrued Interest Receivable, Advance Payments by Borrowers for Taxes and Insurance, Accrued Interest Payable and Short-term Borrowings
The carrying amount as reported in the Consolidated Balance Sheets is a reasonable estimate of fair value.

Securities Held to Maturity
Fair values are based on quoted market prices and dealer quotes.  If quoted market prices or dealer quotes are not available, fair value is determined based on quoted prices of similar instruments.

Loans Held for Sale and Loans, net
The fair value is estimated by discounting the future cash flows using the current rates for loans of similar credit risk and maturities.  The estimate of credit losses is equal to the allowance for loan losses.

Federal Home Loan Bank Stock
The fair value is estimated to be the carrying value, which is par.

Deposits
The fair value of demand deposits, savings accounts and money market deposit accounts is the amount payable on demand at the reporting date.  The fair value of fixed-maturity certificates of deposit is estimated, by discounting future cash flows, using rates currently offered for deposits of similar remaining maturities.

FHLB Advances
The fair value is estimated by discounting future cash flows using rates currently available to the Company for advances of similar maturities.

Junior Subordinated Debt and Long Term Debt
Rates currently available to the Company for debt with similar terms and remaining maturities are used to estimate fair value of existing debt.
 
 
- 47 -


 
Interest Rate Swaps
The fair value is derived from models based upon well-recognized financial principles which management believes provide a reasonable approximation of the fair value of the interest rate swap transactions.

Commitments
The commitments to originate and purchase loans have terms that are consistent with current market conditions.  The carrying value of the commitments to extend credit represent the unamortized fee income assessed based on the credit quality of the borrower.  Since the amount assessed represents the market rate that would be charged for similar agreements, management believes that the fair value approximates the carrying value of these instruments.

The fair value estimates presented herein are based on information available to management at December 31, 2008.  Although management is not aware of any factors that would significantly affect the estimated fair value amounts, such amounts have not been comprehensively revalued for purposes of these financial statements since that date, and, therefore, current estimates of fair value may differ significantly from the amounts presented herein.

 
16.
PARENT COMPANY FINANCIAL STATEMENTS
 
The condensed financial statements of Indiana Community Bancorp are as follows: (dollars in thousands)

As of
 
                    Dec 2008
   
                    Dec 2007
 
Condensed Balance Sheets (Parent Company only)
           
Assets:
           
Cash
  $ 842     $ 2,203  
Investment in subsidiary
    99,943       81,184  
Receivable from subsidiary
    21,500       -  
Other
    712       709  
Total Assets
  $ 122,997     $ 84,096  
                 
Liabilities:
               
Junior subordinated debt
  $ 15,464     $ 15,464  
Payable to subsidiary
    15,306       -  
Other
    215       1,178  
Total liabilities
    30,985       16,642  
Shareholders' equity
    92,012       67,454  
Total Liabilities and Shareholders' Equity
  $ 122,997     $ 84,096  
                 

Period Ended
 
                    Dec 2008
   
                    Dec 2007
   
                    Dec 2006
 
Condensed Statements of Income (Parent Company only)
                 
Dividends from subsidiary
  $ 2,732     $ 11,246     $ 7,548  
Interest on securities
    23       33       10  
Other
    -       -       39  
Total income
    2,755       11,279       7,597  
Interest on junior subordinated debt
    765       1,110       326  
Interest on long term debt
    -       6       650  
Non interest expenses
    801       820       902  
Total expenses
    1,566       1,936       1,878  
Income before taxes and change in undistributed earnings of subsidiary
    1,189       9,343       5,719  
Applicable income tax benefit
    (545 )     (689 )     (637 )
Income before change in undistributed earnings of subsidiary
    1,734       10,032       6,356  
Increase/(decrease) in undistributed earnings of subsidiary
    3,269       (3,909 )     85  
Net Income
  $ 5,003     $ 6,123     $ 6,441  
                         
 
 
- 48 -

 
 
Period Ended
 
                    Dec 2008
   
Dec 2007
   
Dec 2006
 
Condensed Statements of Cash Flows (Parent Company only)
                 
Operating Activities:
                 
Net income
  $ 5,003     $ 6,123     $ 6,441  
Adjustments to reconcile net income to net cash provided by operating activities:
                       
