XML 53 R38.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2018
Debt Disclosure [Abstract]  
Schedule of Convertible Notes
Our Notes are summarized as follows (in thousands): 
 
As of December 31,
 
2018
2023 Notes
 
Principal amount
$
150,000

Debt discount, net of amortization
(27,653
)
Debt issuance costs, net of amortization
(3,659
)
Liability component
$
118,688

Equity component
$
28,045

Less: debt issuance costs allocated to equity
(853
)
Tax effects
(6,619
)
Equity component, net
$
20,573


 
As of December 31,
 
2018
 
2017
2019 Notes
 
 
 
Principal amount
$
345,000

 
$
345,000

Debt discount, net of amortization
(9,366
)
 
(23,178
)
Debt issuance costs, net of amortization
(1,360
)
 
(2,865
)
Liability component
$
334,274

 
$
318,957

Equity component
$
63,643

 
$
63,643

Less: debt issuance costs allocated to equity
(1,582
)
 
(1,582
)
Greenshoe option value
568

 
568

Tax effects
485

 
485

Equity component, net
$
63,114

 
$
63,114

Schedule of Interest Expense
Interest expense recognized related to the Notes was as follows (in thousands):
 
Year Ended December 31,
2023 Notes
2018
2.25% Coupon
$
281

Amortization of debt issuance costs
52

Amortization of debt discount
392

Interest expense on 2023 Notes
$
725


 
Year Ended December 31,
2019 Notes
2018
 
2017
 
2016
0.75% coupon
$
2,595

 
$
2,580

 
$
2,588

Amortization of debt issuance costs
1,505

 
1,536

 
1,350

Amortization of debt discount
13,812

 
12,937

 
12,400

Interest expense on 2019 Notes
$
17,912

 
$
17,053

 
$
16,338