XML 39 R31.htm IDEA: XBRL DOCUMENT v3.23.1
Commitments and Contingencies (Tables)
3 Months Ended
Mar. 31, 2023
Commitments and Contingencies Disclosure [Abstract]  
Schedule of Operating Lease Assets and Liabilities

The tables below present information regarding the Company’s operating lease assets and liabilities at March 31, 2022:

 

Schedule of Operating Lease Assets and Liabilities

   March 31, 2023 
Assets     
      
Operating lease - right-of-use asset - non-current  $264,676 
      
Liabilities     
      
Operating lease liability  $275,840 
      
Weighted-average remaining lease term (years)   3.84 
      
Weighted-average discount rate   8%
      
The components of lease expense were as follows:     
      
Operating lease costs     
      
Amortization of right-of-use operating lease asset  $17,261 
Lease liability expense in connection with obligation repayment   5,583 
Total operating lease costs  $22,844 
      
Supplemental cash flow information related to operating leases was as follows:     
      
Operating cash outflows from operating lease (obligation payment)  $15,417 
Schedule of Future Minimum Lease Payments

Future minimum lease payments required under leases that have initial or remaining non-cancelable lease terms in excess of one year at March 31, 2023:

 

 Schedule of Future Minimum Lease Payments

      
2023 (9 Months)  $63,000 
2024   84,000 
2025   84,000 
2026   84,000 
2027   7,000 
Total undiscounted cash flows   322,000 
Less: amount representing interest   (46,160)
Present value of operating lease liability   275,840 
Less: current portion of operating lease liability   (64,836)
Long-term operating lease liability  $211,004