Benefit for deferred income taxes
    -       -       (7 )
Decrease in other assets
    (3 )     (131 )     (500 )
Increase in other liabilities
    22       1,026       585  
(Increase)/decrease in undistributed earnings of subsidiary
    (3,269 )     3,909       (85 )
Net cash provided by operating activities
    1,753       10,927       6,434  
                         
Financing Activities:
                       
Payment of dividends on common stock
    (2,828 )     (2,820 )     (2,913 )
Repurchase shares of common stock
    (286 )     (10,976 )     (8,576 )
Excess tax benefit related to stock based compensation
    -       339       133  
Exercise of stock options
    -       3,327       1,962  
Net cash used in financing activities
    (3,114 )     (10,130 )     (9,394 )
                         
Net increase/(decrease) in cash
    (1,361 )     797       (2,960 )
Cash at beginning of period
    2,203       1,406       4,366  
Cash at End of Period
  $ 842     $ 2,203     $ 1,406  
                         


17.
CAPITAL PURCHASE PROGRAM

On December 12, 2008, Indiana Community Bancorp entered into a Letter Agreement (the “Purchase Agreement”) with the United States Department of the Treasury (“Treasury”), pursuant to which the Company agreed to issue and sell (a) 21,500 shares of the Company’s Fixed Rate Cumulative Perpetual Preferred Stock, Series A (the “Series A Preferred Stock”) and (b) a warrant (the “Warrant”) to purchase 188,707 shares of the Company’s common stock, without par value (the “Common Stock”), for an aggregate purchase price of $21.5 million in cash.

The Series A Preferred Stock qualifies as Tier 1 capital and will pay cumulative dividends at a rate of 5% per annum for the first five years, and 9% per annum thereafter. The Series A Preferred Stock is non-voting except with respect to certain matters affecting the rights of the holders thereof, and may be redeemed by the Company.  The Warrant has a 10-year term and is immediately exercisable upon its issuance, with an exercise price, subject to anti-dilution adjustments, equal to $17.09 per share of the Common Stock.  Pursuant to the Purchase Agreement, Treasury has agreed not to exercise voting power with respect to any shares of Common Stock issued upon exercise of the Warrant.

In the Purchase Agreement, the Company agreed that, until such time as Treasury ceases to own any debt or equity securities of the Company acquired pursuant to the Purchase Agreement, the Company will take all necessary action to ensure that its benefit plans with respect to its senior executive officers comply with Section 111(b) of the Emergency Economic Stabilization Act of 2008 (the “EESA”) as implemented by any guidance or regulation under the EESA that has been issued and is in effect as of the date of issuance of the Series A Preferred Stock and the Warrant, and has agreed to not adopt any benefit plans with respect to, or which cover, its senior executive officers that do not comply with the EESA, and the applicable executives have consented to the foregoing.

Upon issuance of the Series A Preferred Stock on December 12, 2008, the ability of the Company to declare or pay dividends or distributions on, or purchase, redeem or otherwise acquire for consideration, shares of its Common Stock will be subject to restrictions, including a restriction against increasing dividends from the last quarterly cash dividend per share ($0.12) declared on the Common Stock prior to October 14, 2008 without the consent of the Treasury.  The redemption, purchase or other acquisition of trust preferred securities of the Company or its affiliates also will be restricted. These restrictions will terminate on the earlier of (a) the third anniversary of the date of issuance of the Series A Preferred Stock and (b) the date on which the Series A Preferred Stock has been redeemed in whole or Treasury has transferred all of the Series A Preferred Stock to third parties.  In addition, pursuant to the Certificate of Designations, the ability of the Company to declare or pay dividends or distributions on, or repurchase, redeem or otherwise acquire for consideration, shares of its Common Stock will be subject to restrictions in the event that the Company fails to declare and pay full dividends (or declare and set aside a sum sufficient for payment thereof) on its Series A Preferred Stock.
 
 
- 49 -


 
(dollars in thousands except share data)

The following table presents certain selected unaudited data relating to results of operations for the three month periods ending on the dates indicated.

