XML 86 R78.htm IDEA: XBRL DOCUMENT v3.23.1
Letters of Intent Signed for Acquisitions of Learning Management Systems and Training Content Providers (Details Narrative) - USD ($)
12 Months Ended
Mar. 29, 2023
Feb. 28, 2023
Feb. 27, 2023
Feb. 03, 2023
Jan. 17, 2023
Jan. 13, 2023
Dec. 31, 2021
Payments acquire businesses gross       $ 150,000      
Revenues $ 5,000,000   $ 8,000,000        
Earnings before interest and tax, amount     $ 800,000        
Stock options to employees   310,000,000          
Share price   $ 0.0005          
Bank loan refinancing 1,840,435            
Debt instrument earn out amount $ 1.0            
Long term debt 3 years            
Homeowner Associations [Member]              
Revenues $ 2,000,000            
SMART Solution Technologies LP INC [Member]              
Payments acquire businesses gross             $ 139,000
Payments to employees       100,000      
Series B Preferred Stock [Member]              
Payments acquire businesses gross       150,000      
Share price $ 0.001            
Consideration cash, shares $ 1,500,000            
Learning Management Systems [Member]              
Acquisition description           The business generates revenues of several hundred thousand British pounds and is growing its top line at a double digit % annual rate (unaudited). Total consideration is as follows: 1) GBP £800,000 cash at close, plus 2) GBP £400,000 in a non-interest-bearing seller’s note (paid in one year after close), plus 3) a performance-based payment of up to GBP £200,000 subject to 30% revenue growth for the calendar year after the Closing Date. The Company’s balance sheet will remain as-is during the term the LOI is active and until the Closing Date, with no distributions, capital calls, bonuses to management or shareholders, salary increases, adjustments to working capital, etc. for any purpose, unless otherwise agreed by FOMO in writing  
Smart Solutions Technologies Inc [Member]              
Acquisition description         The business was founded in 1980, generates roughly $400,000 - $500,000 in annual revenues, is EBITDA+(unaudited), and can potentially be grown organically into other regions of the country and into new verticals including education, manufacturing, healthcare, and other. We intend to place the assets, which have a total purchase price of $280,000 cash including closing funds of $155,000, seller notes of $110,000 and an earn-out valued at $15,000 but with no ceiling, into our wholly owned subsidiary SMARTSolution Technologies Inc., a sister entity to our wholly owned education technology subsidiary SMARTSolution Technologies LP. Closing is targeted by March 17, 2023, though we intend to work vigorously to consummate the deal sooner. Our auditors have indicated the size of the business relative to FOMO will not trigger an audit requirement for the target. We made $15,000 non-refundable earnest payments towards closing. There is a $5,000 non-refundable equity component added to the consideration for this transaction in the form of 5,000 Series B Preferred shares issued to extend the closing deadline to May 17, 2023. The Agreement was subsequently extended to a closing deadline of June 19, 2023 with a closing requirement of $250,000 cash, a $15,000 earn-out, and $0 in seller notes due in 2024    
Series of Individually Immaterial Business Acquisitions [Member]              
Consideration cash $ 500,000     $ 400,000