XML 40 R32.htm IDEA: XBRL DOCUMENT v3.23.1
Warrants (Tables)
3 Months Ended
Mar. 31, 2023
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Schedule of Warrants Activity

Warrant activity for the three months ended March 31, 2023 and the year ended December 31, 2022 are summarized as follows:

 

           Weighted     
           Average     
       Weighted   Remaining   Aggregate 
   Number of   Average   Contractual   Intrinsic 
Warrants  Warrants   Exercise Price   Term (Years)   Value 
Outstanding and exercisable - December 31, 2021   2,002,113,095   $0.0016    2.38   $450,000 
Granted   660,000,000   $0.0011    -    - 
Exercised   (750,000,000)  $0.0001    -    - 
Cancelled/Forfeited   (618,571,428)  $.00034    -    - 
Outstanding – December 31, 2022   1,293,541,667   $0.0013    1.86   $- 
Exercisable – December 31, 2022   1,293,541,667   $0.0014    1.71   $- 
Granted   310,000,000   $0.0005    -    - 
Exercised   -    -    -    - 
Cancelled/Forfeited   -    -    -    - 
Outstanding – March 31, 2023   1,603,541,667   $0.0011    1.87   $- 
Exercisable – March 31, 2023   1,293,541,667   $0.0013    1.62   $- 
Summary of Fair Value of Warrants
Exercise price  $0.001 
Expected volatility   374%
Risk-free interest rate   1.76%
Expected term (in years)   3.00 
Expected dividend rate   0%
Employee Compensation [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Summary of Fair Value of Warrants
Exercise price  $0.001 
Expected volatility   375%
Risk-free interest rate   1.62%
Expected term (in years)   3.00 
Expected dividend rate   0%