       
Fiscal Year Ended December 31, 2008 (Three months ended)
 
Mar 31
 2008
   
Jun 30
 2008
   
Sep 30
 2008
   
Dec 31
 2008
 
Total interest income
  $ 13,445     $ 12,602     $ 12,793     $ 12,498  
Total interest expense
    6,555       5,442       5,301       5,251  
Net interest income
    6,890       7,160       7,492       7,247  
Provision for loan losses
    360       1,924       987       1,021  
Net interest income after provision for loan losses
    6,530       5,236       6,505       6,226  
Loss on sale of securities
    -       (419 )     (18 )     -  
Non interest income
    3,084       3,196       3,403       2,694  
Non interest expenses
    7,415       7,754       7,078       6,587  
Income before income taxes
    2,199       259       2,812       2,333  
Income tax provision
    780       (14 )     1,010       824  
Net Income
  $ 1,419     $ 273     $ 1,802     $ 1,509  
Basic earnings per common share
  $ 0.42     $ 0.08     $ 0.54     $ 0.43  
Diluted earnings per common share
  $ 0.42     $ 0.08     $ 0.54     $ 0.43  
Cash dividends per share
  $ 0.200     $ 0.200     $ 0.120     $ 0.120  
Stock sales price range:  High (1)
  $ 24.20     $ 23.19     $ 17.20     $ 19.43  
                                            Low
  $ 18.00     $ 16.54     $ 12.25     $ 11.17  



       
Fiscal Year Ended December 31, 2007 (Three months ended)
 
Mar 31
 2007
   
Jun 30
 2007
   
Sep 30
 2007
   
Dec 31
 2007
 
Total interest income
  $ 13,441     $ 13,653     $ 14,063     $ 14,044  
Total interest expense
    6,638       6,797       7,101       7,125  
Net interest income
    6,803       6,856       6,962       6,919  
Provision for loan losses
    280       223       286       572  
Net interest income after provision for loan losses
    6,523       6,633       6,676       6,347  
Non interest income
    2,907       3,216       3,344       3,387  
Non interest expenses
    7,798       7,303       7,357       7,316  
Income before income taxes
    1,632       2,546       2,663       2,418  
Income tax provision
    543       855       962       776  
Net Income
  $ 1,089     $ 1,691     $ 1,701     $ 1,642  
Basic earnings per common share
  $ 0.30     $ 0.48     $ 0.49     $ 0.48  
Diluted earnings per common share
  $ 0.30     $ 0.47     $ 0.48     $ 0.47  
Cash dividends per share
  $ 0.200     $ 0.200     $ 0.200     $ 0.200  
Stock sales price range:  High (1)
  $ 29.50     $ 29.64     $ 29.19     $ 27.00  
                                            Low
  $ 27.61     $ 28.30     $ 26.26     $ 22.57  

(1)
The Company's common stock trades on the NASDAQ Global Market under the symbol "INCB."
As of December 31, 2008, the Company had 361 holders of record of its shares.

19. Subsequent Event
On October 7, 2008, the Federal Deposit Insurance Corporation, (“FDIC”) established a Restoration Plan for the Deposit Insurance Fund, (“DIF”). The Restoration Plan called for the FDIC to set assessment rates such that the reserve ratio would return to 1.15 percent within five years.  In February 2009, the FDIC adopted an interim rule to impose a 20 basis point emergency special assessment on June 30, 2009, payable on September 30, 2009. Assuming that deposit levels remain constant, we anticipate that the special assessment for the Bank would total approximately $1.4 million.  The interim rule also provides that, after June 30, 2009, the FDIC may impose an emergency special assessment of up to 10 basis points of an institution’s assessment base whenever, after June 30, 2009, the reserve ratio of the DIF is deemed inadequate.  Simultaneously with the adoption of this interim rule, the FDIC has amended the Restoration Plan and extended the time within which the reserve ratio must be returned to 1.15 percent to 7 years due to extraordinary circumstances.  The FDIC currently projects that the combination of regular quarterly assessments and the 20 basis point special assessment will prevent the fund reserve ratio from falling to a level that that the Board believes inadequate.  For this reason, the FDIC does not expect to impose an additional special assessment of up to 10 basis points.  On March 5, 2009, FDIC Chairman Sheila Bair announced that if Congress adopts legislation expanding the FDIC’s line of credit with Treasury from $30 billion to $100 billion, the FDIC might have the flexibility to reduce the special emergency assessment, possibly from 20 to 10 point basis points.  Assuming the legislation passes and the FDIC reduces the special assessment to 10 basis points, we anticipate that the special assessment for the Bank would total approximately $700,000, based on current deposit levels.
 
 
- 50 -

 
 
 
- 51 -

 
 
 
 
- 52 -

 

 
 
- 53 -